{"text_format":"1","workbook":"xlsx","n_sheets":19,"sheets":["Control Sheet","Employee Details","Main Award","Other 1","Other 2","Other 3","Other 4","Other 5","Other 6","Other 7","Other 8","Other 9","Absence","Timesheet","Summary of Hours","Summary of FTE%","Summary of Recovery","5 Year Entire Calendar Period","Instructions"],"not_rendered":{"charts":0,"images":17,"macros":1,"external_links":2,"defined_names":61,"comments":11,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Control Sheet","index":0,"n_rows":157,"n_cols":8,"rows_kept":157,"cut":false,"hidden":true,"merged":[[41,4,44,5]]}
["Month","Post Title","Department","HoD","Division","Faculty","Contracted Hours (pm)","Funding Source"]
[{"$f":"'Employee Details'!$L$9","v":"2013-10-01"},"Select Your Post Title","Select Your Department",null,null,null,"Select Hours Model","Select Funding Source"]
[{"$f":"EOMONTH(A2,0)+1","v":"2013-11-01"},"Principal Investigator","Aeronautics","Professor Ferri Aliabadi","N/A","Engineering",35,"FP6 EU COMMISSION"]
[{"$f":"EOMONTH(A3,0)+1","v":"2013-12-01"},"Co-Investigator","Bioengineering","Professor Anthony Bull","N/A","Engineering",37,"FP7 EU COMMISSION"]
[{"$f":"EOMONTH(A4,0)+1","v":"2014-01-01"},"Researcher ","Business School","Professor G 'Anand' Anandalingam","N/A","Business School",37.5,"H2020 EU COMMISSION"]
["2014-02-01","Technician","Centre of Environmental Policy","Professor Zen Makuch","N/A","Natural Sciences",40,"COAL & STEEL (EU COMMISSION)"]
["2014-03-01","Clerical/Administrative","Chemical Engineering and Chemical Technology","Professor Andrew Livingston","N/A","Engineering",null,"OTHER EU COMMISSION"]
["2014-04-01","Student","Chemistry","Professor Tom Welton","N/A","Natural Sciences",null,"OST RESEARCH COUNCIL"]
["2014-05-01","Other","Civil and Environmental Engineering","Professor Nick Buenfeld ","N/A","Engineering",null,"NATIONAL INSTITUTES OF HEALTH (NIH)"]
["2014-06-01",null,"Computing","Professor Susan Eisenbach","N/A","Engineering",null,"FUNDING FROM OTHER SOURCES"]
["2014-07-01",null,"Earth Science and Engineering","Professor Jan Cilliers","N/A","Engineering",null,"TEACHING"]
["2014-08-01",null,"Electrical and Electronic Engineering","Professor Peter Cheung","N/A","Engineering"]
["2014-09-01",null,"Engineering Sciences HQ","Professor Jeff Magee","N/A","Engineering"]
["2014-10-01",null,"Humanities","Professor Nigel Gooderham","N/A","Humanities"]
["2014-11-01",null,"Institute of Biomedical Engineering","Professor Chris Toumazou","N/A","Engineering"]
["2014-12-01",null,"Institute of Clinical Sciences","Professor Amanda Fisher","N/A","Medicine"]
["2015-01-01",null,"Kennedy Institute of Rheumatology","Professor Marc Feldmann","N/A","Medicine"]
["2015-02-01",null,"Life Sciences","Professor Murray Selkirk","N/A","Natural Sciences"]
["2015-03-01",null,"Division of Cell & Molecular Biology","Professor Nick Franks","Division of Cell & Molecular Biology","Natural Sciences"]
["2015-04-01",null,"Division of Ecology & Evolution","Professor Austin Burt","Division of Ecology & Evolution","Natural Sciences"]
["2015-05-01",null,"Division of Molecular Biosciences","Professor Paul Freemont","Division of Molecular Biosciences","Natural Sciences"]
["2015-06-01",null,"Materials","Professor Neil Alford","N/A","Engineering"]
["2015-07-01",null,"Mathematics","Professor Richard Craster","N/A","Natural Sciences"]
["2015-08-01",null,"Mechanical Engineering","Professor Peter Cawley","N/A","Engineering"]
["2015-09-01",null,"Department of Medicine","Professor Gavin Screaton","N/A","Medicine"]
["2015-10-01",null,"National Heart and Lung Institute","Professor Kim Fox","N/A","Medicine"]
["2015-11-01",null,"Physics","Professor Joanna Haigh","N/A","Natural Sciences"]
["2015-12-01",null,"School of Public Health","Professor Elio Riboli","N/A","Medicine"]
["2016-01-01",null,"Department of Surgery and Cancer","Professor Jeremy Nicholson","N/A","Medicine"]
["2016-02-01"]
["2016-03-01"]
["2016-04-01"]
["2016-05-01"]
["2016-06-01"]
["2016-07-01"]
["2016-08-01"]
["2016-09-01"]
["2016-10-01"]
["2016-11-01"]
["2016-12-01"]
["2017-01-01"]
["2017-02-01",null,null,null,"Cell G8 on Employee Details is hidden - this calculates the average contracted hours model (i.e 35, 37, 37.5, 40)"]
["2017-03-01"]
["2017-04-01"]
["2017-05-01"]
["2017-06-01"]
["2017-07-01"]
["2017-08-01"]
["2017-09-01"]
["2017-10-01"]
["2017-11-01"]
["2017-12-01"]
["2018-01-01"]
["2018-02-01"]
["2018-03-01"]
["2018-04-01"]
["2018-05-01"]
["2018-06-01"]
["2018-07-01"]
["2018-08-01"]
["2018-09-01"]
["2018-10-01"]
["2018-11-01"]
["2018-12-01"]
["2019-01-01"]
["2019-02-01"]
["2019-03-01"]
["2019-04-01"]
[{"$f":"EOMONTH(A68,0)+1","v":"2019-05-01"}]
["2019-06-01"]
["2019-07-01"]
["2019-08-01"]
["2019-09-01"]
["2019-10-01"]
["2019-11-01"]
["2019-12-01"]
["2020-01-01"]
["2020-02-01"]
["2020-03-01"]
["2020-04-01"]
["2020-05-01"]
["2020-06-01"]
["2020-07-01"]
["2020-08-01"]
["2020-09-01"]
["2020-10-01"]
["2020-11-01"]
["2020-12-01"]
["2021-01-01"]
["2021-02-01"]
["2021-03-01"]
["2021-04-01"]
["2021-05-01"]
["2021-06-01"]
["2021-07-01"]
["2021-08-01"]
["2021-09-01"]
["2021-10-01"]
["2021-11-01"]
["2021-12-01"]
["2022-01-01"]
["2022-02-01"]
["2022-03-01"]
["2022-04-01"]
["2022-05-01"]
["2022-06-01"]
["2022-07-01"]
["2022-08-01"]
["2022-09-01"]
["2022-10-01"]
["2022-11-01"]
["2022-12-01"]
["2023-01-01"]
["2023-02-01"]
["2023-03-01"]
["2023-04-01"]
["2023-05-01"]
["2023-06-01"]
["2023-07-01"]
["2023-08-01"]
["2023-09-01"]
["2023-10-01"]
["2023-11-01"]
["2023-12-01"]
["2024-01-01"]
["2024-02-01"]
["2024-03-01"]
["2024-04-01"]
["2024-05-01"]
["2024-06-01"]
["2024-07-01"]
["2024-08-01"]
[{"$f":"EOMONTH(A132,0)+1","v":"2024-09-01"}]
["2024-10-01"]
["2024-11-01"]
["2024-12-01"]
["2025-01-01"]
["2025-02-01"]
["2025-03-01"]
["2025-04-01"]
["2025-05-01"]
["2025-06-01"]
["2025-07-01"]
["2025-08-01"]
["2025-09-01"]
["2025-10-01"]
["2025-11-01"]
["2025-12-01"]
["2026-01-01"]
["2026-02-01"]
["2026-03-01"]
["2026-04-01"]
["2026-05-01"]
["2026-06-01"]
["2026-07-01"]
["2026-08-01"]
["2026-09-01"]

{"sheet":"Employee Details","index":1,"n_rows":13,"n_cols":13,"rows_kept":13,"cut":false,"hidden":false,"merged":[[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[0,1,0,6],[1,2,1,3],[1,5,1,6],[2,2,2,3],[2,5,2,6],[3,2,3,3],[3,5,3,6]]}
[null,"TIMESHEET - EMPLOYEE DETAILS"]
[null,"Staff Name: ","Dr Daniela Bauer",null,"CID:",231786]
[null,"Department:","Physics",null,"Post Title:","Researcher "]
[null,"Faculty:",{"$f":"IF($C$3=\"Select Your Department\",\" \",VLOOKUP($C$3,'Control Sheet'!$C$1:$F$65539,4,0))","v":"Natural Sciences"}]
[null,"PI/Supervisor:","Dr David Colling",null,"Contracted Hours of Employment:",null,35]
[null,"Head of Department:",{"$f":"IF($C$3=\"Select Your Department\",\" \",VLOOKUP($C$3,'Control Sheet'!$C$1:$F$65539,2,0))","v":"Professor Joanna Haigh"},null,"Timesheet Start Date:",null,"2013-10-01"]
[]
[null,"% of Full Time Employment (FTE)","From Date","To Date (DD/MM/YY)",null,null,{"$f":"(G5*44)/12","v":128.33333333333334},null,null,null,"% of Full Time Employment (FTE)","From Date","To Date"]
[null,1,{"$f":"IF(G6=\"\",\"\",G6)","v":"2013-10-01"},"2013-10-01",null,null,null,null,null,null,{"$f":"B9","v":1},{"$f":"EOMONTH(G6,-1)+1","v":"2013-10-01"},{"$f":"IF(D9=\"\",EOMONTH('Main Award'!$A$77,0),D9)","v":"2013-10-01"}]
[null,null,{"$f":"IF(D9=\"\",\"\",(DATE(YEAR(D9),MONTH(D9),DAY(D9)+1)))","v":"2013-10-02"},null,null,null,null,null,null,null,{"$f":"B10","v":0},{"$f":"IF(M9=\"\",\"\",(DATE(YEAR(M9),MONTH(M9),DAY(M9)+1)))","v":"2013-10-02"},{"$f":"IF(D10=\"\",EOMONTH('Main Award'!$A$77,0),D10)","v":"2018-09-30"}]
[null,null,{"$f":"IF(D10=\"\",\"\",(DATE(YEAR(D10),MONTH(D10),DAY(D10)+1)))","v":""},null,null,null,null,null,null,null,{"$f":"B11","v":0},{"$f":"IF(M10=\"\",\"\",(DATE(YEAR(M10),MONTH(M10),DAY(M10)+1)))","v":"2018-10-01"},{"$f":"IF(D11=\"\",EOMONTH('Main Award'!$A$77,0),D11)","v":"2018-09-30"}]
[null,null,{"$f":"IF(D11=\"\",\"\",(DATE(YEAR(D11),MONTH(D11),DAY(D11)+1)))","v":""},null,null,null,null,null,null,null,{"$f":"B12","v":0},{"$f":"IF(M11=\"\",\"\",(DATE(YEAR(M11),MONTH(M11),DAY(M11)+1)))","v":"2018-10-01"},{"$f":"IF(D12=\"\",EOMONTH('Main Award'!$A$77,0),D12)","v":"2018-09-30"}]
[null,null,{"$f":"IF(D12=\"\",\"\",(DATE(YEAR(D12),MONTH(D12),DAY(D12)+1)))","v":""},null,null,null,null,null,null,null,{"$f":"B13","v":0},{"$f":"IF(M12=\"\",\"\",(DATE(YEAR(M12),MONTH(M12),DAY(M12)+1)))","v":"2018-10-01"},{"$f":"IF(D13=\"\",EOMONTH('Main Award'!$A$77,0),D13)","v":"2018-09-30"}]

{"sheet":"Main Award","index":2,"n_rows":80,"n_cols":13,"rows_kept":80,"cut":false,"hidden":false,"merged":[[79,8,79,9],[5,1,5,3],[7,11,77,11],[21,8,21,9],[35,8,35,9],[49,8,49,9],[63,8,63,9],[77,8,77,9],[4,1,4,3],[0,0,0,12],[1,1,1,3],[2,1,2,3],[3,1,3,3],[1,4,1,9],[2,4,2,9],[4,4,5,9],[3,4,3,9]]}
["TIME SHEET SUMMARY"]
["Funding Source:","OST RESEARCH COUNCIL",null,null,"*Record the actual hours worked under the relevant headings during a given month. "]
["Award/Project Number:","PHHE P44300",null,null,"*NB: you can also use separate tabs to record different activities (RTD, MGT etc.)"]
["Acronym/Short Title:","GridPP Tranche  II",null,null,"*Please record any authorised absence in the “Absence” worksheet."]
["Contract No./Funders Ref:",null,null,null,"*Even though project FTE% may look correct, the 'Recovery Summary' sheet will confirm whether effort has reached the minimum productive hours expected  "]
["Project Type:"]
[]
["Period","RTD\n(CEC_Only)","Demo (CEC_Only)","Train\n(CEC_Only)"," Management\n(CEC_Only)","Coord/Sup (CEC only)","Marie Curie Worked Hours","Other  Hours Worked (CEC & Non CEC)","Activity # or Work Package (CEC_Only)","Additional Information (Optional)","Total Productive Hours Worked",null,"Project FTE%"]
[]
[{"$f":"'Employee Details'!$L$9","v":"2013-10-01"},null,null,null,null,null,null,82,null,null,{"$f":"SUM($B10:$H10)","v":82},null,{"$f":"IF(K10=0,0,'Summary of Hours'!B7/'Summary of Hours'!$L7)","v":0.5}]
[{"$f":"DATE(YEAR(A10),MONTH(A10)+1,DAY(A10))","v":"2013-11-01"},null,null,null,null,null,null,78,null,null,78,null,{"$f":"IF(K11=0,0,'Summary of Hours'!B8/'Summary of Hours'!$L8)","v":0.50160771704180063}]
[{"$f":"DATE(YEAR(A11),MONTH(A11)+1,DAY(A11))","v":"2013-12-01"},null,null,null,null,null,null,54,null,null,54,null,{"$f":"IF(K12=0,0,'Summary of Hours'!B9/'Summary of Hours'!$L9)","v":0.49769585253456222}]
[{"$f":"DATE(YEAR(A12),MONTH(A12)+1,DAY(A12))","v":"2014-01-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K13=0,0,'Summary of Hours'!B10/'Summary of Hours'!$L10)","v":0}]
[{"$f":"DATE(YEAR(A13),MONTH(A13)+1,DAY(A13))","v":"2014-02-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K14=0,0,'Summary of Hours'!B11/'Summary of Hours'!$L11)","v":0}]
["2014-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K15=0,0,'Summary of Hours'!B12/'Summary of Hours'!$L12)","v":0}]
["2014-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K16=0,0,'Summary of Hours'!B13/'Summary of Hours'!$L13)","v":0}]
["2014-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K17=0,0,'Summary of Hours'!B14/'Summary of Hours'!$L14)","v":0}]
["2014-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K18=0,0,'Summary of Hours'!B15/'Summary of Hours'!$L15)","v":0}]
["2014-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K19=0,0,'Summary of Hours'!B16/'Summary of Hours'!$L16)","v":0}]
["2014-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K20=0,0,'Summary of Hours'!B17/'Summary of Hours'!$L17)","v":0}]
["2014-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K21=0,0,'Summary of Hours'!B18/'Summary of Hours'!$L18)","v":0}]
["Total",{"$f":"SUM(B10:B21)","v":0},0,0,0,0,{"$f":"SUM(G10:G21)","v":0},214,null,null,{"$f":"SUM(K10:K21)","v":214},null,{"$f":"IF(K22=0,0,'Summary of Hours'!B19/'Summary of Hours'!$L19)","v":0.5}]
[]
[{"$f":"DATE(YEAR(A21),MONTH(A21)+1,DAY(A21))","v":"2014-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B24:$H24)","v":0},null,{"$f":"IF(K24=0,0,'Summary of Hours'!B21/'Summary of Hours'!$L21)","v":0}]
[{"$f":"DATE(YEAR(A24),MONTH(A24)+1,DAY(A24))","v":"2014-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K25=0,0,'Summary of Hours'!B22/'Summary of Hours'!$L22)","v":0}]
[{"$f":"DATE(YEAR(A25),MONTH(A25)+1,DAY(A25))","v":"2014-12-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K26=0,0,'Summary of Hours'!B23/'Summary of Hours'!$L23)","v":0}]
[{"$f":"DATE(YEAR(A26),MONTH(A26)+1,DAY(A26))","v":"2015-01-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K27=0,0,'Summary of Hours'!B24/'Summary of Hours'!$L24)","v":0}]
[{"$f":"DATE(YEAR(A27),MONTH(A27)+1,DAY(A27))","v":"2015-02-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K28=0,0,'Summary of Hours'!B25/'Summary of Hours'!$L25)","v":0}]
["2015-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K29=0,0,'Summary of Hours'!B26/'Summary of Hours'!$L26)","v":0}]
["2015-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K30=0,0,'Summary of Hours'!B27/'Summary of Hours'!$L27)","v":0}]
["2015-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K31=0,0,'Summary of Hours'!B28/'Summary of Hours'!$L28)","v":0}]
["2015-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K32=0,0,'Summary of Hours'!B29/'Summary of Hours'!$L29)","v":0}]
["2015-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K33=0,0,'Summary of Hours'!B30/'Summary of Hours'!$L30)","v":0}]
["2015-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K34=0,0,'Summary of Hours'!B31/'Summary of Hours'!$L31)","v":0}]
["2015-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K35=0,0,'Summary of Hours'!B32/'Summary of Hours'!$L32)","v":0}]
["Total",{"$f":"SUM(B24:B35)","v":0},0,0,0,0,{"$f":"SUM(G24:G35)","v":0},0,null,null,{"$f":"SUM(K24:K35)","v":0},null,{"$f":"IF(K36=0,0,'Summary of Hours'!B33/'Summary of Hours'!$L33)","v":0}]
[]
[{"$f":"DATE(YEAR(A35),MONTH(A35)+1,DAY(A35))","v":"2015-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B38:$H38)","v":0},null,{"$f":"IF(K38=0,0,'Summary of Hours'!B35/'Summary of Hours'!$L35)","v":0}]
[{"$f":"DATE(YEAR(A38),MONTH(A38)+1,DAY(A38))","v":"2015-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K39=0,0,'Summary of Hours'!B36/'Summary of Hours'!$L36)","v":0}]
["2015-12-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K40=0,0,'Summary of Hours'!B37/'Summary of Hours'!$L37)","v":0}]
["2016-01-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K41=0,0,'Summary of Hours'!B38/'Summary of Hours'!$L38)","v":0}]
["2016-02-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K42=0,0,'Summary of Hours'!B39/'Summary of Hours'!$L39)","v":0}]
["2016-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K43=0,0,'Summary of Hours'!B40/'Summary of Hours'!$L40)","v":0}]
["2016-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K44=0,0,'Summary of Hours'!B41/'Summary of Hours'!$L41)","v":0}]
["2016-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K45=0,0,'Summary of Hours'!B42/'Summary of Hours'!$L42)","v":0}]
["2016-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K46=0,0,'Summary of Hours'!B43/'Summary of Hours'!$L43)","v":0}]
["2016-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K47=0,0,'Summary of Hours'!B44/'Summary of Hours'!$L44)","v":0}]
["2016-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K48=0,0,'Summary of Hours'!B45/'Summary of Hours'!$L45)","v":0}]
["2016-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K49=0,0,'Summary of Hours'!B46/'Summary of Hours'!$L46)","v":0}]
["Total",{"$f":"SUM(B38:B49)","v":0},0,0,0,0,{"$f":"SUM(G38:G49)","v":0},0,null,null,{"$f":"SUM(K38:K49)","v":0},null,{"$f":"IF(K50=0,0,'Summary of Hours'!B47/'Summary of Hours'!$L47)","v":0}]
[]
[{"$f":"DATE(YEAR(A49),MONTH(A49)+1,DAY(A49))","v":"2016-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B52:$H52)","v":0},null,{"$f":"IF(K52=0,0,'Summary of Hours'!B49/'Summary of Hours'!$L49)","v":0}]
[{"$f":"DATE(YEAR(A52),MONTH(A52)+1,DAY(A52))","v":"2016-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K53=0,0,'Summary of Hours'!B50/'Summary of Hours'!$L50)","v":0}]
[{"$f":"DATE(YEAR(A53),MONTH(A53)+1,DAY(A53))","v":"2016-12-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K54=0,0,'Summary of Hours'!B51/'Summary of Hours'!$L51)","v":0}]
["2017-01-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K55=0,0,'Summary of Hours'!B52/'Summary of Hours'!$L52)","v":0}]
["2017-02-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K56=0,0,'Summary of Hours'!B53/'Summary of Hours'!$L53)","v":0}]
["2017-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K57=0,0,'Summary of Hours'!B54/'Summary of Hours'!$L54)","v":0}]
["2017-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K58=0,0,'Summary of Hours'!B55/'Summary of Hours'!$L55)","v":0}]
["2017-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K59=0,0,'Summary of Hours'!B56/'Summary of Hours'!$L56)","v":0}]
["2017-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K60=0,0,'Summary of Hours'!B57/'Summary of Hours'!$L57)","v":0}]
["2017-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K61=0,0,'Summary of Hours'!B58/'Summary of Hours'!$L58)","v":0}]
["2017-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K62=0,0,'Summary of Hours'!B59/'Summary of Hours'!$L59)","v":0}]
["2017-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K63=0,0,'Summary of Hours'!B60/'Summary of Hours'!$L60)","v":0}]
["Total",{"$f":"SUM(B52:B63)","v":0},0,0,0,0,{"$f":"SUM(G52:G63)","v":0},0,null,null,{"$f":"SUM(K52:K63)","v":0},null,{"$f":"IF(K64=0,0,'Summary of Hours'!B61/'Summary of Hours'!$L61)","v":0}]
[]
[{"$f":"DATE(YEAR(A63),MONTH(A63)+1,DAY(A63))","v":"2017-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B66:$H66)","v":0},null,{"$f":"IF(K66=0,0,'Summary of Hours'!B63/'Summary of Hours'!$L63)","v":0}]
[{"$f":"DATE(YEAR(A66),MONTH(A66)+1,DAY(A66))","v":"2017-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K67=0,0,'Summary of Hours'!B64/'Summary of Hours'!$L64)","v":0}]
["2017-12-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K68=0,0,'Summary of Hours'!B65/'Summary of Hours'!$L65)","v":0}]
["2018-01-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K69=0,0,'Summary of Hours'!B66/'Summary of Hours'!$L66)","v":0}]
["2018-02-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K70=0,0,'Summary of Hours'!B67/'Summary of Hours'!$L67)","v":0}]
["2018-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K71=0,0,'Summary of Hours'!B68/'Summary of Hours'!$L68)","v":0}]
["2018-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K72=0,0,'Summary of Hours'!B69/'Summary of Hours'!$L69)","v":0}]
["2018-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K73=0,0,'Summary of Hours'!B70/'Summary of Hours'!$L70)","v":0}]
["2018-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K74=0,0,'Summary of Hours'!B71/'Summary of Hours'!$L71)","v":0}]
["2018-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K75=0,0,'Summary of Hours'!B72/'Summary of Hours'!$L72)","v":0}]
["2018-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K76=0,0,'Summary of Hours'!B73/'Summary of Hours'!$L73)","v":0}]
["2018-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K77=0,0,'Summary of Hours'!B74/'Summary of Hours'!$L74)","v":0}]
["Total",{"$f":"SUM(B66:B77)","v":0},0,0,0,{"$f":"SUM(F66:F77)","v":0},{"$f":"SUM(G66:G77)","v":0},0,null,null,{"$f":"SUM(K66:K77)","v":0},null,{"$f":"IF(K78=0,0,'Summary of Hours'!B75/'Summary of Hours'!$L75)","v":0}]
[]
["Grand Total",{"$f":"B$78+B$50+B$36+B$22+B$64","v":0},0,0,{"$f":"E$78+E$50+E$36+E$22+E$64","v":0},{"$f":"F$78+F$50+F$36+F$22+F$64","v":0},{"$f":"G$78+G$50+G$36+G$22+G$64","v":0},{"$f":"H$78+H$50+H$36+H$22+H$64","v":214},null,null,{"$f":"K$78+K$50+K$36+K$22+K$64","v":214}]

{"sheet":"Other 1","index":3,"n_rows":80,"n_cols":13,"rows_kept":80,"cut":false,"hidden":false,"merged":[[0,0,0,12],[1,1,1,3],[2,1,2,3],[3,1,3,3],[1,4,1,9],[2,4,2,9],[3,4,3,9],[79,8,79,9],[5,1,5,3],[7,11,77,11],[21,8,21,9],[35,8,35,9],[49,8,49,9],[63,8,63,9],[77,8,77,9],[4,4,5,9],[4,1,4,3]]}
["TIME SHEET SUMMARY"]
["Funding Source:","FP7 EU COMMISSION",null,null,"*Record the actual hours worked under the relevant headings during a given month. "]
["Award/Project Number:","PHHE P32997",null,null,"*NB: you can also use separate tabs to record different activities (RTD, MGT etc.)"]
["Acronym/Short Title:","EGI Research",null,null,"*Please record any authorised absence in the “Absence” worksheet."]
["Contract No./Funders Ref:",null,null,null,"*Even though project FTE% may look correct, the 'Recovery Summary' sheet will confirm whether effort has reached the minimum productive hours expected  "]
["Project Type:"]
[]
["Period","RTD\n(CEC_Only)","Demo (CEC_Only)","Train\n(CEC_Only)"," Management\n(CEC_Only)","Coord/Sup (CEC only)","Marie Curie Worked Hours","Other  Hours Worked (CEC & Non CEC)","Activity # or Work Package (CEC_Only)","Additional Information (Optional)","Total Productive Hours Worked",null,"Project FTE%"]
[]
[{"$f":"'Employee Details'!$L$9","v":"2013-10-01"},null,null,null,null,null,null,77,null,null,{"$f":"SUM($B10:$H10)","v":77},null,{"$f":"IF(K10=0,0,'Summary of Hours'!C7/'Summary of Hours'!$L7)","v":0.46951219512195119}]
[{"$f":"DATE(YEAR(A10),MONTH(A10)+1,DAY(A10))","v":"2013-11-01"},null,null,null,null,null,null,73,null,null,73,null,{"$f":"IF(K11=0,0,'Summary of Hours'!C8/'Summary of Hours'!$L8)","v":0.46945337620578781}]
[{"$f":"DATE(YEAR(A11),MONTH(A11)+1,DAY(A11))","v":"2013-12-01"},null,null,null,null,null,null,51,null,null,51,null,{"$f":"IF(K12=0,0,'Summary of Hours'!C9/'Summary of Hours'!$L9)","v":0.47004608294930877}]
[{"$f":"DATE(YEAR(A12),MONTH(A12)+1,DAY(A12))","v":"2014-01-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K13=0,0,'Summary of Hours'!C10/'Summary of Hours'!$L10)","v":0}]
[{"$f":"DATE(YEAR(A13),MONTH(A13)+1,DAY(A13))","v":"2014-02-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K14=0,0,'Summary of Hours'!C11/'Summary of Hours'!$L11)","v":0}]
["2014-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K15=0,0,'Summary of Hours'!C12/'Summary of Hours'!$L12)","v":0}]
["2014-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K16=0,0,'Summary of Hours'!C13/'Summary of Hours'!$L13)","v":0}]
["2014-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K17=0,0,'Summary of Hours'!C14/'Summary of Hours'!$L14)","v":0}]
["2014-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K18=0,0,'Summary of Hours'!C15/'Summary of Hours'!$L15)","v":0}]
["2014-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K19=0,0,'Summary of Hours'!C16/'Summary of Hours'!$L16)","v":0}]
["2014-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K20=0,0,'Summary of Hours'!C17/'Summary of Hours'!$L17)","v":0}]
["2014-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K21=0,0,'Summary of Hours'!C18/'Summary of Hours'!$L18)","v":0}]
["Total",{"$f":"SUM(B10:B21)","v":0},0,0,0,0,{"$f":"SUM(G10:G21)","v":0},201,null,null,{"$f":"SUM(K10:K21)","v":201},null,{"$f":"IF(K22=0,0,'Summary of Hours'!C19/'Summary of Hours'!$L19)","v":0.46962616822429909}]
[]
[{"$f":"DATE(YEAR(A21),MONTH(A21)+1,DAY(A21))","v":"2014-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B24:$H24)","v":0},null,{"$f":"IF(K24=0,0,'Summary of Hours'!C21/'Summary of Hours'!$L21)","v":0}]
[{"$f":"DATE(YEAR(A24),MONTH(A24)+1,DAY(A24))","v":"2014-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K25=0,0,'Summary of Hours'!C22/'Summary of Hours'!$L22)","v":0}]
[{"$f":"DATE(YEAR(A25),MONTH(A25)+1,DAY(A25))","v":"2014-12-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K26=0,0,'Summary of Hours'!C23/'Summary of Hours'!$L23)","v":0}]
[{"$f":"DATE(YEAR(A26),MONTH(A26)+1,DAY(A26))","v":"2015-01-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K27=0,0,'Summary of Hours'!C24/'Summary of Hours'!$L24)","v":0}]
[{"$f":"DATE(YEAR(A27),MONTH(A27)+1,DAY(A27))","v":"2015-02-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K28=0,0,'Summary of Hours'!C25/'Summary of Hours'!$L25)","v":0}]
["2015-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K29=0,0,'Summary of Hours'!C26/'Summary of Hours'!$L26)","v":0}]
["2015-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K30=0,0,'Summary of Hours'!C27/'Summary of Hours'!$L27)","v":0}]
["2015-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K31=0,0,'Summary of Hours'!C28/'Summary of Hours'!$L28)","v":0}]
["2015-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K32=0,0,'Summary of Hours'!C29/'Summary of Hours'!$L29)","v":0}]
["2015-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K33=0,0,'Summary of Hours'!C30/'Summary of Hours'!$L30)","v":0}]
["2015-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K34=0,0,'Summary of Hours'!C31/'Summary of Hours'!$L31)","v":0}]
["2015-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K35=0,0,'Summary of Hours'!C32/'Summary of Hours'!$L32)","v":0}]
["Total",{"$f":"SUM(B24:B35)","v":0},0,0,0,0,{"$f":"SUM(G24:G35)","v":0},0,null,null,{"$f":"SUM(K24:K35)","v":0},null,{"$f":"IF(K36=0,0,'Summary of Hours'!C33/'Summary of Hours'!$L33)","v":0}]
[]
[{"$f":"DATE(YEAR(A35),MONTH(A35)+1,DAY(A35))","v":"2015-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B38:$H38)","v":0},null,{"$f":"IF(K38=0,0,'Summary of Hours'!C35/'Summary of Hours'!$L35)","v":0}]
[{"$f":"DATE(YEAR(A38),MONTH(A38)+1,DAY(A38))","v":"2015-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K39=0,0,'Summary of Hours'!C36/'Summary of Hours'!$L36)","v":0}]
["2015-12-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K40=0,0,'Summary of Hours'!C37/'Summary of Hours'!$L37)","v":0}]
["2016-01-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K41=0,0,'Summary of Hours'!C38/'Summary of Hours'!$L38)","v":0}]
["2016-02-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K42=0,0,'Summary of Hours'!C39/'Summary of Hours'!$L39)","v":0}]
["2016-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K43=0,0,'Summary of Hours'!C40/'Summary of Hours'!$L40)","v":0}]
["2016-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K44=0,0,'Summary of Hours'!C41/'Summary of Hours'!$L41)","v":0}]
["2016-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K45=0,0,'Summary of Hours'!C42/'Summary of Hours'!$L42)","v":0}]
["2016-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K46=0,0,'Summary of Hours'!C43/'Summary of Hours'!$L43)","v":0}]
["2016-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K47=0,0,'Summary of Hours'!C44/'Summary of Hours'!$L44)","v":0}]
["2016-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K48=0,0,'Summary of Hours'!C45/'Summary of Hours'!$L45)","v":0}]
["2016-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K49=0,0,'Summary of Hours'!C46/'Summary of Hours'!$L46)","v":0}]
["Total",{"$f":"SUM(B38:B49)","v":0},0,0,0,0,{"$f":"SUM(G38:G49)","v":0},0,null,null,{"$f":"SUM(K38:K49)","v":0},null,{"$f":"IF(K50=0,0,'Summary of Hours'!C47/'Summary of Hours'!$L47)","v":0}]
[]
[{"$f":"DATE(YEAR(A49),MONTH(A49)+1,DAY(A49))","v":"2016-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B52:$H52)","v":0},null,{"$f":"IF(K52=0,0,'Summary of Hours'!C49/'Summary of Hours'!$L49)","v":0}]
[{"$f":"DATE(YEAR(A52),MONTH(A52)+1,DAY(A52))","v":"2016-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K53=0,0,'Summary of Hours'!C50/'Summary of Hours'!$L50)","v":0}]
[{"$f":"DATE(YEAR(A53),MONTH(A53)+1,DAY(A53))","v":"2016-12-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K54=0,0,'Summary of Hours'!C51/'Summary of Hours'!$L51)","v":0}]
["2017-01-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K55=0,0,'Summary of Hours'!C52/'Summary of Hours'!$L52)","v":0}]
["2017-02-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K56=0,0,'Summary of Hours'!C53/'Summary of Hours'!$L53)","v":0}]
["2017-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K57=0,0,'Summary of Hours'!C54/'Summary of Hours'!$L54)","v":0}]
["2017-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K58=0,0,'Summary of Hours'!C55/'Summary of Hours'!$L55)","v":0}]
["2017-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K59=0,0,'Summary of Hours'!C56/'Summary of Hours'!$L56)","v":0}]
["2017-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K60=0,0,'Summary of Hours'!C57/'Summary of Hours'!$L57)","v":0}]
["2017-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K61=0,0,'Summary of Hours'!C58/'Summary of Hours'!$L58)","v":0}]
["2017-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K62=0,0,'Summary of Hours'!C59/'Summary of Hours'!$L59)","v":0}]
["2017-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K63=0,0,'Summary of Hours'!C60/'Summary of Hours'!$L60)","v":0}]
["Total",{"$f":"SUM(B52:B63)","v":0},0,0,0,0,{"$f":"SUM(G52:G63)","v":0},0,null,null,{"$f":"SUM(K52:K63)","v":0},null,{"$f":"IF(K64=0,0,'Summary of Hours'!C61/'Summary of Hours'!$L61)","v":0}]
[]
[{"$f":"DATE(YEAR(A63),MONTH(A63)+1,DAY(A63))","v":"2017-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B66:$H66)","v":0},null,{"$f":"IF(K66=0,0,'Summary of Hours'!C63/'Summary of Hours'!$L63)","v":0}]
[{"$f":"DATE(YEAR(A66),MONTH(A66)+1,DAY(A66))","v":"2017-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K67=0,0,'Summary of Hours'!C64/'Summary of Hours'!$L64)","v":0}]
["2017-12-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K68=0,0,'Summary of Hours'!C65/'Summary of Hours'!$L65)","v":0}]
["2018-01-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K69=0,0,'Summary of Hours'!C66/'Summary of Hours'!$L66)","v":0}]
["2018-02-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K70=0,0,'Summary of Hours'!C67/'Summary of Hours'!$L67)","v":0}]
["2018-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K71=0,0,'Summary of Hours'!C68/'Summary of Hours'!$L68)","v":0}]
["2018-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K72=0,0,'Summary of Hours'!C69/'Summary of Hours'!$L69)","v":0}]
["2018-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K73=0,0,'Summary of Hours'!C70/'Summary of Hours'!$L70)","v":0}]
["2018-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K74=0,0,'Summary of Hours'!C71/'Summary of Hours'!$L71)","v":0}]
["2018-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K75=0,0,'Summary of Hours'!C72/'Summary of Hours'!$L72)","v":0}]
["2018-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K76=0,0,'Summary of Hours'!C73/'Summary of Hours'!$L73)","v":0}]
["2018-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K77=0,0,'Summary of Hours'!C74/'Summary of Hours'!$L74)","v":0}]
["Total",{"$f":"SUM(B66:B77)","v":0},0,0,0,{"$f":"SUM(F66:F77)","v":0},{"$f":"SUM(G66:G77)","v":0},0,null,null,{"$f":"SUM(K66:K77)","v":0},null,{"$f":"IF(K78=0,0,'Summary of Hours'!C75/'Summary of Hours'!$L75)","v":0}]
[]
["Grand Total",{"$f":"B$78+B$50+B$36+B$22+B$64","v":0},0,0,0,0,0,201,null,null,{"$f":"K$78+K$50+K$36+K$22+K$64","v":201}]

{"sheet":"Other 2","index":4,"n_rows":80,"n_cols":13,"rows_kept":80,"cut":false,"hidden":false,"merged":[[0,0,0,12],[1,1,1,3],[2,1,2,3],[3,1,3,3],[1,4,1,9],[2,4,2,9],[3,4,3,9],[79,8,79,9],[5,1,5,3],[7,11,77,11],[21,8,21,9],[35,8,35,9],[49,8,49,9],[63,8,63,9],[77,8,77,9],[4,4,5,9],[4,1,4,3]]}
["TIME SHEET SUMMARY"]
["Funding Source:","FP7 EU COMMISSION",null,null,"*Record the actual hours worked under the relevant headings during a given month. "]
["Award/Project Number:","PHHE P32997",null,null,"*NB: you can also use separate tabs to record different activities (RTD, MGT etc.)"]
["Acronym/Short Title:","EGI Coordination",null,null,"*Please record any authorised absence in the “Absence” worksheet."]
["Contract No./Funders Ref:",null,null,null,"*Even though project FTE% may look correct, the 'Recovery Summary' sheet will confirm whether effort has reached the minimum productive hours expected  "]
["Project Type:"]
[]
["Period","RTD\n(CEC_Only)","Demo (CEC_Only)","Train\n(CEC_Only)"," Management\n(CEC_Only)","Coord/Sup (CEC only)","Marie Curie Worked Hours","Other  Hours Worked (CEC & Non CEC)","Activity # or Work Package (CEC_Only)","Additional Information (Optional)","Total Productive Hours Worked",null,"Project FTE%"]
[]
[{"$f":"'Employee Details'!$L$9","v":"2013-10-01"},null,null,null,null,null,null,5,null,null,{"$f":"SUM($B10:$H10)","v":5},null,{"$f":"IF(K10=0,0,'Summary of Hours'!D7/'Summary of Hours'!$L7)","v":3.048780487804878E-2}]
[{"$f":"DATE(YEAR(A10),MONTH(A10)+1,DAY(A10))","v":"2013-11-01"},null,null,null,null,null,null,4.5,null,null,4.5,null,{"$f":"IF(K11=0,0,'Summary of Hours'!D8/'Summary of Hours'!$L8)","v":2.8938906752411574E-2}]
[{"$f":"DATE(YEAR(A11),MONTH(A11)+1,DAY(A11))","v":"2013-12-01"},null,null,null,null,null,null,3.5,null,null,3.5,null,{"$f":"IF(K12=0,0,'Summary of Hours'!D9/'Summary of Hours'!$L9)","v":3.2258064516129031E-2}]
[{"$f":"DATE(YEAR(A12),MONTH(A12)+1,DAY(A12))","v":"2014-01-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K13=0,0,'Summary of Hours'!D10/'Summary of Hours'!$L10)","v":0}]
[{"$f":"DATE(YEAR(A13),MONTH(A13)+1,DAY(A13))","v":"2014-02-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K14=0,0,'Summary of Hours'!D11/'Summary of Hours'!$L11)","v":0}]
["2014-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K15=0,0,'Summary of Hours'!D12/'Summary of Hours'!$L12)","v":0}]
["2014-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K16=0,0,'Summary of Hours'!D13/'Summary of Hours'!$L13)","v":0}]
["2014-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K17=0,0,'Summary of Hours'!D14/'Summary of Hours'!$L14)","v":0}]
["2014-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K18=0,0,'Summary of Hours'!D15/'Summary of Hours'!$L15)","v":0}]
["2014-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K19=0,0,'Summary of Hours'!D16/'Summary of Hours'!$L16)","v":0}]
["2014-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K20=0,0,'Summary of Hours'!D17/'Summary of Hours'!$L17)","v":0}]
["2014-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K21=0,0,'Summary of Hours'!D18/'Summary of Hours'!$L18)","v":0}]
["Total",{"$f":"SUM(B10:B21)","v":0},0,0,0,0,{"$f":"SUM(G10:G21)","v":0},13,null,null,{"$f":"SUM(K10:K21)","v":13},null,{"$f":"IF(K22=0,0,'Summary of Hours'!D19/'Summary of Hours'!$L19)","v":3.0373831775700934E-2}]
[]
[{"$f":"DATE(YEAR(A21),MONTH(A21)+1,DAY(A21))","v":"2014-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B24:$H24)","v":0},null,{"$f":"IF(K24=0,0,'Summary of Hours'!D21/'Summary of Hours'!$L21)","v":0}]
[{"$f":"DATE(YEAR(A24),MONTH(A24)+1,DAY(A24))","v":"2014-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K25=0,0,'Summary of Hours'!D22/'Summary of Hours'!$L22)","v":0}]
[{"$f":"DATE(YEAR(A25),MONTH(A25)+1,DAY(A25))","v":"2014-12-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K26=0,0,'Summary of Hours'!D23/'Summary of Hours'!$L23)","v":0}]
[{"$f":"DATE(YEAR(A26),MONTH(A26)+1,DAY(A26))","v":"2015-01-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K27=0,0,'Summary of Hours'!D24/'Summary of Hours'!$L24)","v":0}]
[{"$f":"DATE(YEAR(A27),MONTH(A27)+1,DAY(A27))","v":"2015-02-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K28=0,0,'Summary of Hours'!D25/'Summary of Hours'!$L25)","v":0}]
["2015-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K29=0,0,'Summary of Hours'!D26/'Summary of Hours'!$L26)","v":0}]
["2015-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K30=0,0,'Summary of Hours'!D27/'Summary of Hours'!$L27)","v":0}]
["2015-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K31=0,0,'Summary of Hours'!D28/'Summary of Hours'!$L28)","v":0}]
["2015-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K32=0,0,'Summary of Hours'!D29/'Summary of Hours'!$L29)","v":0}]
["2015-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K33=0,0,'Summary of Hours'!D30/'Summary of Hours'!$L30)","v":0}]
["2015-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K34=0,0,'Summary of Hours'!D31/'Summary of Hours'!$L31)","v":0}]
["2015-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K35=0,0,'Summary of Hours'!D32/'Summary of Hours'!$L32)","v":0}]
["Total",{"$f":"SUM(B24:B35)","v":0},0,0,0,0,{"$f":"SUM(G24:G35)","v":0},0,null,null,{"$f":"SUM(K24:K35)","v":0},null,{"$f":"IF(K36=0,0,'Summary of Hours'!D33/'Summary of Hours'!$L33)","v":0}]
[]
[{"$f":"DATE(YEAR(A35),MONTH(A35)+1,DAY(A35))","v":"2015-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B38:$H38)","v":0},null,{"$f":"IF(K38=0,0,'Summary of Hours'!D35/'Summary of Hours'!$L35)","v":0}]
[{"$f":"DATE(YEAR(A38),MONTH(A38)+1,DAY(A38))","v":"2015-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K39=0,0,'Summary of Hours'!D36/'Summary of Hours'!$L36)","v":0}]
["2015-12-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K40=0,0,'Summary of Hours'!D37/'Summary of Hours'!$L37)","v":0}]
["2016-01-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K41=0,0,'Summary of Hours'!D38/'Summary of Hours'!$L38)","v":0}]
["2016-02-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K42=0,0,'Summary of Hours'!D39/'Summary of Hours'!$L39)","v":0}]
["2016-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K43=0,0,'Summary of Hours'!D40/'Summary of Hours'!$L40)","v":0}]
["2016-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K44=0,0,'Summary of Hours'!D41/'Summary of Hours'!$L41)","v":0}]
["2016-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K45=0,0,'Summary of Hours'!D42/'Summary of Hours'!$L42)","v":0}]
["2016-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K46=0,0,'Summary of Hours'!D43/'Summary of Hours'!$L43)","v":0}]
["2016-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K47=0,0,'Summary of Hours'!D44/'Summary of Hours'!$L44)","v":0}]
["2016-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K48=0,0,'Summary of Hours'!D45/'Summary of Hours'!$L45)","v":0}]
["2016-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K49=0,0,'Summary of Hours'!D46/'Summary of Hours'!$L46)","v":0}]
["Total",{"$f":"SUM(B38:B49)","v":0},0,0,0,0,{"$f":"SUM(G38:G49)","v":0},0,null,null,{"$f":"SUM(K38:K49)","v":0},null,{"$f":"IF(K50=0,0,'Summary of Hours'!D47/'Summary of Hours'!$L47)","v":0}]
[]
[{"$f":"DATE(YEAR(A49),MONTH(A49)+1,DAY(A49))","v":"2016-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B52:$H52)","v":0},null,{"$f":"IF(K52=0,0,'Summary of Hours'!D49/'Summary of Hours'!$L49)","v":0}]
[{"$f":"DATE(YEAR(A52),MONTH(A52)+1,DAY(A52))","v":"2016-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K53=0,0,'Summary of Hours'!D50/'Summary of Hours'!$L50)","v":0}]
[{"$f":"DATE(YEAR(A53),MONTH(A53)+1,DAY(A53))","v":"2016-12-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K54=0,0,'Summary of Hours'!D51/'Summary of Hours'!$L51)","v":0}]
["2017-01-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K55=0,0,'Summary of Hours'!D52/'Summary of Hours'!$L52)","v":0}]
["2017-02-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K56=0,0,'Summary of Hours'!D53/'Summary of Hours'!$L53)","v":0}]
["2017-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K57=0,0,'Summary of Hours'!D54/'Summary of Hours'!$L54)","v":0}]
["2017-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K58=0,0,'Summary of Hours'!D55/'Summary of Hours'!$L55)","v":0}]
["2017-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K59=0,0,'Summary of Hours'!D56/'Summary of Hours'!$L56)","v":0}]
["2017-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K60=0,0,'Summary of Hours'!D57/'Summary of Hours'!$L57)","v":0}]
["2017-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K61=0,0,'Summary of Hours'!D58/'Summary of Hours'!$L58)","v":0}]
["2017-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K62=0,0,'Summary of Hours'!D59/'Summary of Hours'!$L59)","v":0}]
["2017-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K63=0,0,'Summary of Hours'!D60/'Summary of Hours'!$L60)","v":0}]
["Total",{"$f":"SUM(B52:B63)","v":0},0,0,0,0,{"$f":"SUM(G52:G63)","v":0},0,null,null,{"$f":"SUM(K52:K63)","v":0},null,{"$f":"IF(K64=0,0,'Summary of Hours'!D61/'Summary of Hours'!$L61)","v":0}]
[]
[{"$f":"DATE(YEAR(A63),MONTH(A63)+1,DAY(A63))","v":"2017-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B66:$H66)","v":0},null,{"$f":"IF(K66=0,0,'Summary of Hours'!D63/'Summary of Hours'!$L63)","v":0}]
[{"$f":"DATE(YEAR(A66),MONTH(A66)+1,DAY(A66))","v":"2017-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K67=0,0,'Summary of Hours'!D64/'Summary of Hours'!$L64)","v":0}]
["2017-12-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K68=0,0,'Summary of Hours'!D65/'Summary of Hours'!$L65)","v":0}]
["2018-01-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K69=0,0,'Summary of Hours'!D66/'Summary of Hours'!$L66)","v":0}]
["2018-02-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K70=0,0,'Summary of Hours'!D67/'Summary of Hours'!$L67)","v":0}]
["2018-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K71=0,0,'Summary of Hours'!D68/'Summary of Hours'!$L68)","v":0}]
["2018-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K72=0,0,'Summary of Hours'!D69/'Summary of Hours'!$L69)","v":0}]
["2018-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K73=0,0,'Summary of Hours'!D70/'Summary of Hours'!$L70)","v":0}]
["2018-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K74=0,0,'Summary of Hours'!D71/'Summary of Hours'!$L71)","v":0}]
["2018-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K75=0,0,'Summary of Hours'!D72/'Summary of Hours'!$L72)","v":0}]
["2018-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K76=0,0,'Summary of Hours'!D73/'Summary of Hours'!$L73)","v":0}]
["2018-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K77=0,0,'Summary of Hours'!D74/'Summary of Hours'!$L74)","v":0}]
["Total",{"$f":"SUM(B66:B77)","v":0},0,0,0,{"$f":"SUM(F66:F77)","v":0},{"$f":"SUM(G66:G77)","v":0},0,null,null,{"$f":"SUM(K66:K77)","v":0},null,{"$f":"IF(K78=0,0,'Summary of Hours'!D75/'Summary of Hours'!$L75)","v":0}]
[]
["Grand Total",{"$f":"B$78+B$50+B$36+B$22+B$64","v":0},0,0,0,0,0,13,null,null,{"$f":"K$78+K$50+K$36+K$22+K$64","v":13}]

{"sheet":"Other 3","index":5,"n_rows":80,"n_cols":13,"rows_kept":80,"cut":false,"hidden":false,"merged":[[0,0,0,12],[1,1,1,3],[2,1,2,3],[3,1,3,3],[1,4,1,9],[2,4,2,9],[3,4,3,9],[79,8,79,9],[5,1,5,3],[7,11,77,11],[21,8,21,9],[35,8,35,9],[49,8,49,9],[63,8,63,9],[77,8,77,9],[4,4,5,9],[4,1,4,3]]}
["TIME SHEET SUMMARY"]
["Funding Source:","Select Funding Source",null,null,"*Record the actual hours worked under the relevant headings during a given month. "]
["Award/Project Number:","Enter Award/Project Number",null,null,"*NB: you can also use separate tabs to record different activities (RTD, MGT etc.)"]
["Acronym/Short Title:","Enter Acronym/Short Title",null,null,"*Please record any authorised absence in the “Absence” worksheet."]
["Contract No./Funders Ref:",null,null,null,"*Even though project FTE% may look correct, the 'Recovery Summary' sheet will confirm whether effort has reached the minimum productive hours expected  "]
["Project Type:"]
[]
["Period","RTD\n(CEC_Only)","Demo (CEC_Only)","Train\n(CEC_Only)"," Management\n(CEC_Only)","Coord/Sup (CEC only)","Marie Curie Worked Hours","Other  Hours Worked (CEC & Non CEC)","Activity # or Work Package (CEC_Only)","Additional Information (Optional)","Total Productive Hours Worked",null,"Project FTE%"]
[]
[{"$f":"'Employee Details'!$L$9","v":"2013-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B10:$H10)","v":0},null,{"$f":"IF(K10=0,0,'Summary of Hours'!E7/'Summary of Hours'!$L7)","v":0}]
[{"$f":"DATE(YEAR(A10),MONTH(A10)+1,DAY(A10))","v":"2013-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K11=0,0,'Summary of Hours'!E8/'Summary of Hours'!$L8)","v":0}]
[{"$f":"DATE(YEAR(A11),MONTH(A11)+1,DAY(A11))","v":"2013-12-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K12=0,0,'Summary of Hours'!E9/'Summary of Hours'!$L9)","v":0}]
[{"$f":"DATE(YEAR(A12),MONTH(A12)+1,DAY(A12))","v":"2014-01-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K13=0,0,'Summary of Hours'!E10/'Summary of Hours'!$L10)","v":0}]
[{"$f":"DATE(YEAR(A13),MONTH(A13)+1,DAY(A13))","v":"2014-02-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K14=0,0,'Summary of Hours'!E11/'Summary of Hours'!$L11)","v":0}]
["2014-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K15=0,0,'Summary of Hours'!E12/'Summary of Hours'!$L12)","v":0}]
["2014-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K16=0,0,'Summary of Hours'!E13/'Summary of Hours'!$L13)","v":0}]
["2014-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K17=0,0,'Summary of Hours'!E14/'Summary of Hours'!$L14)","v":0}]
["2014-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K18=0,0,'Summary of Hours'!E15/'Summary of Hours'!$L15)","v":0}]
["2014-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K19=0,0,'Summary of Hours'!E16/'Summary of Hours'!$L16)","v":0}]
["2014-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K20=0,0,'Summary of Hours'!E17/'Summary of Hours'!$L17)","v":0}]
["2014-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K21=0,0,'Summary of Hours'!E18/'Summary of Hours'!$L18)","v":0}]
["Total",{"$f":"SUM(B10:B21)","v":0},0,0,0,0,{"$f":"SUM(G10:G21)","v":0},0,null,null,{"$f":"SUM(K10:K21)","v":0},null,{"$f":"IF(K22=0,0,'Summary of Hours'!E19/'Summary of Hours'!$L19)","v":0}]
[]
[{"$f":"DATE(YEAR(A21),MONTH(A21)+1,DAY(A21))","v":"2014-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B24:$H24)","v":0},null,{"$f":"IF(K24=0,0,'Summary of Hours'!E21/'Summary of Hours'!$L21)","v":0}]
[{"$f":"DATE(YEAR(A24),MONTH(A24)+1,DAY(A24))","v":"2014-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K25=0,0,'Summary of Hours'!E22/'Summary of Hours'!$L22)","v":0}]
[{"$f":"DATE(YEAR(A25),MONTH(A25)+1,DAY(A25))","v":"2014-12-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K26=0,0,'Summary of Hours'!E23/'Summary of Hours'!$L23)","v":0}]
[{"$f":"DATE(YEAR(A26),MONTH(A26)+1,DAY(A26))","v":"2015-01-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K27=0,0,'Summary of Hours'!E24/'Summary of Hours'!$L24)","v":0}]
[{"$f":"DATE(YEAR(A27),MONTH(A27)+1,DAY(A27))","v":"2015-02-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K28=0,0,'Summary of Hours'!E25/'Summary of Hours'!$L25)","v":0}]
["2015-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K29=0,0,'Summary of Hours'!E26/'Summary of Hours'!$L26)","v":0}]
["2015-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K30=0,0,'Summary of Hours'!E27/'Summary of Hours'!$L27)","v":0}]
["2015-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K31=0,0,'Summary of Hours'!E28/'Summary of Hours'!$L28)","v":0}]
["2015-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K32=0,0,'Summary of Hours'!E29/'Summary of Hours'!$L29)","v":0}]
["2015-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K33=0,0,'Summary of Hours'!E30/'Summary of Hours'!$L30)","v":0}]
["2015-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K34=0,0,'Summary of Hours'!E31/'Summary of Hours'!$L31)","v":0}]
["2015-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K35=0,0,'Summary of Hours'!E32/'Summary of Hours'!$L32)","v":0}]
["Total",{"$f":"SUM(B24:B35)","v":0},0,0,0,0,{"$f":"SUM(G24:G35)","v":0},0,null,null,{"$f":"SUM(K24:K35)","v":0},null,{"$f":"IF(K36=0,0,'Summary of Hours'!E33/'Summary of Hours'!$L33)","v":0}]
[]
[{"$f":"DATE(YEAR(A35),MONTH(A35)+1,DAY(A35))","v":"2015-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B38:$H38)","v":0},null,{"$f":"IF(K38=0,0,'Summary of Hours'!E35/'Summary of Hours'!$L35)","v":0}]
[{"$f":"DATE(YEAR(A38),MONTH(A38)+1,DAY(A38))","v":"2015-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K39=0,0,'Summary of Hours'!E36/'Summary of Hours'!$L36)","v":0}]
["2015-12-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K40=0,0,'Summary of Hours'!E37/'Summary of Hours'!$L37)","v":0}]
["2016-01-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K41=0,0,'Summary of Hours'!E38/'Summary of Hours'!$L38)","v":0}]
["2016-02-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K42=0,0,'Summary of Hours'!E39/'Summary of Hours'!$L39)","v":0}]
["2016-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K43=0,0,'Summary of Hours'!E40/'Summary of Hours'!$L40)","v":0}]
["2016-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K44=0,0,'Summary of Hours'!E41/'Summary of Hours'!$L41)","v":0}]
["2016-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K45=0,0,'Summary of Hours'!E42/'Summary of Hours'!$L42)","v":0}]
["2016-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K46=0,0,'Summary of Hours'!E43/'Summary of Hours'!$L43)","v":0}]
["2016-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K47=0,0,'Summary of Hours'!E44/'Summary of Hours'!$L44)","v":0}]
["2016-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K48=0,0,'Summary of Hours'!E45/'Summary of Hours'!$L45)","v":0}]
["2016-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K49=0,0,'Summary of Hours'!E46/'Summary of Hours'!$L46)","v":0}]
["Total",{"$f":"SUM(B38:B49)","v":0},0,0,0,0,{"$f":"SUM(G38:G49)","v":0},0,null,null,{"$f":"SUM(K38:K49)","v":0},null,{"$f":"IF(K50=0,0,'Summary of Hours'!E47/'Summary of Hours'!$L47)","v":0}]
[]
[{"$f":"DATE(YEAR(A49),MONTH(A49)+1,DAY(A49))","v":"2016-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B52:$H52)","v":0},null,{"$f":"IF(K52=0,0,'Summary of Hours'!E49/'Summary of Hours'!$L49)","v":0}]
[{"$f":"DATE(YEAR(A52),MONTH(A52)+1,DAY(A52))","v":"2016-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K53=0,0,'Summary of Hours'!E50/'Summary of Hours'!$L50)","v":0}]
[{"$f":"DATE(YEAR(A53),MONTH(A53)+1,DAY(A53))","v":"2016-12-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K54=0,0,'Summary of Hours'!E51/'Summary of Hours'!$L51)","v":0}]
["2017-01-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K55=0,0,'Summary of Hours'!E52/'Summary of Hours'!$L52)","v":0}]
["2017-02-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K56=0,0,'Summary of Hours'!E53/'Summary of Hours'!$L53)","v":0}]
["2017-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K57=0,0,'Summary of Hours'!E54/'Summary of Hours'!$L54)","v":0}]
["2017-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K58=0,0,'Summary of Hours'!E55/'Summary of Hours'!$L55)","v":0}]
["2017-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K59=0,0,'Summary of Hours'!E56/'Summary of Hours'!$L56)","v":0}]
["2017-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K60=0,0,'Summary of Hours'!E57/'Summary of Hours'!$L57)","v":0}]
["2017-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K61=0,0,'Summary of Hours'!E58/'Summary of Hours'!$L58)","v":0}]
["2017-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K62=0,0,'Summary of Hours'!E59/'Summary of Hours'!$L59)","v":0}]
["2017-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K63=0,0,'Summary of Hours'!E60/'Summary of Hours'!$L60)","v":0}]
["Total",{"$f":"SUM(B52:B63)","v":0},0,0,0,0,{"$f":"SUM(G52:G63)","v":0},0,null,null,{"$f":"SUM(K52:K63)","v":0},null,{"$f":"IF(K64=0,0,'Summary of Hours'!E61/'Summary of Hours'!$L61)","v":0}]
[]
[{"$f":"DATE(YEAR(A63),MONTH(A63)+1,DAY(A63))","v":"2017-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B66:$H66)","v":0},null,{"$f":"IF(K66=0,0,'Summary of Hours'!E63/'Summary of Hours'!$L63)","v":0}]
[{"$f":"DATE(YEAR(A66),MONTH(A66)+1,DAY(A66))","v":"2017-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K67=0,0,'Summary of Hours'!E64/'Summary of Hours'!$L64)","v":0}]
["2017-12-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K68=0,0,'Summary of Hours'!E65/'Summary of Hours'!$L65)","v":0}]
["2018-01-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K69=0,0,'Summary of Hours'!E66/'Summary of Hours'!$L66)","v":0}]
["2018-02-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K70=0,0,'Summary of Hours'!E67/'Summary of Hours'!$L67)","v":0}]
["2018-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K71=0,0,'Summary of Hours'!E68/'Summary of Hours'!$L68)","v":0}]
["2018-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K72=0,0,'Summary of Hours'!E69/'Summary of Hours'!$L69)","v":0}]
["2018-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K73=0,0,'Summary of Hours'!E70/'Summary of Hours'!$L70)","v":0}]
["2018-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K74=0,0,'Summary of Hours'!E71/'Summary of Hours'!$L71)","v":0}]
["2018-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K75=0,0,'Summary of Hours'!E72/'Summary of Hours'!$L72)","v":0}]
["2018-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K76=0,0,'Summary of Hours'!E73/'Summary of Hours'!$L73)","v":0}]
["2018-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K77=0,0,'Summary of Hours'!E74/'Summary of Hours'!$L74)","v":0}]
["Total",{"$f":"SUM(B66:B77)","v":0},0,0,0,{"$f":"SUM(F66:F77)","v":0},{"$f":"SUM(G66:G77)","v":0},0,null,null,{"$f":"SUM(K66:K77)","v":0},null,{"$f":"IF(K78=0,0,'Summary of Hours'!E75/'Summary of Hours'!$L75)","v":0}]
[]
["Grand Total",{"$f":"B$78+B$50+B$36+B$22+B$64","v":0},0,0,0,0,0,0,null,null,{"$f":"K$78+K$50+K$36+K$22+K$64","v":0}]

{"sheet":"Other 4","index":6,"n_rows":80,"n_cols":13,"rows_kept":80,"cut":false,"hidden":false,"merged":[[0,0,0,12],[1,1,1,3],[2,1,2,3],[3,1,3,3],[1,4,1,9],[2,4,2,9],[3,4,3,9],[79,8,79,9],[5,1,5,3],[7,11,77,11],[21,8,21,9],[35,8,35,9],[49,8,49,9],[63,8,63,9],[77,8,77,9],[4,4,5,9],[4,1,4,3]]}
["TIME SHEET SUMMARY"]
["Funding Source:","Select Funding Source",null,null,"*Record the actual hours worked under the relevant headings during a given month. "]
["Award/Project Number:","Enter Award/Project Number",null,null,"*NB: you can also use separate tabs to record different activities (RTD, MGT etc.)"]
["Acronym/Short Title:","Enter Acronym/Short Title",null,null,"*Please record any authorised absence in the “Absence” worksheet."]
["Contract No./Funders Ref:",null,null,null,"*Even though project FTE% may look correct, the 'Recovery Summary' sheet will confirm whether effort has reached the minimum productive hours expected  "]
["Project Type:"]
[]
["Period","RTD\n(CEC_Only)","Demo (CEC_Only)","Train\n(CEC_Only)"," Management\n(CEC_Only)","Coord/Sup (CEC only)","Marie Curie Worked Hours","Other  Hours Worked (CEC & Non CEC)","Activity # or Work Package (CEC_Only)","Additional Information (Optional)","Total Productive Hours Worked",null,"Project FTE%"]
[]
[{"$f":"'Employee Details'!$L$9","v":"2013-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B10:$H10)","v":0},null,{"$f":"IF(K10=0,0,'Summary of Hours'!F7/'Summary of Hours'!$L7)","v":0}]
[{"$f":"DATE(YEAR(A10),MONTH(A10)+1,DAY(A10))","v":"2013-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K11=0,0,'Summary of Hours'!F8/'Summary of Hours'!$L8)","v":0}]
[{"$f":"DATE(YEAR(A11),MONTH(A11)+1,DAY(A11))","v":"2013-12-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K12=0,0,'Summary of Hours'!F9/'Summary of Hours'!$L9)","v":0}]
[{"$f":"DATE(YEAR(A12),MONTH(A12)+1,DAY(A12))","v":"2014-01-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K13=0,0,'Summary of Hours'!F10/'Summary of Hours'!$L10)","v":0}]
[{"$f":"DATE(YEAR(A13),MONTH(A13)+1,DAY(A13))","v":"2014-02-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K14=0,0,'Summary of Hours'!F11/'Summary of Hours'!$L11)","v":0}]
["2014-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K15=0,0,'Summary of Hours'!F12/'Summary of Hours'!$L12)","v":0}]
["2014-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K16=0,0,'Summary of Hours'!F13/'Summary of Hours'!$L13)","v":0}]
["2014-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K17=0,0,'Summary of Hours'!F14/'Summary of Hours'!$L14)","v":0}]
["2014-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K18=0,0,'Summary of Hours'!F15/'Summary of Hours'!$L15)","v":0}]
["2014-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K19=0,0,'Summary of Hours'!F16/'Summary of Hours'!$L16)","v":0}]
["2014-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K20=0,0,'Summary of Hours'!F17/'Summary of Hours'!$L17)","v":0}]
["2014-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K21=0,0,'Summary of Hours'!F18/'Summary of Hours'!$L18)","v":0}]
["Total",{"$f":"SUM(B10:B21)","v":0},0,0,0,0,{"$f":"SUM(G10:G21)","v":0},0,null,null,{"$f":"SUM(K10:K21)","v":0},null,{"$f":"IF(K22=0,0,'Summary of Hours'!F19/'Summary of Hours'!$L19)","v":0}]
[]
[{"$f":"DATE(YEAR(A21),MONTH(A21)+1,DAY(A21))","v":"2014-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B24:$H24)","v":0},null,{"$f":"IF(K24=0,0,'Summary of Hours'!F21/'Summary of Hours'!$L21)","v":0}]
[{"$f":"DATE(YEAR(A24),MONTH(A24)+1,DAY(A24))","v":"2014-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K25=0,0,'Summary of Hours'!F22/'Summary of Hours'!$L22)","v":0}]
[{"$f":"DATE(YEAR(A25),MONTH(A25)+1,DAY(A25))","v":"2014-12-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K26=0,0,'Summary of Hours'!F23/'Summary of Hours'!$L23)","v":0}]
[{"$f":"DATE(YEAR(A26),MONTH(A26)+1,DAY(A26))","v":"2015-01-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K27=0,0,'Summary of Hours'!F24/'Summary of Hours'!$L24)","v":0}]
[{"$f":"DATE(YEAR(A27),MONTH(A27)+1,DAY(A27))","v":"2015-02-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K28=0,0,'Summary of Hours'!F25/'Summary of Hours'!$L25)","v":0}]
["2015-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K29=0,0,'Summary of Hours'!F26/'Summary of Hours'!$L26)","v":0}]
["2015-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K30=0,0,'Summary of Hours'!F27/'Summary of Hours'!$L27)","v":0}]
["2015-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K31=0,0,'Summary of Hours'!F28/'Summary of Hours'!$L28)","v":0}]
["2015-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K32=0,0,'Summary of Hours'!F29/'Summary of Hours'!$L29)","v":0}]
["2015-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K33=0,0,'Summary of Hours'!F30/'Summary of Hours'!$L30)","v":0}]
["2015-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K34=0,0,'Summary of Hours'!F31/'Summary of Hours'!$L31)","v":0}]
["2015-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K35=0,0,'Summary of Hours'!F32/'Summary of Hours'!$L32)","v":0}]
["Total",{"$f":"SUM(B24:B35)","v":0},0,0,0,0,{"$f":"SUM(G24:G35)","v":0},0,null,null,{"$f":"SUM(K24:K35)","v":0},null,{"$f":"IF(K36=0,0,'Summary of Hours'!F33/'Summary of Hours'!$L33)","v":0}]
[]
[{"$f":"DATE(YEAR(A35),MONTH(A35)+1,DAY(A35))","v":"2015-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B38:$H38)","v":0},null,{"$f":"IF(K38=0,0,'Summary of Hours'!F35/'Summary of Hours'!$L35)","v":0}]
[{"$f":"DATE(YEAR(A38),MONTH(A38)+1,DAY(A38))","v":"2015-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K39=0,0,'Summary of Hours'!F36/'Summary of Hours'!$L36)","v":0}]
["2015-12-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K40=0,0,'Summary of Hours'!F37/'Summary of Hours'!$L37)","v":0}]
["2016-01-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K41=0,0,'Summary of Hours'!F38/'Summary of Hours'!$L38)","v":0}]
["2016-02-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K42=0,0,'Summary of Hours'!F39/'Summary of Hours'!$L39)","v":0}]
["2016-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K43=0,0,'Summary of Hours'!F40/'Summary of Hours'!$L40)","v":0}]
["2016-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K44=0,0,'Summary of Hours'!F41/'Summary of Hours'!$L41)","v":0}]
["2016-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K45=0,0,'Summary of Hours'!F42/'Summary of Hours'!$L42)","v":0}]
["2016-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K46=0,0,'Summary of Hours'!F43/'Summary of Hours'!$L43)","v":0}]
["2016-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K47=0,0,'Summary of Hours'!F44/'Summary of Hours'!$L44)","v":0}]
["2016-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K48=0,0,'Summary of Hours'!F45/'Summary of Hours'!$L45)","v":0}]
["2016-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K49=0,0,'Summary of Hours'!F46/'Summary of Hours'!$L46)","v":0}]
["Total",{"$f":"SUM(B38:B49)","v":0},0,0,0,0,{"$f":"SUM(G38:G49)","v":0},0,null,null,{"$f":"SUM(K38:K49)","v":0},null,{"$f":"IF(K50=0,0,'Summary of Hours'!F47/'Summary of Hours'!$L47)","v":0}]
[]
[{"$f":"DATE(YEAR(A49),MONTH(A49)+1,DAY(A49))","v":"2016-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B52:$H52)","v":0},null,{"$f":"IF(K52=0,0,'Summary of Hours'!F49/'Summary of Hours'!$L49)","v":0}]
[{"$f":"DATE(YEAR(A52),MONTH(A52)+1,DAY(A52))","v":"2016-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K53=0,0,'Summary of Hours'!F50/'Summary of Hours'!$L50)","v":0}]
[{"$f":"DATE(YEAR(A53),MONTH(A53)+1,DAY(A53))","v":"2016-12-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K54=0,0,'Summary of Hours'!F51/'Summary of Hours'!$L51)","v":0}]
["2017-01-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K55=0,0,'Summary of Hours'!F52/'Summary of Hours'!$L52)","v":0}]
["2017-02-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K56=0,0,'Summary of Hours'!F53/'Summary of Hours'!$L53)","v":0}]
["2017-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K57=0,0,'Summary of Hours'!F54/'Summary of Hours'!$L54)","v":0}]
["2017-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K58=0,0,'Summary of Hours'!F55/'Summary of Hours'!$L55)","v":0}]
["2017-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K59=0,0,'Summary of Hours'!F56/'Summary of Hours'!$L56)","v":0}]
["2017-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K60=0,0,'Summary of Hours'!F57/'Summary of Hours'!$L57)","v":0}]
["2017-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K61=0,0,'Summary of Hours'!F58/'Summary of Hours'!$L58)","v":0}]
["2017-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K62=0,0,'Summary of Hours'!F59/'Summary of Hours'!$L59)","v":0}]
["2017-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K63=0,0,'Summary of Hours'!F60/'Summary of Hours'!$L60)","v":0}]
["Total",{"$f":"SUM(B52:B63)","v":0},0,0,0,0,{"$f":"SUM(G52:G63)","v":0},0,null,null,{"$f":"SUM(K52:K63)","v":0},null,{"$f":"IF(K64=0,0,'Summary of Hours'!F61/'Summary of Hours'!$L61)","v":0}]
[]
[{"$f":"DATE(YEAR(A63),MONTH(A63)+1,DAY(A63))","v":"2017-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B66:$H66)","v":0},null,{"$f":"IF(K66=0,0,'Summary of Hours'!F63/'Summary of Hours'!$L63)","v":0}]
[{"$f":"DATE(YEAR(A66),MONTH(A66)+1,DAY(A66))","v":"2017-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K67=0,0,'Summary of Hours'!F64/'Summary of Hours'!$L64)","v":0}]
["2017-12-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K68=0,0,'Summary of Hours'!F65/'Summary of Hours'!$L65)","v":0}]
["2018-01-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K69=0,0,'Summary of Hours'!F66/'Summary of Hours'!$L66)","v":0}]
["2018-02-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K70=0,0,'Summary of Hours'!F67/'Summary of Hours'!$L67)","v":0}]
["2018-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K71=0,0,'Summary of Hours'!F68/'Summary of Hours'!$L68)","v":0}]
["2018-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K72=0,0,'Summary of Hours'!F69/'Summary of Hours'!$L69)","v":0}]
["2018-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K73=0,0,'Summary of Hours'!F70/'Summary of Hours'!$L70)","v":0}]
["2018-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K74=0,0,'Summary of Hours'!F71/'Summary of Hours'!$L71)","v":0}]
["2018-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K75=0,0,'Summary of Hours'!F72/'Summary of Hours'!$L72)","v":0}]
["2018-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K76=0,0,'Summary of Hours'!F73/'Summary of Hours'!$L73)","v":0}]
["2018-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K77=0,0,'Summary of Hours'!F74/'Summary of Hours'!$L74)","v":0}]
["Total",{"$f":"SUM(B66:B77)","v":0},0,0,0,{"$f":"SUM(F66:F77)","v":0},{"$f":"SUM(G66:G77)","v":0},0,null,null,{"$f":"SUM(K66:K77)","v":0},null,{"$f":"IF(K78=0,0,'Summary of Hours'!F75/'Summary of Hours'!$L75)","v":0}]
[]
["Grand Total",{"$f":"B$78+B$50+B$36+B$22+B$64","v":0},0,0,0,0,0,0,null,null,{"$f":"K$78+K$50+K$36+K$22+K$64","v":0}]

{"sheet":"Other 5","index":7,"n_rows":80,"n_cols":13,"rows_kept":80,"cut":false,"hidden":true,"merged":[[0,0,0,12],[1,1,1,3],[2,1,2,3],[3,1,3,3],[1,4,1,9],[2,4,2,9],[3,4,3,9],[79,8,79,9],[5,1,5,3],[7,11,77,11],[21,8,21,9],[35,8,35,9],[49,8,49,9],[63,8,63,9],[77,8,77,9],[4,4,5,9],[4,1,4,3]]}
["TIME SHEET SUMMARY"]
["Funding Source:","Select Funding Source",null,null,"*Record the actual hours worked under the relevant headings during a given month. "]
["Award/Project Number:","Enter Award/Project Number",null,null,"*NB: you can also use separate tabs to record different activities (RTD, MGT etc.)"]
["Acronym/Short Title:","Enter Acronym/Short Title",null,null,"*Please record any authorised absence in the “Absence” worksheet."]
["Contract No./Funders Ref:",null,null,null,"*Even though project FTE% may look correct, the 'Recovery Summary' sheet will confirm whether effort has reached the minimum productive hours expected  "]
["Project Type:"]
[]
["Period","RTD\n(CEC_Only)","Demo (CEC_Only)","Train\n(CEC_Only)"," Management\n(CEC_Only)","Coord/Sup (CEC only)","Marie Curie Worked Hours","Other  Hours Worked (CEC & Non CEC)","Activity # or Work Package (CEC_Only)","Additional Information (Optional)","Total Productive Hours Worked",null,"Project FTE%"]
[]
[{"$f":"'Employee Details'!$L$9","v":"2013-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B10:$H10)","v":0},null,{"$f":"IF(K10=0,0,'Summary of Hours'!G7/'Summary of Hours'!$L7)","v":0}]
[{"$f":"DATE(YEAR(A10),MONTH(A10)+1,DAY(A10))","v":"2013-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K11=0,0,'Summary of Hours'!G8/'Summary of Hours'!$L8)","v":0}]
[{"$f":"DATE(YEAR(A11),MONTH(A11)+1,DAY(A11))","v":"2013-12-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K12=0,0,'Summary of Hours'!G9/'Summary of Hours'!$L9)","v":0}]
[{"$f":"DATE(YEAR(A12),MONTH(A12)+1,DAY(A12))","v":"2014-01-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K13=0,0,'Summary of Hours'!G10/'Summary of Hours'!$L10)","v":0}]
[{"$f":"DATE(YEAR(A13),MONTH(A13)+1,DAY(A13))","v":"2014-02-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K14=0,0,'Summary of Hours'!G11/'Summary of Hours'!$L11)","v":0}]
["2014-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K15=0,0,'Summary of Hours'!G12/'Summary of Hours'!$L12)","v":0}]
["2014-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K16=0,0,'Summary of Hours'!G13/'Summary of Hours'!$L13)","v":0}]
["2014-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K17=0,0,'Summary of Hours'!G14/'Summary of Hours'!$L14)","v":0}]
["2014-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K18=0,0,'Summary of Hours'!G15/'Summary of Hours'!$L15)","v":0}]
["2014-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K19=0,0,'Summary of Hours'!G16/'Summary of Hours'!$L16)","v":0}]
["2014-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K20=0,0,'Summary of Hours'!G17/'Summary of Hours'!$L17)","v":0}]
["2014-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K21=0,0,'Summary of Hours'!G18/'Summary of Hours'!$L18)","v":0}]
["Total",{"$f":"SUM(B10:B21)","v":0},0,0,0,0,{"$f":"SUM(G10:G21)","v":0},0,null,null,{"$f":"SUM(K10:K21)","v":0},null,{"$f":"IF(K22=0,0,'Summary of Hours'!G19/'Summary of Hours'!$L19)","v":0}]
[]
[{"$f":"DATE(YEAR(A21),MONTH(A21)+1,DAY(A21))","v":"2014-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B24:$H24)","v":0},null,{"$f":"IF(K24=0,0,'Summary of Hours'!G21/'Summary of Hours'!$L21)","v":0}]
[{"$f":"DATE(YEAR(A24),MONTH(A24)+1,DAY(A24))","v":"2014-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K25=0,0,'Summary of Hours'!G22/'Summary of Hours'!$L22)","v":0}]
[{"$f":"DATE(YEAR(A25),MONTH(A25)+1,DAY(A25))","v":"2014-12-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K26=0,0,'Summary of Hours'!G23/'Summary of Hours'!$L23)","v":0}]
[{"$f":"DATE(YEAR(A26),MONTH(A26)+1,DAY(A26))","v":"2015-01-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K27=0,0,'Summary of Hours'!G24/'Summary of Hours'!$L24)","v":0}]
[{"$f":"DATE(YEAR(A27),MONTH(A27)+1,DAY(A27))","v":"2015-02-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K28=0,0,'Summary of Hours'!G25/'Summary of Hours'!$L25)","v":0}]
["2015-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K29=0,0,'Summary of Hours'!G26/'Summary of Hours'!$L26)","v":0}]
["2015-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K30=0,0,'Summary of Hours'!G27/'Summary of Hours'!$L27)","v":0}]
["2015-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K31=0,0,'Summary of Hours'!G28/'Summary of Hours'!$L28)","v":0}]
["2015-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K32=0,0,'Summary of Hours'!G29/'Summary of Hours'!$L29)","v":0}]
["2015-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K33=0,0,'Summary of Hours'!G30/'Summary of Hours'!$L30)","v":0}]
["2015-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K34=0,0,'Summary of Hours'!G31/'Summary of Hours'!$L31)","v":0}]
["2015-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K35=0,0,'Summary of Hours'!G32/'Summary of Hours'!$L32)","v":0}]
["Total",{"$f":"SUM(B24:B35)","v":0},0,0,0,0,{"$f":"SUM(G24:G35)","v":0},0,null,null,{"$f":"SUM(K24:K35)","v":0},null,{"$f":"IF(K36=0,0,'Summary of Hours'!G33/'Summary of Hours'!$L33)","v":0}]
[]
[{"$f":"DATE(YEAR(A35),MONTH(A35)+1,DAY(A35))","v":"2015-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B38:$H38)","v":0},null,{"$f":"IF(K38=0,0,'Summary of Hours'!G35/'Summary of Hours'!$L35)","v":0}]
[{"$f":"DATE(YEAR(A38),MONTH(A38)+1,DAY(A38))","v":"2015-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K39=0,0,'Summary of Hours'!G36/'Summary of Hours'!$L36)","v":0}]
["2015-12-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K40=0,0,'Summary of Hours'!G37/'Summary of Hours'!$L37)","v":0}]
["2016-01-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K41=0,0,'Summary of Hours'!G38/'Summary of Hours'!$L38)","v":0}]
["2016-02-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K42=0,0,'Summary of Hours'!G39/'Summary of Hours'!$L39)","v":0}]
["2016-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K43=0,0,'Summary of Hours'!G40/'Summary of Hours'!$L40)","v":0}]
["2016-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K44=0,0,'Summary of Hours'!G41/'Summary of Hours'!$L41)","v":0}]
["2016-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K45=0,0,'Summary of Hours'!G42/'Summary of Hours'!$L42)","v":0}]
["2016-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K46=0,0,'Summary of Hours'!G43/'Summary of Hours'!$L43)","v":0}]
["2016-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K47=0,0,'Summary of Hours'!G44/'Summary of Hours'!$L44)","v":0}]
["2016-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K48=0,0,'Summary of Hours'!G45/'Summary of Hours'!$L45)","v":0}]
["2016-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K49=0,0,'Summary of Hours'!G46/'Summary of Hours'!$L46)","v":0}]
["Total",{"$f":"SUM(B38:B49)","v":0},0,0,0,0,{"$f":"SUM(G38:G49)","v":0},0,null,null,{"$f":"SUM(K38:K49)","v":0},null,{"$f":"IF(K50=0,0,'Summary of Hours'!G47/'Summary of Hours'!$L47)","v":0}]
[]
[{"$f":"DATE(YEAR(A49),MONTH(A49)+1,DAY(A49))","v":"2016-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B52:$H52)","v":0},null,{"$f":"IF(K52=0,0,'Summary of Hours'!G49/'Summary of Hours'!$L49)","v":0}]
[{"$f":"DATE(YEAR(A52),MONTH(A52)+1,DAY(A52))","v":"2016-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K53=0,0,'Summary of Hours'!G50/'Summary of Hours'!$L50)","v":0}]
[{"$f":"DATE(YEAR(A53),MONTH(A53)+1,DAY(A53))","v":"2016-12-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K54=0,0,'Summary of Hours'!G51/'Summary of Hours'!$L51)","v":0}]
["2017-01-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K55=0,0,'Summary of Hours'!G52/'Summary of Hours'!$L52)","v":0}]
["2017-02-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K56=0,0,'Summary of Hours'!G53/'Summary of Hours'!$L53)","v":0}]
["2017-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K57=0,0,'Summary of Hours'!G54/'Summary of Hours'!$L54)","v":0}]
["2017-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K58=0,0,'Summary of Hours'!G55/'Summary of Hours'!$L55)","v":0}]
["2017-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K59=0,0,'Summary of Hours'!G56/'Summary of Hours'!$L56)","v":0}]
["2017-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K60=0,0,'Summary of Hours'!G57/'Summary of Hours'!$L57)","v":0}]
["2017-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K61=0,0,'Summary of Hours'!G58/'Summary of Hours'!$L58)","v":0}]
["2017-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K62=0,0,'Summary of Hours'!G59/'Summary of Hours'!$L59)","v":0}]
["2017-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K63=0,0,'Summary of Hours'!G60/'Summary of Hours'!$L60)","v":0}]
["Total",{"$f":"SUM(B52:B63)","v":0},0,0,0,0,{"$f":"SUM(G52:G63)","v":0},0,null,null,{"$f":"SUM(K52:K63)","v":0},null,{"$f":"IF(K64=0,0,'Summary of Hours'!G61/'Summary of Hours'!$L61)","v":0}]
[]
[{"$f":"DATE(YEAR(A63),MONTH(A63)+1,DAY(A63))","v":"2017-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B66:$H66)","v":0},null,{"$f":"IF(K66=0,0,'Summary of Hours'!G63/'Summary of Hours'!$L63)","v":0}]
[{"$f":"DATE(YEAR(A66),MONTH(A66)+1,DAY(A66))","v":"2017-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K67=0,0,'Summary of Hours'!G64/'Summary of Hours'!$L64)","v":0}]
["2017-12-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K68=0,0,'Summary of Hours'!G65/'Summary of Hours'!$L65)","v":0}]
["2018-01-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K69=0,0,'Summary of Hours'!G66/'Summary of Hours'!$L66)","v":0}]
["2018-02-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K70=0,0,'Summary of Hours'!G67/'Summary of Hours'!$L67)","v":0}]
["2018-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K71=0,0,'Summary of Hours'!G68/'Summary of Hours'!$L68)","v":0}]
["2018-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K72=0,0,'Summary of Hours'!G69/'Summary of Hours'!$L69)","v":0}]
["2018-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K73=0,0,'Summary of Hours'!G70/'Summary of Hours'!$L70)","v":0}]
["2018-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K74=0,0,'Summary of Hours'!G71/'Summary of Hours'!$L71)","v":0}]
["2018-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K75=0,0,'Summary of Hours'!G72/'Summary of Hours'!$L72)","v":0}]
["2018-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K76=0,0,'Summary of Hours'!G73/'Summary of Hours'!$L73)","v":0}]
["2018-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K77=0,0,'Summary of Hours'!G74/'Summary of Hours'!$L74)","v":0}]
["Total",{"$f":"SUM(B66:B77)","v":0},0,0,0,{"$f":"SUM(F66:F77)","v":0},{"$f":"SUM(G66:G77)","v":0},0,null,null,{"$f":"SUM(K66:K77)","v":0},null,{"$f":"IF(K78=0,0,'Summary of Hours'!G75/'Summary of Hours'!$L75)","v":0}]
[]
["Grand Total",{"$f":"B$78+B$50+B$36+B$22+B$64","v":0},0,0,0,0,0,0,null,null,{"$f":"K$78+K$50+K$36+K$22+K$64","v":0}]

{"sheet":"Other 6","index":8,"n_rows":80,"n_cols":13,"rows_kept":80,"cut":false,"hidden":true,"merged":[[0,0,0,12],[1,1,1,3],[2,1,2,3],[3,1,3,3],[1,4,1,9],[2,4,2,9],[3,4,3,9],[79,8,79,9],[5,1,5,3],[7,11,77,11],[21,8,21,9],[35,8,35,9],[49,8,49,9],[63,8,63,9],[77,8,77,9],[4,4,5,9],[4,1,4,3]]}
["TIME SHEET SUMMARY"]
["Funding Source:","Select Funding Source",null,null,"*Record the actual hours worked under the relevant headings during a given month. "]
["Award/Project Number:","Enter Award/Project Number",null,null,"*NB: you can also use separate tabs to record different activities (RTD, MGT etc.)"]
["Acronym/Short Title:","Enter Acronym/Short Title",null,null,"*Please record any authorised absence in the “Absence” worksheet."]
["Contract No./Funders Ref:",null,null,null,"*Even though project FTE% may look correct, the 'Recovery Summary' sheet will confirm whether effort has reached the minimum productive hours expected  "]
["Project Type:"]
[]
["Period","RTD\n(CEC_Only)","Demo (CEC_Only)","Train\n(CEC_Only)"," Management\n(CEC_Only)","Coord/Sup (CEC only)","Marie Curie Worked Hours","Other  Hours Worked (CEC & Non CEC)","Activity # or Work Package (CEC_Only)","Additional Information (Optional)","Total Productive Hours Worked",null,"Project FTE%"]
[]
[{"$f":"'Employee Details'!$L$9","v":"2013-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B10:$H10)","v":0},null,{"$f":"IF(K10=0,0,'Summary of Hours'!H7/'Summary of Hours'!$L7)","v":0}]
[{"$f":"DATE(YEAR(A10),MONTH(A10)+1,DAY(A10))","v":"2013-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K11=0,0,'Summary of Hours'!H8/'Summary of Hours'!$L8)","v":0}]
[{"$f":"DATE(YEAR(A11),MONTH(A11)+1,DAY(A11))","v":"2013-12-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K12=0,0,'Summary of Hours'!H9/'Summary of Hours'!$L9)","v":0}]
[{"$f":"DATE(YEAR(A12),MONTH(A12)+1,DAY(A12))","v":"2014-01-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K13=0,0,'Summary of Hours'!H10/'Summary of Hours'!$L10)","v":0}]
[{"$f":"DATE(YEAR(A13),MONTH(A13)+1,DAY(A13))","v":"2014-02-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K14=0,0,'Summary of Hours'!H11/'Summary of Hours'!$L11)","v":0}]
["2014-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K15=0,0,'Summary of Hours'!H12/'Summary of Hours'!$L12)","v":0}]
["2014-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K16=0,0,'Summary of Hours'!H13/'Summary of Hours'!$L13)","v":0}]
["2014-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K17=0,0,'Summary of Hours'!H14/'Summary of Hours'!$L14)","v":0}]
["2014-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K18=0,0,'Summary of Hours'!H15/'Summary of Hours'!$L15)","v":0}]
["2014-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K19=0,0,'Summary of Hours'!H16/'Summary of Hours'!$L16)","v":0}]
["2014-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K20=0,0,'Summary of Hours'!H17/'Summary of Hours'!$L17)","v":0}]
["2014-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K21=0,0,'Summary of Hours'!H18/'Summary of Hours'!$L18)","v":0}]
["Total",{"$f":"SUM(B10:B21)","v":0},0,0,0,0,{"$f":"SUM(G10:G21)","v":0},0,null,null,{"$f":"SUM(K10:K21)","v":0},null,{"$f":"IF(K22=0,0,'Summary of Hours'!H19/'Summary of Hours'!$L19)","v":0}]
[]
[{"$f":"DATE(YEAR(A21),MONTH(A21)+1,DAY(A21))","v":"2014-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B24:$H24)","v":0},null,{"$f":"IF(K24=0,0,'Summary of Hours'!H21/'Summary of Hours'!$L21)","v":0}]
[{"$f":"DATE(YEAR(A24),MONTH(A24)+1,DAY(A24))","v":"2014-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K25=0,0,'Summary of Hours'!H22/'Summary of Hours'!$L22)","v":0}]
[{"$f":"DATE(YEAR(A25),MONTH(A25)+1,DAY(A25))","v":"2014-12-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K26=0,0,'Summary of Hours'!H23/'Summary of Hours'!$L23)","v":0}]
[{"$f":"DATE(YEAR(A26),MONTH(A26)+1,DAY(A26))","v":"2015-01-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K27=0,0,'Summary of Hours'!H24/'Summary of Hours'!$L24)","v":0}]
[{"$f":"DATE(YEAR(A27),MONTH(A27)+1,DAY(A27))","v":"2015-02-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K28=0,0,'Summary of Hours'!H25/'Summary of Hours'!$L25)","v":0}]
["2015-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K29=0,0,'Summary of Hours'!H26/'Summary of Hours'!$L26)","v":0}]
["2015-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K30=0,0,'Summary of Hours'!H27/'Summary of Hours'!$L27)","v":0}]
["2015-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K31=0,0,'Summary of Hours'!H28/'Summary of Hours'!$L28)","v":0}]
["2015-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K32=0,0,'Summary of Hours'!H29/'Summary of Hours'!$L29)","v":0}]
["2015-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K33=0,0,'Summary of Hours'!H30/'Summary of Hours'!$L30)","v":0}]
["2015-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K34=0,0,'Summary of Hours'!H31/'Summary of Hours'!$L31)","v":0}]
["2015-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K35=0,0,'Summary of Hours'!H32/'Summary of Hours'!$L32)","v":0}]
["Total",{"$f":"SUM(B24:B35)","v":0},0,0,0,0,{"$f":"SUM(G24:G35)","v":0},0,null,null,{"$f":"SUM(K24:K35)","v":0},null,{"$f":"IF(K36=0,0,'Summary of Hours'!H33/'Summary of Hours'!$L33)","v":0}]
[]
[{"$f":"DATE(YEAR(A35),MONTH(A35)+1,DAY(A35))","v":"2015-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B38:$H38)","v":0},null,{"$f":"IF(K38=0,0,'Summary of Hours'!H35/'Summary of Hours'!$L35)","v":0}]
[{"$f":"DATE(YEAR(A38),MONTH(A38)+1,DAY(A38))","v":"2015-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K39=0,0,'Summary of Hours'!H36/'Summary of Hours'!$L36)","v":0}]
["2015-12-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K40=0,0,'Summary of Hours'!H37/'Summary of Hours'!$L37)","v":0}]
["2016-01-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K41=0,0,'Summary of Hours'!H38/'Summary of Hours'!$L38)","v":0}]
["2016-02-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K42=0,0,'Summary of Hours'!H39/'Summary of Hours'!$L39)","v":0}]
["2016-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K43=0,0,'Summary of Hours'!H40/'Summary of Hours'!$L40)","v":0}]
["2016-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K44=0,0,'Summary of Hours'!H41/'Summary of Hours'!$L41)","v":0}]
["2016-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K45=0,0,'Summary of Hours'!H42/'Summary of Hours'!$L42)","v":0}]
["2016-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K46=0,0,'Summary of Hours'!H43/'Summary of Hours'!$L43)","v":0}]
["2016-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K47=0,0,'Summary of Hours'!H44/'Summary of Hours'!$L44)","v":0}]
["2016-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K48=0,0,'Summary of Hours'!H45/'Summary of Hours'!$L45)","v":0}]
["2016-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K49=0,0,'Summary of Hours'!H46/'Summary of Hours'!$L46)","v":0}]
["Total",{"$f":"SUM(B38:B49)","v":0},0,0,0,0,{"$f":"SUM(G38:G49)","v":0},0,null,null,{"$f":"SUM(K38:K49)","v":0},null,{"$f":"IF(K50=0,0,'Summary of Hours'!H47/'Summary of Hours'!$L47)","v":0}]
[]
[{"$f":"DATE(YEAR(A49),MONTH(A49)+1,DAY(A49))","v":"2016-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B52:$H52)","v":0},null,{"$f":"IF(K52=0,0,'Summary of Hours'!H49/'Summary of Hours'!$L49)","v":0}]
[{"$f":"DATE(YEAR(A52),MONTH(A52)+1,DAY(A52))","v":"2016-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K53=0,0,'Summary of Hours'!H50/'Summary of Hours'!$L50)","v":0}]
[{"$f":"DATE(YEAR(A53),MONTH(A53)+1,DAY(A53))","v":"2016-12-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K54=0,0,'Summary of Hours'!H51/'Summary of Hours'!$L51)","v":0}]
["2017-01-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K55=0,0,'Summary of Hours'!H52/'Summary of Hours'!$L52)","v":0}]
["2017-02-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K56=0,0,'Summary of Hours'!H53/'Summary of Hours'!$L53)","v":0}]
["2017-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K57=0,0,'Summary of Hours'!H54/'Summary of Hours'!$L54)","v":0}]
["2017-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K58=0,0,'Summary of Hours'!H55/'Summary of Hours'!$L55)","v":0}]
["2017-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K59=0,0,'Summary of Hours'!H56/'Summary of Hours'!$L56)","v":0}]
["2017-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K60=0,0,'Summary of Hours'!H57/'Summary of Hours'!$L57)","v":0}]
["2017-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K61=0,0,'Summary of Hours'!H58/'Summary of Hours'!$L58)","v":0}]
["2017-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K62=0,0,'Summary of Hours'!H59/'Summary of Hours'!$L59)","v":0}]
["2017-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K63=0,0,'Summary of Hours'!H60/'Summary of Hours'!$L60)","v":0}]
["Total",{"$f":"SUM(B52:B63)","v":0},0,0,0,0,{"$f":"SUM(G52:G63)","v":0},0,null,null,{"$f":"SUM(K52:K63)","v":0},null,{"$f":"IF(K64=0,0,'Summary of Hours'!H61/'Summary of Hours'!$L61)","v":0}]
[]
[{"$f":"DATE(YEAR(A63),MONTH(A63)+1,DAY(A63))","v":"2017-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B66:$H66)","v":0},null,{"$f":"IF(K66=0,0,'Summary of Hours'!H63/'Summary of Hours'!$L63)","v":0}]
[{"$f":"DATE(YEAR(A66),MONTH(A66)+1,DAY(A66))","v":"2017-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K67=0,0,'Summary of Hours'!H64/'Summary of Hours'!$L64)","v":0}]
["2017-12-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K68=0,0,'Summary of Hours'!H65/'Summary of Hours'!$L65)","v":0}]
["2018-01-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K69=0,0,'Summary of Hours'!H66/'Summary of Hours'!$L66)","v":0}]
["2018-02-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K70=0,0,'Summary of Hours'!H67/'Summary of Hours'!$L67)","v":0}]
["2018-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K71=0,0,'Summary of Hours'!H68/'Summary of Hours'!$L68)","v":0}]
["2018-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K72=0,0,'Summary of Hours'!H69/'Summary of Hours'!$L69)","v":0}]
["2018-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K73=0,0,'Summary of Hours'!H70/'Summary of Hours'!$L70)","v":0}]
["2018-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K74=0,0,'Summary of Hours'!H71/'Summary of Hours'!$L71)","v":0}]
["2018-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K75=0,0,'Summary of Hours'!H72/'Summary of Hours'!$L72)","v":0}]
["2018-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K76=0,0,'Summary of Hours'!H73/'Summary of Hours'!$L73)","v":0}]
["2018-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K77=0,0,'Summary of Hours'!H74/'Summary of Hours'!$L74)","v":0}]
["Total",{"$f":"SUM(B66:B77)","v":0},0,0,0,{"$f":"SUM(F66:F77)","v":0},{"$f":"SUM(G66:G77)","v":0},0,null,null,{"$f":"SUM(K66:K77)","v":0},null,{"$f":"IF(K78=0,0,'Summary of Hours'!H75/'Summary of Hours'!$L75)","v":0}]
[]
["Grand Total",{"$f":"B$78+B$50+B$36+B$22+B$64","v":0},0,0,0,0,0,0,null,null,{"$f":"K$78+K$50+K$36+K$22+K$64","v":0}]

{"sheet":"Other 7","index":9,"n_rows":80,"n_cols":13,"rows_kept":80,"cut":false,"hidden":true,"merged":[[0,0,0,12],[1,1,1,3],[2,1,2,3],[3,1,3,3],[1,4,1,9],[2,4,2,9],[3,4,3,9],[79,8,79,9],[5,1,5,3],[7,11,77,11],[21,8,21,9],[35,8,35,9],[49,8,49,9],[63,8,63,9],[77,8,77,9],[4,4,5,9],[4,1,4,3]]}
["TIME SHEET SUMMARY"]
["Funding Source:","Select Funding Source",null,null,"*Record the actual hours worked under the relevant headings during a given month. "]
["Award/Project Number:","Enter Award/Project Number",null,null,"*NB: you can also use separate tabs to record different activities (RTD, MGT etc.)"]
["Acronym/Short Title:","Enter Acronym/Short Title",null,null,"*Please record any authorised absence in the “Absence” worksheet."]
["Contract No./Funders Ref:",null,null,null,"*Even though project FTE% may look correct, the 'Recovery Summary' sheet will confirm whether effort has reached the minimum productive hours expected  "]
["Project Type:"]
[]
["Period","RTD\n(CEC_Only)","Demo (CEC_Only)","Train\n(CEC_Only)"," Management\n(CEC_Only)","Coord/Sup (CEC only)","Marie Curie Worked Hours","Other  Hours Worked (CEC & Non CEC)","Activity # or Work Package (CEC_Only)","Additional Information (Optional)","Total Productive Hours Worked",null,"Project FTE%"]
[]
[{"$f":"'Employee Details'!$L$9","v":"2013-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B10:$H10)","v":0},null,{"$f":"IF(K10=0,0,'Summary of Hours'!I7/'Summary of Hours'!$L7)","v":0}]
[{"$f":"DATE(YEAR(A10),MONTH(A10)+1,DAY(A10))","v":"2013-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K11=0,0,'Summary of Hours'!I8/'Summary of Hours'!$L8)","v":0}]
[{"$f":"DATE(YEAR(A11),MONTH(A11)+1,DAY(A11))","v":"2013-12-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K12=0,0,'Summary of Hours'!I9/'Summary of Hours'!$L9)","v":0}]
[{"$f":"DATE(YEAR(A12),MONTH(A12)+1,DAY(A12))","v":"2014-01-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K13=0,0,'Summary of Hours'!I10/'Summary of Hours'!$L10)","v":0}]
[{"$f":"DATE(YEAR(A13),MONTH(A13)+1,DAY(A13))","v":"2014-02-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K14=0,0,'Summary of Hours'!I11/'Summary of Hours'!$L11)","v":0}]
["2014-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K15=0,0,'Summary of Hours'!I12/'Summary of Hours'!$L12)","v":0}]
["2014-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K16=0,0,'Summary of Hours'!I13/'Summary of Hours'!$L13)","v":0}]
["2014-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K17=0,0,'Summary of Hours'!I14/'Summary of Hours'!$L14)","v":0}]
["2014-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K18=0,0,'Summary of Hours'!I15/'Summary of Hours'!$L15)","v":0}]
["2014-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K19=0,0,'Summary of Hours'!I16/'Summary of Hours'!$L16)","v":0}]
["2014-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K20=0,0,'Summary of Hours'!I17/'Summary of Hours'!$L17)","v":0}]
["2014-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K21=0,0,'Summary of Hours'!I18/'Summary of Hours'!$L18)","v":0}]
["Total",{"$f":"SUM(B10:B21)","v":0},0,0,0,0,{"$f":"SUM(G10:G21)","v":0},0,null,null,{"$f":"SUM(K10:K21)","v":0},null,{"$f":"IF(K22=0,0,'Summary of Hours'!I19/'Summary of Hours'!$L19)","v":0}]
[]
[{"$f":"DATE(YEAR(A21),MONTH(A21)+1,DAY(A21))","v":"2014-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B24:$H24)","v":0},null,{"$f":"IF(K24=0,0,'Summary of Hours'!I21/'Summary of Hours'!$L21)","v":0}]
[{"$f":"DATE(YEAR(A24),MONTH(A24)+1,DAY(A24))","v":"2014-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K25=0,0,'Summary of Hours'!I22/'Summary of Hours'!$L22)","v":0}]
[{"$f":"DATE(YEAR(A25),MONTH(A25)+1,DAY(A25))","v":"2014-12-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K26=0,0,'Summary of Hours'!I23/'Summary of Hours'!$L23)","v":0}]
[{"$f":"DATE(YEAR(A26),MONTH(A26)+1,DAY(A26))","v":"2015-01-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K27=0,0,'Summary of Hours'!I24/'Summary of Hours'!$L24)","v":0}]
[{"$f":"DATE(YEAR(A27),MONTH(A27)+1,DAY(A27))","v":"2015-02-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K28=0,0,'Summary of Hours'!I25/'Summary of Hours'!$L25)","v":0}]
["2015-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K29=0,0,'Summary of Hours'!I26/'Summary of Hours'!$L26)","v":0}]
["2015-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K30=0,0,'Summary of Hours'!I27/'Summary of Hours'!$L27)","v":0}]
["2015-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K31=0,0,'Summary of Hours'!I28/'Summary of Hours'!$L28)","v":0}]
["2015-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K32=0,0,'Summary of Hours'!I29/'Summary of Hours'!$L29)","v":0}]
["2015-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K33=0,0,'Summary of Hours'!I30/'Summary of Hours'!$L30)","v":0}]
["2015-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K34=0,0,'Summary of Hours'!I31/'Summary of Hours'!$L31)","v":0}]
["2015-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K35=0,0,'Summary of Hours'!I32/'Summary of Hours'!$L32)","v":0}]
["Total",{"$f":"SUM(B24:B35)","v":0},0,0,0,0,{"$f":"SUM(G24:G35)","v":0},0,null,null,{"$f":"SUM(K24:K35)","v":0},null,{"$f":"IF(K36=0,0,'Summary of Hours'!I33/'Summary of Hours'!$L33)","v":0}]
[]
[{"$f":"DATE(YEAR(A35),MONTH(A35)+1,DAY(A35))","v":"2015-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B38:$H38)","v":0},null,{"$f":"IF(K38=0,0,'Summary of Hours'!I35/'Summary of Hours'!$L35)","v":0}]
[{"$f":"DATE(YEAR(A38),MONTH(A38)+1,DAY(A38))","v":"2015-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K39=0,0,'Summary of Hours'!I36/'Summary of Hours'!$L36)","v":0}]
["2015-12-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K40=0,0,'Summary of Hours'!I37/'Summary of Hours'!$L37)","v":0}]
["2016-01-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K41=0,0,'Summary of Hours'!I38/'Summary of Hours'!$L38)","v":0}]
["2016-02-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K42=0,0,'Summary of Hours'!I39/'Summary of Hours'!$L39)","v":0}]
["2016-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K43=0,0,'Summary of Hours'!I40/'Summary of Hours'!$L40)","v":0}]
["2016-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K44=0,0,'Summary of Hours'!I41/'Summary of Hours'!$L41)","v":0}]
["2016-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K45=0,0,'Summary of Hours'!I42/'Summary of Hours'!$L42)","v":0}]
["2016-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K46=0,0,'Summary of Hours'!I43/'Summary of Hours'!$L43)","v":0}]
["2016-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K47=0,0,'Summary of Hours'!I44/'Summary of Hours'!$L44)","v":0}]
["2016-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K48=0,0,'Summary of Hours'!I45/'Summary of Hours'!$L45)","v":0}]
["2016-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K49=0,0,'Summary of Hours'!I46/'Summary of Hours'!$L46)","v":0}]
["Total",{"$f":"SUM(B38:B49)","v":0},0,0,0,0,{"$f":"SUM(G38:G49)","v":0},0,null,null,{"$f":"SUM(K38:K49)","v":0},null,{"$f":"IF(K50=0,0,'Summary of Hours'!I47/'Summary of Hours'!$L47)","v":0}]
[]
[{"$f":"DATE(YEAR(A49),MONTH(A49)+1,DAY(A49))","v":"2016-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B52:$H52)","v":0},null,{"$f":"IF(K52=0,0,'Summary of Hours'!I49/'Summary of Hours'!$L49)","v":0}]
[{"$f":"DATE(YEAR(A52),MONTH(A52)+1,DAY(A52))","v":"2016-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K53=0,0,'Summary of Hours'!I50/'Summary of Hours'!$L50)","v":0}]
[{"$f":"DATE(YEAR(A53),MONTH(A53)+1,DAY(A53))","v":"2016-12-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K54=0,0,'Summary of Hours'!I51/'Summary of Hours'!$L51)","v":0}]
["2017-01-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K55=0,0,'Summary of Hours'!I52/'Summary of Hours'!$L52)","v":0}]
["2017-02-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K56=0,0,'Summary of Hours'!I53/'Summary of Hours'!$L53)","v":0}]
["2017-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K57=0,0,'Summary of Hours'!I54/'Summary of Hours'!$L54)","v":0}]
["2017-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K58=0,0,'Summary of Hours'!I55/'Summary of Hours'!$L55)","v":0}]
["2017-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K59=0,0,'Summary of Hours'!I56/'Summary of Hours'!$L56)","v":0}]
["2017-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K60=0,0,'Summary of Hours'!I57/'Summary of Hours'!$L57)","v":0}]
["2017-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K61=0,0,'Summary of Hours'!I58/'Summary of Hours'!$L58)","v":0}]
["2017-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K62=0,0,'Summary of Hours'!I59/'Summary of Hours'!$L59)","v":0}]
["2017-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K63=0,0,'Summary of Hours'!I60/'Summary of Hours'!$L60)","v":0}]
["Total",{"$f":"SUM(B52:B63)","v":0},0,0,0,0,{"$f":"SUM(G52:G63)","v":0},0,null,null,{"$f":"SUM(K52:K63)","v":0},null,{"$f":"IF(K64=0,0,'Summary of Hours'!I61/'Summary of Hours'!$L61)","v":0}]
[]
[{"$f":"DATE(YEAR(A63),MONTH(A63)+1,DAY(A63))","v":"2017-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B66:$H66)","v":0},null,{"$f":"IF(K66=0,0,'Summary of Hours'!I63/'Summary of Hours'!$L63)","v":0}]
[{"$f":"DATE(YEAR(A66),MONTH(A66)+1,DAY(A66))","v":"2017-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K67=0,0,'Summary of Hours'!I64/'Summary of Hours'!$L64)","v":0}]
["2017-12-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K68=0,0,'Summary of Hours'!I65/'Summary of Hours'!$L65)","v":0}]
["2018-01-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K69=0,0,'Summary of Hours'!I66/'Summary of Hours'!$L66)","v":0}]
["2018-02-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K70=0,0,'Summary of Hours'!I67/'Summary of Hours'!$L67)","v":0}]
["2018-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K71=0,0,'Summary of Hours'!I68/'Summary of Hours'!$L68)","v":0}]
["2018-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K72=0,0,'Summary of Hours'!I69/'Summary of Hours'!$L69)","v":0}]
["2018-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K73=0,0,'Summary of Hours'!I70/'Summary of Hours'!$L70)","v":0}]
["2018-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K74=0,0,'Summary of Hours'!I71/'Summary of Hours'!$L71)","v":0}]
["2018-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K75=0,0,'Summary of Hours'!I72/'Summary of Hours'!$L72)","v":0}]
["2018-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K76=0,0,'Summary of Hours'!I73/'Summary of Hours'!$L73)","v":0}]
["2018-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K77=0,0,'Summary of Hours'!I74/'Summary of Hours'!$L74)","v":0}]
["Total",{"$f":"SUM(B66:B77)","v":0},0,0,0,{"$f":"SUM(F66:F77)","v":0},{"$f":"SUM(G66:G77)","v":0},0,null,null,{"$f":"SUM(K66:K77)","v":0},null,{"$f":"IF(K78=0,0,'Summary of Hours'!I75/'Summary of Hours'!$L75)","v":0}]
[]
["Grand Total",{"$f":"B$78+B$50+B$36+B$22+B$64","v":0},0,0,0,0,0,0,null,null,{"$f":"K$78+K$50+K$36+K$22+K$64","v":0}]

{"sheet":"Other 8","index":10,"n_rows":80,"n_cols":13,"rows_kept":80,"cut":false,"hidden":true,"merged":[[0,0,0,12],[1,1,1,3],[2,1,2,3],[3,1,3,3],[1,4,1,9],[2,4,2,9],[3,4,3,9],[79,8,79,9],[5,1,5,3],[7,11,77,11],[21,8,21,9],[35,8,35,9],[49,8,49,9],[63,8,63,9],[77,8,77,9],[4,4,5,9],[4,1,4,3]]}
["TIME SHEET SUMMARY"]
["Funding Source:","Select Funding Source",null,null,"*Record the actual hours worked under the relevant headings during a given month. "]
["Award/Project Number:","Enter Award/Project Number",null,null,"*NB: you can also use separate tabs to record different activities (RTD, MGT etc.)"]
["Acronym/Short Title:","Enter Acronym/Short Title",null,null,"*Please record any authorised absence in the “Absence” worksheet."]
["Contract No./Funders Ref:",null,null,null,"*Even though project FTE% may look correct, the 'Recovery Summary' sheet will confirm whether effort has reached the minimum productive hours expected  "]
["Project Type:"]
[]
["Period","RTD\n(CEC_Only)","Demo (CEC_Only)","Train\n(CEC_Only)"," Management\n(CEC_Only)","Coord/Sup (CEC only)","Marie Curie Worked Hours","Other  Hours Worked (CEC & Non CEC)","Activity # or Work Package (CEC_Only)","Additional Information (Optional)","Total Productive Hours Worked",null,"Project FTE%"]
[]
[{"$f":"'Employee Details'!$L$9","v":"2013-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B10:$H10)","v":0},null,{"$f":"IF(K10=0,0,'Summary of Hours'!J7/'Summary of Hours'!$L7)","v":0}]
[{"$f":"DATE(YEAR(A10),MONTH(A10)+1,DAY(A10))","v":"2013-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K11=0,0,'Summary of Hours'!J8/'Summary of Hours'!$L8)","v":0}]
[{"$f":"DATE(YEAR(A11),MONTH(A11)+1,DAY(A11))","v":"2013-12-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K12=0,0,'Summary of Hours'!J9/'Summary of Hours'!$L9)","v":0}]
[{"$f":"DATE(YEAR(A12),MONTH(A12)+1,DAY(A12))","v":"2014-01-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K13=0,0,'Summary of Hours'!J10/'Summary of Hours'!$L10)","v":0}]
[{"$f":"DATE(YEAR(A13),MONTH(A13)+1,DAY(A13))","v":"2014-02-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K14=0,0,'Summary of Hours'!J11/'Summary of Hours'!$L11)","v":0}]
["2014-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K15=0,0,'Summary of Hours'!J12/'Summary of Hours'!$L12)","v":0}]
["2014-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K16=0,0,'Summary of Hours'!J13/'Summary of Hours'!$L13)","v":0}]
["2014-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K17=0,0,'Summary of Hours'!J14/'Summary of Hours'!$L14)","v":0}]
["2014-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K18=0,0,'Summary of Hours'!J15/'Summary of Hours'!$L15)","v":0}]
["2014-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K19=0,0,'Summary of Hours'!J16/'Summary of Hours'!$L16)","v":0}]
["2014-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K20=0,0,'Summary of Hours'!J17/'Summary of Hours'!$L17)","v":0}]
["2014-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K21=0,0,'Summary of Hours'!J18/'Summary of Hours'!$L18)","v":0}]
["Total",{"$f":"SUM(B10:B21)","v":0},0,0,0,0,{"$f":"SUM(G10:G21)","v":0},0,null,null,{"$f":"SUM(K10:K21)","v":0},null,{"$f":"IF(K22=0,0,'Summary of Hours'!J19/'Summary of Hours'!$L19)","v":0}]
[]
[{"$f":"DATE(YEAR(A21),MONTH(A21)+1,DAY(A21))","v":"2014-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B24:$H24)","v":0},null,{"$f":"IF(K24=0,0,'Summary of Hours'!J21/'Summary of Hours'!$L21)","v":0}]
[{"$f":"DATE(YEAR(A24),MONTH(A24)+1,DAY(A24))","v":"2014-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K25=0,0,'Summary of Hours'!J22/'Summary of Hours'!$L22)","v":0}]
[{"$f":"DATE(YEAR(A25),MONTH(A25)+1,DAY(A25))","v":"2014-12-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K26=0,0,'Summary of Hours'!J23/'Summary of Hours'!$L23)","v":0}]
[{"$f":"DATE(YEAR(A26),MONTH(A26)+1,DAY(A26))","v":"2015-01-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K27=0,0,'Summary of Hours'!J24/'Summary of Hours'!$L24)","v":0}]
[{"$f":"DATE(YEAR(A27),MONTH(A27)+1,DAY(A27))","v":"2015-02-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K28=0,0,'Summary of Hours'!J25/'Summary of Hours'!$L25)","v":0}]
["2015-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K29=0,0,'Summary of Hours'!J26/'Summary of Hours'!$L26)","v":0}]
["2015-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K30=0,0,'Summary of Hours'!J27/'Summary of Hours'!$L27)","v":0}]
["2015-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K31=0,0,'Summary of Hours'!J28/'Summary of Hours'!$L28)","v":0}]
["2015-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K32=0,0,'Summary of Hours'!J29/'Summary of Hours'!$L29)","v":0}]
["2015-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K33=0,0,'Summary of Hours'!J30/'Summary of Hours'!$L30)","v":0}]
["2015-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K34=0,0,'Summary of Hours'!J31/'Summary of Hours'!$L31)","v":0}]
["2015-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K35=0,0,'Summary of Hours'!J32/'Summary of Hours'!$L32)","v":0}]
["Total",{"$f":"SUM(B24:B35)","v":0},0,0,0,0,{"$f":"SUM(G24:G35)","v":0},0,null,null,{"$f":"SUM(K24:K35)","v":0},null,{"$f":"IF(K36=0,0,'Summary of Hours'!J33/'Summary of Hours'!$L33)","v":0}]
[]
[{"$f":"DATE(YEAR(A35),MONTH(A35)+1,DAY(A35))","v":"2015-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B38:$H38)","v":0},null,{"$f":"IF(K38=0,0,'Summary of Hours'!J35/'Summary of Hours'!$L35)","v":0}]
[{"$f":"DATE(YEAR(A38),MONTH(A38)+1,DAY(A38))","v":"2015-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K39=0,0,'Summary of Hours'!J36/'Summary of Hours'!$L36)","v":0}]
["2015-12-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K40=0,0,'Summary of Hours'!J37/'Summary of Hours'!$L37)","v":0}]
["2016-01-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K41=0,0,'Summary of Hours'!J38/'Summary of Hours'!$L38)","v":0}]
["2016-02-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K42=0,0,'Summary of Hours'!J39/'Summary of Hours'!$L39)","v":0}]
["2016-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K43=0,0,'Summary of Hours'!J40/'Summary of Hours'!$L40)","v":0}]
["2016-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K44=0,0,'Summary of Hours'!J41/'Summary of Hours'!$L41)","v":0}]
["2016-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K45=0,0,'Summary of Hours'!J42/'Summary of Hours'!$L42)","v":0}]
["2016-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K46=0,0,'Summary of Hours'!J43/'Summary of Hours'!$L43)","v":0}]
["2016-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K47=0,0,'Summary of Hours'!J44/'Summary of Hours'!$L44)","v":0}]
["2016-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K48=0,0,'Summary of Hours'!J45/'Summary of Hours'!$L45)","v":0}]
["2016-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K49=0,0,'Summary of Hours'!J46/'Summary of Hours'!$L46)","v":0}]
["Total",{"$f":"SUM(B38:B49)","v":0},0,0,0,0,{"$f":"SUM(G38:G49)","v":0},0,null,null,{"$f":"SUM(K38:K49)","v":0},null,{"$f":"IF(K50=0,0,'Summary of Hours'!J47/'Summary of Hours'!$L47)","v":0}]
[]
[{"$f":"DATE(YEAR(A49),MONTH(A49)+1,DAY(A49))","v":"2016-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B52:$H52)","v":0},null,{"$f":"IF(K52=0,0,'Summary of Hours'!J49/'Summary of Hours'!$L49)","v":0}]
[{"$f":"DATE(YEAR(A52),MONTH(A52)+1,DAY(A52))","v":"2016-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K53=0,0,'Summary of Hours'!J50/'Summary of Hours'!$L50)","v":0}]
[{"$f":"DATE(YEAR(A53),MONTH(A53)+1,DAY(A53))","v":"2016-12-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K54=0,0,'Summary of Hours'!J51/'Summary of Hours'!$L51)","v":0}]
["2017-01-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K55=0,0,'Summary of Hours'!J52/'Summary of Hours'!$L52)","v":0}]
["2017-02-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K56=0,0,'Summary of Hours'!J53/'Summary of Hours'!$L53)","v":0}]
["2017-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K57=0,0,'Summary of Hours'!J54/'Summary of Hours'!$L54)","v":0}]
["2017-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K58=0,0,'Summary of Hours'!J55/'Summary of Hours'!$L55)","v":0}]
["2017-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K59=0,0,'Summary of Hours'!J56/'Summary of Hours'!$L56)","v":0}]
["2017-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K60=0,0,'Summary of Hours'!J57/'Summary of Hours'!$L57)","v":0}]
["2017-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K61=0,0,'Summary of Hours'!J58/'Summary of Hours'!$L58)","v":0}]
["2017-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K62=0,0,'Summary of Hours'!J59/'Summary of Hours'!$L59)","v":0}]
["2017-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K63=0,0,'Summary of Hours'!J60/'Summary of Hours'!$L60)","v":0}]
["Total",{"$f":"SUM(B52:B63)","v":0},0,0,0,0,{"$f":"SUM(G52:G63)","v":0},0,null,null,{"$f":"SUM(K52:K63)","v":0},null,{"$f":"IF(K64=0,0,'Summary of Hours'!J61/'Summary of Hours'!$L61)","v":0}]
[]
[{"$f":"DATE(YEAR(A63),MONTH(A63)+1,DAY(A63))","v":"2017-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B66:$H66)","v":0},null,{"$f":"IF(K66=0,0,'Summary of Hours'!J63/'Summary of Hours'!$L63)","v":0}]
[{"$f":"DATE(YEAR(A66),MONTH(A66)+1,DAY(A66))","v":"2017-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K67=0,0,'Summary of Hours'!J64/'Summary of Hours'!$L64)","v":0}]
["2017-12-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K68=0,0,'Summary of Hours'!J65/'Summary of Hours'!$L65)","v":0}]
["2018-01-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K69=0,0,'Summary of Hours'!J66/'Summary of Hours'!$L66)","v":0}]
["2018-02-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K70=0,0,'Summary of Hours'!J67/'Summary of Hours'!$L67)","v":0}]
["2018-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K71=0,0,'Summary of Hours'!J68/'Summary of Hours'!$L68)","v":0}]
["2018-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K72=0,0,'Summary of Hours'!J69/'Summary of Hours'!$L69)","v":0}]
["2018-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K73=0,0,'Summary of Hours'!J70/'Summary of Hours'!$L70)","v":0}]
["2018-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K74=0,0,'Summary of Hours'!J71/'Summary of Hours'!$L71)","v":0}]
["2018-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K75=0,0,'Summary of Hours'!J72/'Summary of Hours'!$L72)","v":0}]
["2018-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K76=0,0,'Summary of Hours'!J73/'Summary of Hours'!$L73)","v":0}]
["2018-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K77=0,0,'Summary of Hours'!J74/'Summary of Hours'!$L74)","v":0}]
["Total",{"$f":"SUM(B66:B77)","v":0},0,0,0,{"$f":"SUM(F66:F77)","v":0},{"$f":"SUM(G66:G77)","v":0},0,null,null,{"$f":"SUM(K66:K77)","v":0},null,{"$f":"IF(K78=0,0,'Summary of Hours'!J75/'Summary of Hours'!$L75)","v":0}]
[]
["Grand Total",{"$f":"B$78+B$50+B$36+B$22+B$64","v":0},0,0,0,0,0,0,null,null,{"$f":"K$78+K$50+K$36+K$22+K$64","v":0}]

{"sheet":"Other 9","index":11,"n_rows":80,"n_cols":13,"rows_kept":80,"cut":false,"hidden":true,"merged":[[0,0,0,12],[1,1,1,3],[2,1,2,3],[3,1,3,3],[1,4,1,9],[2,4,2,9],[3,4,3,9],[79,8,79,9],[5,1,5,3],[7,11,77,11],[21,8,21,9],[35,8,35,9],[49,8,49,9],[63,8,63,9],[77,8,77,9],[4,4,5,9],[4,1,4,3]]}
["TIME SHEET SUMMARY"]
["Funding Source:","Select Funding Source",null,null,"*Record the actual hours worked under the relevant headings during a given month. "]
["Award/Project Number:","Enter Award/Project Number",null,null,"*NB: you can also use separate tabs to record different activities (RTD, MGT etc.)"]
["Acronym/Short Title:","Enter Acronym/Short Title",null,null,"*Please record any authorised absence in the “Absence” worksheet."]
["Contract No./Funders Ref:",null,null,null,"*Even though project FTE% may look correct, the 'Recovery Summary' sheet will confirm whether effort has reached the minimum productive hours expected  "]
["Project Type:"]
[]
["Period","RTD\n(CEC_Only)","Demo (CEC_Only)","Train\n(CEC_Only)"," Management\n(CEC_Only)","Coord/Sup (CEC only)","Marie Curie Worked Hours","Other  Hours Worked (CEC & Non CEC)","Activity # or Work Package (CEC_Only)","Additional Information (Optional)","Total Productive Hours Worked",null,"Project FTE%"]
[]
[{"$f":"'Employee Details'!$L$9","v":"2013-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B10:$H10)","v":0},null,{"$f":"IF(K10=0,0,'Summary of Hours'!K7/'Summary of Hours'!$L7)","v":0}]
[{"$f":"DATE(YEAR(A10),MONTH(A10)+1,DAY(A10))","v":"2013-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K11=0,0,'Summary of Hours'!K8/'Summary of Hours'!$L8)","v":0}]
[{"$f":"DATE(YEAR(A11),MONTH(A11)+1,DAY(A11))","v":"2013-12-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K12=0,0,'Summary of Hours'!K9/'Summary of Hours'!$L9)","v":0}]
[{"$f":"DATE(YEAR(A12),MONTH(A12)+1,DAY(A12))","v":"2014-01-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K13=0,0,'Summary of Hours'!K10/'Summary of Hours'!$L10)","v":0}]
[{"$f":"DATE(YEAR(A13),MONTH(A13)+1,DAY(A13))","v":"2014-02-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K14=0,0,'Summary of Hours'!K11/'Summary of Hours'!$L11)","v":0}]
["2014-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K15=0,0,'Summary of Hours'!K12/'Summary of Hours'!$L12)","v":0}]
["2014-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K16=0,0,'Summary of Hours'!K13/'Summary of Hours'!$L13)","v":0}]
["2014-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K17=0,0,'Summary of Hours'!K14/'Summary of Hours'!$L14)","v":0}]
["2014-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K18=0,0,'Summary of Hours'!K15/'Summary of Hours'!$L15)","v":0}]
["2014-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K19=0,0,'Summary of Hours'!K16/'Summary of Hours'!$L16)","v":0}]
["2014-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K20=0,0,'Summary of Hours'!K17/'Summary of Hours'!$L17)","v":0}]
["2014-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K21=0,0,'Summary of Hours'!K18/'Summary of Hours'!$L18)","v":0}]
["Total",{"$f":"SUM(B10:B21)","v":0},0,0,0,0,{"$f":"SUM(G10:G21)","v":0},0,null,null,{"$f":"SUM(K10:K21)","v":0},null,{"$f":"IF(K22=0,0,'Summary of Hours'!K19/'Summary of Hours'!$L19)","v":0}]
[]
[{"$f":"DATE(YEAR(A21),MONTH(A21)+1,DAY(A21))","v":"2014-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B24:$H24)","v":0},null,{"$f":"IF(K24=0,0,'Summary of Hours'!K21/'Summary of Hours'!$L21)","v":0}]
[{"$f":"DATE(YEAR(A24),MONTH(A24)+1,DAY(A24))","v":"2014-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K25=0,0,'Summary of Hours'!K22/'Summary of Hours'!$L22)","v":0}]
[{"$f":"DATE(YEAR(A25),MONTH(A25)+1,DAY(A25))","v":"2014-12-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K26=0,0,'Summary of Hours'!K23/'Summary of Hours'!$L23)","v":0}]
[{"$f":"DATE(YEAR(A26),MONTH(A26)+1,DAY(A26))","v":"2015-01-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K27=0,0,'Summary of Hours'!K24/'Summary of Hours'!$L24)","v":0}]
[{"$f":"DATE(YEAR(A27),MONTH(A27)+1,DAY(A27))","v":"2015-02-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K28=0,0,'Summary of Hours'!K25/'Summary of Hours'!$L25)","v":0}]
["2015-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K29=0,0,'Summary of Hours'!K26/'Summary of Hours'!$L26)","v":0}]
["2015-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K30=0,0,'Summary of Hours'!K27/'Summary of Hours'!$L27)","v":0}]
["2015-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K31=0,0,'Summary of Hours'!K28/'Summary of Hours'!$L28)","v":0}]
["2015-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K32=0,0,'Summary of Hours'!K29/'Summary of Hours'!$L29)","v":0}]
["2015-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K33=0,0,'Summary of Hours'!K30/'Summary of Hours'!$L30)","v":0}]
["2015-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K34=0,0,'Summary of Hours'!K31/'Summary of Hours'!$L31)","v":0}]
["2015-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K35=0,0,'Summary of Hours'!K32/'Summary of Hours'!$L32)","v":0}]
["Total",{"$f":"SUM(B24:B35)","v":0},0,0,0,0,{"$f":"SUM(G24:G35)","v":0},0,null,null,{"$f":"SUM(K24:K35)","v":0},null,{"$f":"IF(K36=0,0,'Summary of Hours'!K33/'Summary of Hours'!$L33)","v":0}]
[]
[{"$f":"DATE(YEAR(A35),MONTH(A35)+1,DAY(A35))","v":"2015-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B38:$H38)","v":0},null,{"$f":"IF(K38=0,0,'Summary of Hours'!K35/'Summary of Hours'!$L35)","v":0}]
[{"$f":"DATE(YEAR(A38),MONTH(A38)+1,DAY(A38))","v":"2015-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K39=0,0,'Summary of Hours'!K36/'Summary of Hours'!$L36)","v":0}]
["2015-12-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K40=0,0,'Summary of Hours'!K37/'Summary of Hours'!$L37)","v":0}]
["2016-01-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K41=0,0,'Summary of Hours'!K38/'Summary of Hours'!$L38)","v":0}]
["2016-02-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K42=0,0,'Summary of Hours'!K39/'Summary of Hours'!$L39)","v":0}]
["2016-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K43=0,0,'Summary of Hours'!K40/'Summary of Hours'!$L40)","v":0}]
["2016-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K44=0,0,'Summary of Hours'!K41/'Summary of Hours'!$L41)","v":0}]
["2016-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K45=0,0,'Summary of Hours'!K42/'Summary of Hours'!$L42)","v":0}]
["2016-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K46=0,0,'Summary of Hours'!K43/'Summary of Hours'!$L43)","v":0}]
["2016-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K47=0,0,'Summary of Hours'!K44/'Summary of Hours'!$L44)","v":0}]
["2016-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K48=0,0,'Summary of Hours'!K45/'Summary of Hours'!$L45)","v":0}]
["2016-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K49=0,0,'Summary of Hours'!K46/'Summary of Hours'!$L46)","v":0}]
["Total",{"$f":"SUM(B38:B49)","v":0},0,0,0,0,{"$f":"SUM(G38:G49)","v":0},0,null,null,{"$f":"SUM(K38:K49)","v":0},null,{"$f":"IF(K50=0,0,'Summary of Hours'!K47/'Summary of Hours'!$L47)","v":0}]
[]
[{"$f":"DATE(YEAR(A49),MONTH(A49)+1,DAY(A49))","v":"2016-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B52:$H52)","v":0},null,{"$f":"IF(K52=0,0,'Summary of Hours'!K49/'Summary of Hours'!$L49)","v":0}]
[{"$f":"DATE(YEAR(A52),MONTH(A52)+1,DAY(A52))","v":"2016-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K53=0,0,'Summary of Hours'!K50/'Summary of Hours'!$L50)","v":0}]
[{"$f":"DATE(YEAR(A53),MONTH(A53)+1,DAY(A53))","v":"2016-12-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K54=0,0,'Summary of Hours'!K51/'Summary of Hours'!$L51)","v":0}]
["2017-01-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K55=0,0,'Summary of Hours'!K52/'Summary of Hours'!$L52)","v":0}]
["2017-02-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K56=0,0,'Summary of Hours'!K53/'Summary of Hours'!$L53)","v":0}]
["2017-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K57=0,0,'Summary of Hours'!K54/'Summary of Hours'!$L54)","v":0}]
["2017-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K58=0,0,'Summary of Hours'!K55/'Summary of Hours'!$L55)","v":0}]
["2017-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K59=0,0,'Summary of Hours'!K56/'Summary of Hours'!$L56)","v":0}]
["2017-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K60=0,0,'Summary of Hours'!K57/'Summary of Hours'!$L57)","v":0}]
["2017-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K61=0,0,'Summary of Hours'!K58/'Summary of Hours'!$L58)","v":0}]
["2017-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K62=0,0,'Summary of Hours'!K59/'Summary of Hours'!$L59)","v":0}]
["2017-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K63=0,0,'Summary of Hours'!K60/'Summary of Hours'!$L60)","v":0}]
["Total",{"$f":"SUM(B52:B63)","v":0},0,0,0,0,{"$f":"SUM(G52:G63)","v":0},0,null,null,{"$f":"SUM(K52:K63)","v":0},null,{"$f":"IF(K64=0,0,'Summary of Hours'!K61/'Summary of Hours'!$L61)","v":0}]
[]
[{"$f":"DATE(YEAR(A63),MONTH(A63)+1,DAY(A63))","v":"2017-10-01"},null,null,null,null,null,null,null,null,null,{"$f":"SUM($B66:$H66)","v":0},null,{"$f":"IF(K66=0,0,'Summary of Hours'!K63/'Summary of Hours'!$L63)","v":0}]
[{"$f":"DATE(YEAR(A66),MONTH(A66)+1,DAY(A66))","v":"2017-11-01"},null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K67=0,0,'Summary of Hours'!K64/'Summary of Hours'!$L64)","v":0}]
["2017-12-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K68=0,0,'Summary of Hours'!K65/'Summary of Hours'!$L65)","v":0}]
["2018-01-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K69=0,0,'Summary of Hours'!K66/'Summary of Hours'!$L66)","v":0}]
["2018-02-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K70=0,0,'Summary of Hours'!K67/'Summary of Hours'!$L67)","v":0}]
["2018-03-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K71=0,0,'Summary of Hours'!K68/'Summary of Hours'!$L68)","v":0}]
["2018-04-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K72=0,0,'Summary of Hours'!K69/'Summary of Hours'!$L69)","v":0}]
["2018-05-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K73=0,0,'Summary of Hours'!K70/'Summary of Hours'!$L70)","v":0}]
["2018-06-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K74=0,0,'Summary of Hours'!K71/'Summary of Hours'!$L71)","v":0}]
["2018-07-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K75=0,0,'Summary of Hours'!K72/'Summary of Hours'!$L72)","v":0}]
["2018-08-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K76=0,0,'Summary of Hours'!K73/'Summary of Hours'!$L73)","v":0}]
["2018-09-01",null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(K77=0,0,'Summary of Hours'!K74/'Summary of Hours'!$L74)","v":0}]
["Total",{"$f":"SUM(B66:B77)","v":0},0,0,0,{"$f":"SUM(F66:F77)","v":0},{"$f":"SUM(G66:G77)","v":0},0,null,null,{"$f":"SUM(K66:K77)","v":0},null,{"$f":"IF(K78=0,0,'Summary of Hours'!K75/'Summary of Hours'!$L75)","v":0}]
[]
["Grand Total",{"$f":"B$78+B$50+B$36+B$22+B$64","v":0},0,0,0,0,0,0,null,null,{"$f":"K$78+K$50+K$36+K$22+K$64","v":0}]

{"sheet":"Absence","index":12,"n_rows":78,"n_cols":8,"rows_kept":78,"cut":false,"hidden":false,"merged":[[4,1,4,7],[3,1,3,7],[0,1,0,7],[1,1,1,7],[2,1,2,7]]}
[null,"Authorised Absence"]
[null,"7 hours absence corresponds to 1 working day if you are employed on a 35 hour weekly contract."]
[null,"7.4 hours absence corresponds to 1 working day if you are employed on a 37 hour weekly contract."]
[null,"7.5 hours absence corresponds to 1 working day if you are employed on a 37.5 hour weekly contract."]
[null,"8 hours absence corresponds to 1 working day if you are employed on a 40 hour weekly contract."]
[null,"Period","Annual Leave","Bank Holidays / College Closures","Sickness","Maternity / Paternity Leave","Other","Total Hours Authorised Absence"]
[]
[null,{"$f":"'Employee Details'!$L$9","v":"2013-10-01"},null,null,null,null,null,{"$f":"SUM(C8:G8)","v":0}]
[null,{"$f":"DATE(YEAR(B8),MONTH(B8)+1,DAY(B8))","v":"2013-11-01"},null,null,null,null,null,{"$f":"SUM(C9:G9)","v":0}]
[null,{"$f":"DATE(YEAR(B9),MONTH(B9)+1,DAY(B9))","v":"2013-12-01"},null,49,null,null,null,49]
[null,"2014-01-01",null,null,null,null,null,0]
[null,"2014-02-01",null,null,null,null,null,0]
[null,"2014-03-01",null,null,null,null,null,0]
[null,"2014-04-01",null,null,null,null,null,0]
[null,"2014-05-01",null,null,null,null,null,0]
[null,"2014-06-01",null,null,null,null,null,0]
[null,"2014-07-01",null,null,null,null,null,0]
[null,"2014-08-01",null,null,null,null,null,0]
[null,"2014-09-01",null,null,null,null,null,0]
[null,"Total",{"$f":"SUM(C8:C19)","v":0},49,0,0,0,49]
[]
[null,{"$f":"DATE(YEAR(B19),MONTH(B19)+1,DAY(B19))","v":"2014-10-01"},null,null,null,null,null,{"$f":"SUM(C22:G22)","v":0}]
[null,{"$f":"DATE(YEAR(B22),MONTH(B22)+1,DAY(B22))","v":"2014-11-01"},null,null,null,null,null,{"$f":"SUM(C23:G23)","v":0}]
[null,{"$f":"DATE(YEAR(B23),MONTH(B23)+1,DAY(B23))","v":"2014-12-01"},null,null,null,null,null,0]
[null,{"$f":"DATE(YEAR(B24),MONTH(B24)+1,DAY(B24))","v":"2015-01-01"},null,null,null,null,null,0]
[null,{"$f":"DATE(YEAR(B25),MONTH(B25)+1,DAY(B25))","v":"2015-02-01"},null,null,null,null,null,0]
[null,"2015-03-01",null,null,null,null,null,0]
[null,"2015-04-01",null,null,null,null,null,0]
[null,"2015-05-01",null,null,null,null,null,0]
[null,"2015-06-01",null,null,null,null,null,0]
[null,"2015-07-01",null,null,null,null,null,0]
[null,"2015-08-01",null,null,null,null,null,0]
[null,"2015-09-01",null,null,null,null,null,0]
[null,"Total",{"$f":"SUM(C22:C33)","v":0},0,0,0,0,0]
[]
[null,{"$f":"DATE(YEAR(B33),MONTH(B33)+1,DAY(B33))","v":"2015-10-01"},null,null,null,null,null,{"$f":"SUM(C36:G36)","v":0}]
[null,{"$f":"DATE(YEAR(B36),MONTH(B36)+1,DAY(B36))","v":"2015-11-01"},null,null,null,null,null,{"$f":"SUM(C37:G37)","v":0}]
[null,"2015-12-01",null,null,null,null,null,0]
[null,"2016-01-01",null,null,null,null,null,0]
[null,"2016-02-01",null,null,null,null,null,0]
[null,"2016-03-01",null,null,null,null,null,0]
[null,"2016-04-01",null,null,null,null,null,0]
[null,"2016-05-01",null,null,null,null,null,0]
[null,"2016-06-01",null,null,null,null,null,0]
[null,"2016-07-01",null,null,null,null,null,0]
[null,"2016-08-01",null,null,null,null,null,0]
[null,"2016-09-01",null,null,null,null,null,0]
[null,"Total",{"$f":"SUM(C36:C47)","v":0},0,0,0,0,0]
[]
[null,{"$f":"DATE(YEAR(B47),MONTH(B47)+1,DAY(B47))","v":"2016-10-01"},null,null,null,null,null,{"$f":"SUM(C50:G50)","v":0}]
[null,{"$f":"DATE(YEAR(B50),MONTH(B50)+1,DAY(B50))","v":"2016-11-01"},null,null,null,null,null,{"$f":"SUM(C51:G51)","v":0}]
[null,{"$f":"DATE(YEAR(B51),MONTH(B51)+1,DAY(B51))","v":"2016-12-01"},null,null,null,null,null,0]
[null,"2017-01-01",null,null,null,null,null,0]
[null,"2017-02-01",null,null,null,null,null,0]
[null,"2017-03-01",null,null,null,null,null,0]
[null,"2017-04-01",null,null,null,null,null,0]
[null,"2017-05-01",null,null,null,null,null,0]
[null,"2017-06-01",null,null,null,null,null,0]
[null,"2017-07-01",null,null,null,null,null,0]
[null,"2017-08-01",null,null,null,null,null,0]
[null,"2017-09-01",null,null,null,null,null,0]
[null,"Total",{"$f":"SUM(C50:C61)","v":0},0,0,0,0,0]
[]
[null,{"$f":"DATE(YEAR(B61),MONTH(B61)+1,DAY(B61))","v":"2017-10-01"},null,null,null,null,null,{"$f":"SUM(C64:G64)","v":0}]
[null,{"$f":"DATE(YEAR(B64),MONTH(B64)+1,DAY(B64))","v":"2017-11-01"},null,null,null,null,null,{"$f":"SUM(C65:G65)","v":0}]
[null,"2017-12-01",null,null,null,null,null,0]
[null,"2018-01-01",null,null,null,null,null,0]
[null,"2018-02-01",null,null,null,null,null,0]
[null,"2018-03-01",null,null,null,null,null,0]
[null,"2018-04-01",null,null,null,null,null,0]
[null,"2018-05-01",null,null,null,null,null,0]
[null,"2018-06-01",null,null,null,null,null,0]
[null,"2018-07-01",null,null,null,null,null,0]
[null,"2018-08-01",null,null,null,null,null,0]
[null,"2018-09-01",null,null,null,null,null,0]
[null,"Total",{"$f":"SUM(C64:C75)","v":0},0,0,0,0,0]
[]
[null,"Grand Total",{"$f":"C20+C34+C48+C62+C76","v":0},49,0,0,0,49]

{"sheet":"Timesheet","index":13,"n_rows":37,"n_cols":17,"rows_kept":37,"cut":false,"hidden":false,"merged":[[32,1,32,3],[32,4,35,7],[36,4,37,7],[23,1,23,3],[23,5,23,6],[24,1,24,7],[25,1,25,7],[26,1,26,3],[26,4,29,7],[30,4,31,7],[30,1,31,3],[27,1,29,3],[36,1,37,3],[33,1,35,3],[11,4,11,5],[22,1,22,3],[22,5,22,6],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,1,19,3],[19,4,19,5],[20,1,20,14],[21,1,21,3],[21,5,21,6],[7,9,8,9],[7,10,8,10],[7,11,8,11],[9,4,9,5],[10,4,10,5],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,4,8,5],[7,6,8,6],[0,1,0,7],[1,2,1,4],[1,6,1,7],[2,2,2,4],[2,6,2,7],[18,16,20,17],[11,16,13,17],[15,16,16,17],[7,16,9,17],[3,2,3,4],[3,6,3,7],[4,3,4,5],[4,6,4,7],[6,2,6,3],[6,4,6,14],[7,7,8,7],[7,14,8,14],[7,12,8,12],[7,13,8,13],[12,4,12,5],[7,8,8,8]]}
[null,"TIME SHEET"]
[null,"Staff Name: ",{"$f":"'Employee Details'!$C$2","v":"Dr Daniela Bauer"},null,null,"CID:",{"$f":"'Employee Details'!$F$2","v":231786}]
[null,"Department:",{"$f":"'Employee Details'!$C$3","v":"Physics"},null,null,"Post Title:",{"$f":"'Employee Details'!$F$3","v":"Researcher "}]
[null,"Faculty:",{"$f":"IF('Employee Details'!$C$4=0,\" \",'Employee Details'!$C$4)","v":"Natural Sciences"},null,null,"FTE:",{"$f":"IF(C5=\"Select Hours Model\",\" \",IF(AND(C7>='Employee Details'!$L$9,C7<='Employee Details'!$M$9),'Employee Details'!B9,IF(AND(C7>='Employee Details'!$L$10,C7<='Employee Details'!$M$10),'Employee Details'!B10,IF(AND(C7>='Employee Details'!$L$11,C7<='Employee Details'!$M$11),'Employee Details'!B11,IF(AND(C7>='Employee Details'!$L$12,C7<='Employee Details'!$D$12),'Employee Details'!B12,IF(AND(C7>='Employee Details'!$L$13,C7<='Employee Details'!$M$13),'Employee Details'!B13,\"\"))))))","v":0}]
[null,"Contracted Hours Model:",{"$f":"'Employee Details'!$G$5","v":35},"Contracted Hours based on % FTE:",null,null,{"$f":"IF(C5=\"Select Hours Model\",\" \",C5*G4)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Timesheet Errors Check"]
[null,"Month / Year: ","2013-12-01",null,null,null,null,null,null,null,null,null,null,null,null,null,"Hours model selected?"]
[null,"Project/Award:","Funding Source:","Acronym/Short Title:","Activity # or Work Package (CEC Only)",null,"Additional Information (optional)","RTD","Demo","Train","Management","Coord / Sup","Marie Curie Worked Hours","Other Hours Worked\n(CEC & Non CEC)","Number of hours",null,{"$f":"IF('Employee Details'!$G$5=\"Select Hours Model\",CONCATENATE(\"No contracted hours model has been selected. Please select from the drop down menu in the 'Employee Details' worksheet.\"),\"YES\")","v":"YES"}]
[]
[null,{"$f":"IF('Main Award'!$B$3=\"\",\"\",'Main Award'!$B$3)","v":"PHHE P44300"},{"$f":"'Main Award'!$B$2","v":"OST RESEARCH COUNCIL"},{"$f":"IF('Main Award'!$B$4=\"\",\"\",'Main Award'!$B$4)","v":"GridPP Tranche  II"},{"$f":"IF(C10=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Main Award'!$A:$M,9,FALSE))","v":0},null,{"$f":"IF(C10=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Main Award'!$A:$M,10,FALSE))","v":0},{"$f":"IF(C10=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Main Award'!$A:$M,2,FALSE))","v":0},{"$f":"IF(C10=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Main Award'!$A:$M,3,FALSE))","v":0},{"$f":"IF(C10=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Main Award'!$A:$M,4,FALSE))","v":0},{"$f":"IF(C10=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Main Award'!$A:$M,5,FALSE))","v":0},{"$f":"IF(C10=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Main Award'!$A:$M,6,FALSE))","v":0},{"$f":"IF(C10=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Main Award'!$A:$M,7,FALSE))","v":0},{"$f":"IF(C10=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Main Award'!$A:$M,8,FALSE))","v":54},{"$f":"IF(C10=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Main Award'!$A:$M,11,FALSE))","v":54}]
[null,{"$f":"IF('Other 1'!$B$3=\"\",\"\",'Other 1'!$B$3)","v":"PHHE P32997"},{"$f":"'Other 1'!$B$2","v":"FP7 EU COMMISSION"},{"$f":"IF('Other 1'!$B$4=\"\",\"\",'Other 1'!$B$4)","v":"EGI Research"},{"$f":"IF(C11=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 1'!$A:$M,9,FALSE))","v":0},null,{"$f":"IF(C11=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 1'!$A:$M,10,FALSE))","v":0},{"$f":"IF(C11=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 1'!$A:$M,2,FALSE))","v":0},{"$f":"IF(C11=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 1'!$A:$M,3,FALSE))","v":0},{"$f":"IF(C11=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 1'!$A:$M,4,FALSE))","v":0},{"$f":"IF(C11=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 1'!$A:$M,5,FALSE))","v":0},{"$f":"IF(C11=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 1'!$A:$M,6,FALSE))","v":0},{"$f":"IF(C11=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 1'!$A:$M,7,FALSE))","v":0},{"$f":"IF(C11=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 1'!$A:$M,8,FALSE))","v":51},{"$f":"IF(C11=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 1'!$A:$M,11,FALSE))","v":51},null,"Have all hours been accounted for?"]
[null,{"$f":"IF('Other 2'!$B$3=\"\",\"\",'Other 2'!$B$3)","v":"PHHE P32997"},{"$f":"'Other 2'!$B$2","v":"FP7 EU COMMISSION"},{"$f":"IF('Other 2'!$B$4=\"\",\"\",'Other 2'!$B$4)","v":"EGI Coordination"},{"$f":"IF(C12=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 2'!$A:$M,9,FALSE))","v":0},null,{"$f":"IF(C12=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 2'!$A:$M,10,FALSE))","v":0},{"$f":"IF(C12=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 2'!$A:$M,2,FALSE))","v":0},{"$f":"IF(C12=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 2'!$A:$M,3,FALSE))","v":0},{"$f":"IF(C12=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 2'!$A:$M,4,FALSE))","v":0},{"$f":"IF(C12=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 2'!$A:$M,5,FALSE))","v":0},{"$f":"IF(C12=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 2'!$A:$M,6,FALSE))","v":0},{"$f":"IF(C12=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 2'!$A:$M,7,FALSE))","v":0},{"$f":"IF(C12=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 2'!$A:$M,8,FALSE))","v":3.5},{"$f":"IF(C12=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 2'!$A:$M,11,FALSE))","v":3.5},null,{"$f":"IF($O$22<100%,CONCATENATE(\"Hours recorded are less than the contractual effort expected (FTE% is less than 100%). Please review the variances indicated in the 'Recovery Summary' worksheet and amend if necessary.\"),\"YES\")","v":"Hours recorded are less than the contractual effort expected (FTE% is less than 100%). Please review the variances indicated in the 'Recovery Summary' worksheet and amend if necessary."}]
[null,{"$f":"IF('Other 3'!$B$3=\"\",\"\",'Other 3'!$B$3)","v":"Enter Award/Project Number"},{"$f":"'Other 3'!$B$2","v":"Select Funding Source"},{"$f":"IF('Other 3'!$B$4=\"\",\"\",'Other 3'!$B$4)","v":"Enter Acronym/Short Title"},{"$f":"IF(C13=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 3'!$A:$M,9,FALSE))","v":" "},null,{"$f":"IF(C13=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 3'!$A:$M,10,FALSE))","v":" "},{"$f":"IF(C13=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 3'!$A:$M,2,FALSE))","v":" "},{"$f":"IF(C13=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 3'!$A:$M,3,FALSE))","v":" "},{"$f":"IF(C13=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 3'!$A:$M,4,FALSE))","v":" "},{"$f":"IF(C13=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 3'!$A:$M,5,FALSE))","v":" "},{"$f":"IF(C13=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 3'!$A:$M,6,FALSE))","v":" "},{"$f":"IF(C13=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 3'!$A:$M,7,FALSE))","v":" "},{"$f":"IF(C13=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 3'!$A:$M,8,FALSE))","v":" "},{"$f":"IF(C13=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 3'!$A:$M,11,FALSE))","v":" "}]
[null,{"$f":"IF('Other 4'!$B$3=\"\",\"\",'Other 4'!$B$3)","v":"Enter Award/Project Number"},{"$f":"'Other 4'!$B$2","v":"Select Funding Source"},{"$f":"IF('Other 4'!$B$4=\"\",\"\",'Other 4'!$B$4)","v":"Enter Acronym/Short Title"},{"$f":"IF(C14=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 4'!$A:$M,9,FALSE))","v":" "},null,{"$f":"IF(C14=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 4'!$A:$M,10,FALSE))","v":" "},{"$f":"IF(C14=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 4'!$A:$M,2,FALSE))","v":" "},{"$f":"IF(C14=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 4'!$A:$M,3,FALSE))","v":" "},{"$f":"IF(C14=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 4'!$A:$M,4,FALSE))","v":" "},{"$f":"IF(C14=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 4'!$A:$M,5,FALSE))","v":" "},{"$f":"IF(C14=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 4'!$A:$M,6,FALSE))","v":" "},{"$f":"IF(C14=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 4'!$A:$M,7,FALSE))","v":" "},{"$f":"IF(C14=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 4'!$A:$M,8,FALSE))","v":" "},{"$f":"IF(C14=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 4'!$A:$M,11,FALSE))","v":" "}]
[null,{"$f":"IF('Other 5'!$B$3=\"\",\"\",'Other 5'!$B$3)","v":"Enter Award/Project Number"},{"$f":"'Other 5'!$B$2","v":"Select Funding Source"},{"$f":"IF('Other 5'!$B$4=\"\",\"\",'Other 5'!$B$4)","v":"Enter Acronym/Short Title"},{"$f":"IF(C15=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 5'!$A:$M,9,FALSE))","v":" "},null,{"$f":"IF(C15=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 5'!$A:$M,10,FALSE))","v":" "},{"$f":"IF(C15=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 5'!$A:$M,2,FALSE))","v":" "},{"$f":"IF(C15=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 5'!$A:$M,3,FALSE))","v":" "},{"$f":"IF(C15=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 5'!$A:$M,4,FALSE))","v":" "},{"$f":"IF(C15=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 5'!$A:$M,5,FALSE))","v":" "},{"$f":"IF(C15=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 5'!$A:$M,6,FALSE))","v":" "},{"$f":"IF(C15=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 5'!$A:$M,7,FALSE))","v":" "},{"$f":"IF(C15=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 5'!$A:$M,8,FALSE))","v":" "},{"$f":"IF(C15=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 5'!$A:$M,11,FALSE))","v":" "},null,"Employee details completed correctly?"]
[null,{"$f":"IF('Other 6'!$B$3=\"\",\"\",'Other 6'!$B$3)","v":"Enter Award/Project Number"},{"$f":"'Other 6'!$B$2","v":"Select Funding Source"},{"$f":"IF('Other 6'!$B$4=\"\",\"\",'Other 6'!$B$4)","v":"Enter Acronym/Short Title"},{"$f":"IF(C16=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 6'!$A:$M,9,FALSE))","v":" "},null,{"$f":"IF(C16=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 6'!$A:$M,10,FALSE))","v":" "},{"$f":"IF(C16=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 6'!$A:$M,2,FALSE))","v":" "},{"$f":"IF(C16=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 6'!$A:$M,3,FALSE))","v":" "},{"$f":"IF(C16=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 6'!$A:$M,4,FALSE))","v":" "},{"$f":"IF(C16=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 6'!$A:$M,5,FALSE))","v":" "},{"$f":"IF(C16=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 6'!$A:$M,6,FALSE))","v":" "},{"$f":"IF(C16=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 6'!$A:$M,7,FALSE))","v":" "},{"$f":"IF(C16=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 6'!$A:$M,8,FALSE))","v":" "},{"$f":"IF(C16=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 6'!$A:$M,11,FALSE))","v":" "},null,{"$f":"IF($C$2=\"Enter Your Name (inc. Title)\",CONCATENATE(\"The 'Employee Details' worksheet has not been completed correctly. Please review before printing the monthly timesheet\"),IF($C$3=\"Enter Your Department\",CONCATENATE(\"The 'Employee Details' worksheet has not been completed correctly. Please review before printing the monthly timesheet\"),IF($G$2=\"Enter College ID Number\",CONCATENATE(\"The 'Employee Details' worksheet has not been completed correctly. Please review before printing the monthly timesheet\"),IF($G$3=\"Select Your Post Title\",CONCATENATE(\"The 'Employee Details' worksheet has not been completed correctly. Please review before printing the monthly timesheet\"),\"YES\"))))","v":"YES"}]
[null,{"$f":"IF('Other 7'!$B$3=\"\",\"\",'Other 7'!$B$3)","v":"Enter Award/Project Number"},{"$f":"'Other 7'!$B$2","v":"Select Funding Source"},{"$f":"IF('Other 7'!$B$4=\"\",\"\",'Other 7'!$B$4)","v":"Enter Acronym/Short Title"},{"$f":"IF(C17=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 7'!$A:$M,9,FALSE))","v":" "},null,{"$f":"IF(C17=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 7'!$A:$M,10,FALSE))","v":" "},{"$f":"IF(C17=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 7'!$A:$M,2,FALSE))","v":" "},{"$f":"IF(C17=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 7'!$A:$M,3,FALSE))","v":" "},{"$f":"IF(C17=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 7'!$A:$M,4,FALSE))","v":" "},{"$f":"IF(C17=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 7'!$A:$M,5,FALSE))","v":" "},{"$f":"IF(C17=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 7'!$A:$M,6,FALSE))","v":" "},{"$f":"IF(C17=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 7'!$A:$M,7,FALSE))","v":" "},{"$f":"IF(C17=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 7'!$A:$M,8,FALSE))","v":" "},{"$f":"IF(C17=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 7'!$A:$M,11,FALSE))","v":" "}]
[null,{"$f":"IF('Other 8'!$B$3=\"\",\"\",'Other 8'!$B$3)","v":"Enter Award/Project Number"},{"$f":"'Other 8'!$B$2","v":"Select Funding Source"},{"$f":"IF('Other 8'!$B$4=\"\",\"\",'Other 8'!$B$4)","v":"Enter Acronym/Short Title"},{"$f":"IF(C18=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 8'!$A:$M,9,FALSE))","v":" "},null,{"$f":"IF(C18=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 8'!$A:$M,10,FALSE))","v":" "},{"$f":"IF(C18=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 8'!$A:$M,2,FALSE))","v":" "},{"$f":"IF(C18=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 8'!$A:$M,3,FALSE))","v":" "},{"$f":"IF(C18=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 8'!$A:$M,4,FALSE))","v":" "},{"$f":"IF(C18=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 8'!$A:$M,5,FALSE))","v":" "},{"$f":"IF(C18=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 8'!$A:$M,6,FALSE))","v":" "},{"$f":"IF(C18=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 8'!$A:$M,7,FALSE))","v":" "},{"$f":"IF(C18=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 8'!$A:$M,8,FALSE))","v":" "},{"$f":"IF(C18=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 8'!$A:$M,11,FALSE))","v":" "}]
[null,{"$f":"IF('Other 9'!$B$3=\"\",\"\",'Other 9'!$B$3)","v":"Enter Award/Project Number"},{"$f":"'Other 9'!$B$2","v":"Select Funding Source"},{"$f":"IF('Other 9'!$B$4=\"\",\"\",'Other 9'!$B$4)","v":"Enter Acronym/Short Title"},{"$f":"IF(C19=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 9'!$A:$M,9,FALSE))","v":" "},null,{"$f":"IF(C19=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 9'!$A:$M,10,FALSE))","v":" "},{"$f":"IF(C19=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 9'!$A:$M,2,FALSE))","v":" "},{"$f":"IF(C19=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 9'!$A:$M,3,FALSE))","v":" "},{"$f":"IF(C19=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 9'!$A:$M,4,FALSE))","v":" "},{"$f":"IF(C19=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 9'!$A:$M,5,FALSE))","v":" "},{"$f":"IF(C19=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 9'!$A:$M,6,FALSE))","v":" "},{"$f":"IF(C19=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 9'!$A:$M,7,FALSE))","v":" "},{"$f":"IF(C19=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 9'!$A:$M,8,FALSE))","v":" "},{"$f":"IF(C19=\"Select Funding Source\",\" \",VLOOKUP($C$7,'Other 9'!$A:$M,11,FALSE))","v":" "}]
[null,{"$f":"CONCATENATE(\"Total Productive Hours Worked for \",TEXT(C7,\"mmmm yyyy\"))","v":"Total Productive Hours Worked for December 2013"},null,null,null,null,null,{"$f":"SUM(H10:H19)","v":0},{"$f":"SUM(I10:I19)","v":0},0,0,0,0,108.5,{"$f":"SUM(O10:O19)","v":108.5}]
[]
[null,"Full Time Equivalent (Across All Projects)",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C5=\"Select Hours Model\",0,VLOOKUP($C$7,'Summary of Recovery'!A:Q,17,FALSE))","v":0}]
[null,"No. of hours of Authorised Absence",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C10=\" \",\" \",VLOOKUP($C$7,Absence!B:H,7,FALSE))","v":49}]
[]
[]
[null,"Timesheet Certification"]
[null,{"$f":"$G$3","v":"Researcher "},null,null,"Signed:       "]
[]
[]
[]
[null,{"$f":"C2","v":"Dr Daniela Bauer"},null,null,"Date:              "]
[]
[null,{"$f":"IF($B$27=\"Principal Investigator\",\"Head of Department/Section\",\"Principal Investigator / HoD\")","v":"Principal Investigator / HoD"},null,null,"Signed:       "]
[]
[]
[]
[null,{"$f":"'Employee Details'!C5","v":"Dr David Colling"},null,null,"Date:              "]

{"sheet":"Summary of Hours","index":14,"n_rows":77,"n_cols":12,"rows_kept":77,"cut":false,"hidden":false,"merged":[[0,0,0,11],[1,0,1,11]]}
["Summary of Hours Worked"]
["*The 'Summary of Hours' worksheet summarises working time across multiple projects, activities or work packages (see section 7 in the Instructions worksheet for further information)"]
["Funding Source:",{"$f":"IF('Main Award'!$B$2=\"Select Funding Source\",\" \",'Main Award'!$B$2)","v":"OST RESEARCH COUNCIL"},{"$f":"IF('Other 1'!$B$2=\"Select Funding Source\",\" \",'Other 1'!$B$2)","v":"FP7 EU COMMISSION"},{"$f":"IF('Other 2'!$B$2=\"Select Funding Source\",\" \",'Other 2'!$B$2)","v":"FP7 EU COMMISSION"},{"$f":"IF('Other 3'!$B$2=\"Select Funding Source\",\" \",'Other 3'!$B$2)","v":" "},{"$f":"IF('Other 4'!$B$2=\"Select Funding Source\",\" \",'Other 4'!$B$2)","v":" "},{"$f":"IF('Other 5'!$B$2=\"Select Funding Source\",\" \",'Other 5'!$B$2)","v":" "},{"$f":"IF('Other 6'!$B$2=\"Select Funding Source\",\" \",'Other 6'!$B$2)","v":" "},{"$f":"IF('Other 7'!$B$2=\"Select Funding Source\",\" \",'Other 7'!$B$2)","v":" "},{"$f":"IF('Other 8'!$B$2=\"Select Funding Source\",\" \",'Other 8'!$B$2)","v":" "},{"$f":"IF('Other 9'!$B$2=\"Select Funding Source\",\" \",'Other 9'!$B$2)","v":" "}]
["Award / Project Number:",{"$f":"IF('Main Award'!$B$3=\"Enter Award/Project Number\",\" \",'Main Award'!$B$3)","v":"PHHE P44300"},{"$f":"IF('Other 1'!$B$3=\"Enter Award/Project Number\",\" \",'Other 1'!$B$3)","v":"PHHE P32997"},{"$f":"IF('Other 2'!$B$3=\"Enter Award/Project Number\",\" \",'Other 2'!$B$3)","v":"PHHE P32997"},{"$f":"IF('Other 3'!$B$3=\"Enter Award/Project Number\",\" \",'Other 3'!$B$3)","v":" "},{"$f":"IF('Other 4'!$B$3=\"Enter Award/Project Number\",\" \",'Other 4'!$B$3)","v":" "},{"$f":"IF('Other 5'!$B$3=\"Enter Award/Project Number\",\" \",'Other 5'!$B$3)","v":" "},{"$f":"IF('Other 6'!$B$3=\"Enter Award/Project Number\",\" \",'Other 6'!$B$3)","v":" "},{"$f":"IF('Other 7'!$B$3=\"Enter Award/Project Number\",\" \",'Other 7'!$B$3)","v":" "},{"$f":"IF('Other 8'!$B$3=\"Enter Award/Project Number\",\" \",'Other 8'!$B$3)","v":" "},{"$f":"IF('Other 9'!$B$3=\"Enter Award/Project Number\",\" \",'Other 9'!$B$3)","v":" "}]
["Short Title:",{"$f":"IF('Main Award'!$B$4=\"Enter Acronym/Short Title\",\" \",'Main Award'!$B$4)","v":"GridPP Tranche  II"},{"$f":"IF('Other 1'!$B$4=\"Enter Acronym/Short Title\",\" \",'Other 1'!$B$4)","v":"EGI Research"},{"$f":"IF('Other 2'!$B$4=\"Enter Acronym/Short Title\",\" \",'Other 2'!$B$4)","v":"EGI Coordination"},{"$f":"IF('Other 3'!$B$4=\"Enter Acronym/Short Title\",\" \",'Other 3'!$B$4)","v":" "},{"$f":"IF('Other 4'!$B$4=\"Enter Acronym/Short Title\",\" \",'Other 4'!$B$4)","v":" "},{"$f":"IF('Other 5'!$B$4=\"Enter Acronym/Short Title\",\" \",'Other 5'!$B$4)","v":" "},{"$f":"IF('Other 6'!$B$4=\"Enter Acronym/Short Title\",\" \",'Other 6'!$B$4)","v":" "},{"$f":"IF('Other 7'!$B$4=\"Enter Acronym/Short Title\",\" \",'Other 7'!$B$4)","v":" "},{"$f":"IF('Other 8'!$B$4=\"Enter Acronym/Short Title\",\" \",'Other 8'!$B$4)","v":" "},{"$f":"IF('Other 9'!$B$4=\"Enter Acronym/Short Title\",\" \",'Other 9'!$B$4)","v":" "}]
[]
[{"$f":"'Employee Details'!$L$9","v":"2013-10-01"},{"$f":"'Main Award'!$K10","v":82},{"$f":"'Other 1'!$K10","v":77},{"$f":"'Other 2'!$K10","v":5},{"$f":"'Other 3'!$K10","v":0},{"$f":"'Other 4'!$K10","v":0},{"$f":"'Other 5'!$K10","v":0},{"$f":"'Other 6'!$K10","v":0},{"$f":"'Other 7'!$K10","v":0},{"$f":"'Other 8'!$K10","v":0},{"$f":"'Other 9'!$K10","v":0},{"$f":"SUM(B7:K7)","v":164}]
[{"$f":"EOMONTH(A7,0)+1","v":"2013-11-01"},{"$f":"'Main Award'!$K11","v":78},{"$f":"'Other 1'!$K11","v":73},{"$f":"'Other 2'!$K11","v":4.5},{"$f":"'Other 3'!$K11","v":0},{"$f":"'Other 4'!$K11","v":0},{"$f":"'Other 5'!$K11","v":0},{"$f":"'Other 6'!$K11","v":0},{"$f":"'Other 7'!$K11","v":0},{"$f":"'Other 8'!$K11","v":0},{"$f":"'Other 9'!$K11","v":0},{"$f":"SUM(B8:K8)","v":155.5}]
[{"$f":"EOMONTH(A8,0)+1","v":"2013-12-01"},{"$f":"'Main Award'!$K12","v":54},{"$f":"'Other 1'!$K12","v":51},{"$f":"'Other 2'!$K12","v":3.5},{"$f":"'Other 3'!$K12","v":0},{"$f":"'Other 4'!$K12","v":0},{"$f":"'Other 5'!$K12","v":0},{"$f":"'Other 6'!$K12","v":0},{"$f":"'Other 7'!$K12","v":0},{"$f":"'Other 8'!$K12","v":0},{"$f":"'Other 9'!$K12","v":0},108.5]
["2014-01-01",{"$f":"'Main Award'!$K13","v":0},{"$f":"'Other 1'!$K13","v":0},{"$f":"'Other 2'!$K13","v":0},{"$f":"'Other 3'!$K13","v":0},{"$f":"'Other 4'!$K13","v":0},{"$f":"'Other 5'!$K13","v":0},{"$f":"'Other 6'!$K13","v":0},{"$f":"'Other 7'!$K13","v":0},{"$f":"'Other 8'!$K13","v":0},{"$f":"'Other 9'!$K13","v":0},0]
["2014-02-01",{"$f":"'Main Award'!$K14","v":0},{"$f":"'Other 1'!$K14","v":0},{"$f":"'Other 2'!$K14","v":0},{"$f":"'Other 3'!$K14","v":0},{"$f":"'Other 4'!$K14","v":0},{"$f":"'Other 5'!$K14","v":0},{"$f":"'Other 6'!$K14","v":0},{"$f":"'Other 7'!$K14","v":0},{"$f":"'Other 8'!$K14","v":0},{"$f":"'Other 9'!$K14","v":0},0]
["2014-03-01",{"$f":"'Main Award'!$K15","v":0},{"$f":"'Other 1'!$K15","v":0},{"$f":"'Other 2'!$K15","v":0},{"$f":"'Other 3'!$K15","v":0},{"$f":"'Other 4'!$K15","v":0},{"$f":"'Other 5'!$K15","v":0},{"$f":"'Other 6'!$K15","v":0},{"$f":"'Other 7'!$K15","v":0},{"$f":"'Other 8'!$K15","v":0},{"$f":"'Other 9'!$K15","v":0},0]
["2014-04-01",{"$f":"'Main Award'!$K16","v":0},{"$f":"'Other 1'!$K16","v":0},{"$f":"'Other 2'!$K16","v":0},{"$f":"'Other 3'!$K16","v":0},{"$f":"'Other 4'!$K16","v":0},{"$f":"'Other 5'!$K16","v":0},{"$f":"'Other 6'!$K16","v":0},{"$f":"'Other 7'!$K16","v":0},{"$f":"'Other 8'!$K16","v":0},{"$f":"'Other 9'!$K16","v":0},0]
["2014-05-01",{"$f":"'Main Award'!$K17","v":0},{"$f":"'Other 1'!$K17","v":0},{"$f":"'Other 2'!$K17","v":0},{"$f":"'Other 3'!$K17","v":0},{"$f":"'Other 4'!$K17","v":0},{"$f":"'Other 5'!$K17","v":0},{"$f":"'Other 6'!$K17","v":0},{"$f":"'Other 7'!$K17","v":0},{"$f":"'Other 8'!$K17","v":0},{"$f":"'Other 9'!$K17","v":0},0]
["2014-06-01",{"$f":"'Main Award'!$K18","v":0},{"$f":"'Other 1'!$K18","v":0},{"$f":"'Other 2'!$K18","v":0},{"$f":"'Other 3'!$K18","v":0},{"$f":"'Other 4'!$K18","v":0},{"$f":"'Other 5'!$K18","v":0},{"$f":"'Other 6'!$K18","v":0},{"$f":"'Other 7'!$K18","v":0},{"$f":"'Other 8'!$K18","v":0},{"$f":"'Other 9'!$K18","v":0},0]
["2014-07-01",{"$f":"'Main Award'!$K19","v":0},{"$f":"'Other 1'!$K19","v":0},{"$f":"'Other 2'!$K19","v":0},{"$f":"'Other 3'!$K19","v":0},{"$f":"'Other 4'!$K19","v":0},{"$f":"'Other 5'!$K19","v":0},{"$f":"'Other 6'!$K19","v":0},{"$f":"'Other 7'!$K19","v":0},{"$f":"'Other 8'!$K19","v":0},{"$f":"'Other 9'!$K19","v":0},0]
["2014-08-01",{"$f":"'Main Award'!$K20","v":0},{"$f":"'Other 1'!$K20","v":0},{"$f":"'Other 2'!$K20","v":0},{"$f":"'Other 3'!$K20","v":0},{"$f":"'Other 4'!$K20","v":0},{"$f":"'Other 5'!$K20","v":0},{"$f":"'Other 6'!$K20","v":0},{"$f":"'Other 7'!$K20","v":0},{"$f":"'Other 8'!$K20","v":0},{"$f":"'Other 9'!$K20","v":0},0]
["2014-09-01",{"$f":"'Main Award'!$K21","v":0},{"$f":"'Other 1'!$K21","v":0},{"$f":"'Other 2'!$K21","v":0},{"$f":"'Other 3'!$K21","v":0},{"$f":"'Other 4'!$K21","v":0},{"$f":"'Other 5'!$K21","v":0},{"$f":"'Other 6'!$K21","v":0},{"$f":"'Other 7'!$K21","v":0},{"$f":"'Other 8'!$K21","v":0},{"$f":"'Other 9'!$K21","v":0},0]
["Total",{"$f":"SUM(B7:B18)","v":214},201,13,0,0,0,0,0,0,0,428]
[]
[{"$f":"EOMONTH(A18,0)+1","v":"2014-10-01"},{"$f":"'Main Award'!$K24","v":0},{"$f":"'Other 1'!$K24","v":0},{"$f":"'Other 2'!$K24","v":0},{"$f":"'Other 3'!$K24","v":0},{"$f":"'Other 4'!$K24","v":0},{"$f":"'Other 5'!$K24","v":0},{"$f":"'Other 6'!$K24","v":0},{"$f":"'Other 7'!$K24","v":0},{"$f":"'Other 8'!$K24","v":0},{"$f":"'Other 9'!$K24","v":0},{"$f":"SUM(B21:K21)","v":0}]
[{"$f":"EOMONTH(A21,0)+1","v":"2014-11-01"},{"$f":"'Main Award'!$K25","v":0},{"$f":"'Other 1'!$K25","v":0},{"$f":"'Other 2'!$K25","v":0},{"$f":"'Other 3'!$K25","v":0},{"$f":"'Other 4'!$K25","v":0},{"$f":"'Other 5'!$K25","v":0},{"$f":"'Other 6'!$K25","v":0},{"$f":"'Other 7'!$K25","v":0},{"$f":"'Other 8'!$K25","v":0},{"$f":"'Other 9'!$K25","v":0},{"$f":"SUM(B22:K22)","v":0}]
[{"$f":"EOMONTH(A22,0)+1","v":"2014-12-01"},{"$f":"'Main Award'!$K26","v":0},{"$f":"'Other 1'!$K26","v":0},{"$f":"'Other 2'!$K26","v":0},{"$f":"'Other 3'!$K26","v":0},{"$f":"'Other 4'!$K26","v":0},{"$f":"'Other 5'!$K26","v":0},{"$f":"'Other 6'!$K26","v":0},{"$f":"'Other 7'!$K26","v":0},{"$f":"'Other 8'!$K26","v":0},{"$f":"'Other 9'!$K26","v":0},0]
["2015-01-01",{"$f":"'Main Award'!$K27","v":0},{"$f":"'Other 1'!$K27","v":0},{"$f":"'Other 2'!$K27","v":0},{"$f":"'Other 3'!$K27","v":0},{"$f":"'Other 4'!$K27","v":0},{"$f":"'Other 5'!$K27","v":0},{"$f":"'Other 6'!$K27","v":0},{"$f":"'Other 7'!$K27","v":0},{"$f":"'Other 8'!$K27","v":0},{"$f":"'Other 9'!$K27","v":0},0]
["2015-02-01",{"$f":"'Main Award'!$K28","v":0},{"$f":"'Other 1'!$K28","v":0},{"$f":"'Other 2'!$K28","v":0},{"$f":"'Other 3'!$K28","v":0},{"$f":"'Other 4'!$K28","v":0},{"$f":"'Other 5'!$K28","v":0},{"$f":"'Other 6'!$K28","v":0},{"$f":"'Other 7'!$K28","v":0},{"$f":"'Other 8'!$K28","v":0},{"$f":"'Other 9'!$K28","v":0},0]
["2015-03-01",{"$f":"'Main Award'!$K29","v":0},{"$f":"'Other 1'!$K29","v":0},{"$f":"'Other 2'!$K29","v":0},{"$f":"'Other 3'!$K29","v":0},{"$f":"'Other 4'!$K29","v":0},{"$f":"'Other 5'!$K29","v":0},{"$f":"'Other 6'!$K29","v":0},{"$f":"'Other 7'!$K29","v":0},{"$f":"'Other 8'!$K29","v":0},{"$f":"'Other 9'!$K29","v":0},0]
["2015-04-01",{"$f":"'Main Award'!$K30","v":0},{"$f":"'Other 1'!$K30","v":0},{"$f":"'Other 2'!$K30","v":0},{"$f":"'Other 3'!$K30","v":0},{"$f":"'Other 4'!$K30","v":0},{"$f":"'Other 5'!$K30","v":0},{"$f":"'Other 6'!$K30","v":0},{"$f":"'Other 7'!$K30","v":0},{"$f":"'Other 8'!$K30","v":0},{"$f":"'Other 9'!$K30","v":0},0]
["2015-05-01",{"$f":"'Main Award'!$K31","v":0},{"$f":"'Other 1'!$K31","v":0},{"$f":"'Other 2'!$K31","v":0},{"$f":"'Other 3'!$K31","v":0},{"$f":"'Other 4'!$K31","v":0},{"$f":"'Other 5'!$K31","v":0},{"$f":"'Other 6'!$K31","v":0},{"$f":"'Other 7'!$K31","v":0},{"$f":"'Other 8'!$K31","v":0},{"$f":"'Other 9'!$K31","v":0},0]
["2015-06-01",{"$f":"'Main Award'!$K32","v":0},{"$f":"'Other 1'!$K32","v":0},{"$f":"'Other 2'!$K32","v":0},{"$f":"'Other 3'!$K32","v":0},{"$f":"'Other 4'!$K32","v":0},{"$f":"'Other 5'!$K32","v":0},{"$f":"'Other 6'!$K32","v":0},{"$f":"'Other 7'!$K32","v":0},{"$f":"'Other 8'!$K32","v":0},{"$f":"'Other 9'!$K32","v":0},0]
["2015-07-01",{"$f":"'Main Award'!$K33","v":0},{"$f":"'Other 1'!$K33","v":0},{"$f":"'Other 2'!$K33","v":0},{"$f":"'Other 3'!$K33","v":0},{"$f":"'Other 4'!$K33","v":0},{"$f":"'Other 5'!$K33","v":0},{"$f":"'Other 6'!$K33","v":0},{"$f":"'Other 7'!$K33","v":0},{"$f":"'Other 8'!$K33","v":0},{"$f":"'Other 9'!$K33","v":0},0]
["2015-08-01",{"$f":"'Main Award'!$K34","v":0},{"$f":"'Other 1'!$K34","v":0},{"$f":"'Other 2'!$K34","v":0},{"$f":"'Other 3'!$K34","v":0},{"$f":"'Other 4'!$K34","v":0},{"$f":"'Other 5'!$K34","v":0},{"$f":"'Other 6'!$K34","v":0},{"$f":"'Other 7'!$K34","v":0},{"$f":"'Other 8'!$K34","v":0},{"$f":"'Other 9'!$K34","v":0},0]
["2015-09-01",{"$f":"'Main Award'!$K35","v":0},{"$f":"'Other 1'!$K35","v":0},{"$f":"'Other 2'!$K35","v":0},{"$f":"'Other 3'!$K35","v":0},{"$f":"'Other 4'!$K35","v":0},{"$f":"'Other 5'!$K35","v":0},{"$f":"'Other 6'!$K35","v":0},{"$f":"'Other 7'!$K35","v":0},{"$f":"'Other 8'!$K35","v":0},{"$f":"'Other 9'!$K35","v":0},0]
["Total",{"$f":"SUM(B21:B32)","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[{"$f":"EOMONTH(A32,0)+1","v":"2015-10-01"},{"$f":"'Main Award'!$K38","v":0},{"$f":"'Other 1'!$K38","v":0},{"$f":"'Other 2'!$K38","v":0},{"$f":"'Other 3'!$K38","v":0},{"$f":"'Other 4'!$K38","v":0},{"$f":"'Other 5'!$K38","v":0},{"$f":"'Other 6'!$K38","v":0},{"$f":"'Other 7'!$K38","v":0},{"$f":"'Other 8'!$K38","v":0},{"$f":"'Other 9'!$K38","v":0},{"$f":"SUM(B35:K35)","v":0}]
[{"$f":"EOMONTH(A35,0)+1","v":"2015-11-01"},{"$f":"'Main Award'!$K39","v":0},{"$f":"'Other 1'!$K39","v":0},{"$f":"'Other 2'!$K39","v":0},{"$f":"'Other 3'!$K39","v":0},{"$f":"'Other 4'!$K39","v":0},{"$f":"'Other 5'!$K39","v":0},{"$f":"'Other 6'!$K39","v":0},{"$f":"'Other 7'!$K39","v":0},{"$f":"'Other 8'!$K39","v":0},{"$f":"'Other 9'!$K39","v":0},{"$f":"SUM(B36:K36)","v":0}]
[{"$f":"EOMONTH(A36,0)+1","v":"2015-12-01"},{"$f":"'Main Award'!$K40","v":0},{"$f":"'Other 1'!$K40","v":0},{"$f":"'Other 2'!$K40","v":0},{"$f":"'Other 3'!$K40","v":0},{"$f":"'Other 4'!$K40","v":0},{"$f":"'Other 5'!$K40","v":0},{"$f":"'Other 6'!$K40","v":0},{"$f":"'Other 7'!$K40","v":0},{"$f":"'Other 8'!$K40","v":0},{"$f":"'Other 9'!$K40","v":0},0]
["2016-01-01",{"$f":"'Main Award'!$K41","v":0},{"$f":"'Other 1'!$K41","v":0},{"$f":"'Other 2'!$K41","v":0},{"$f":"'Other 3'!$K41","v":0},{"$f":"'Other 4'!$K41","v":0},{"$f":"'Other 5'!$K41","v":0},{"$f":"'Other 6'!$K41","v":0},{"$f":"'Other 7'!$K41","v":0},{"$f":"'Other 8'!$K41","v":0},{"$f":"'Other 9'!$K41","v":0},0]
["2016-02-01",{"$f":"'Main Award'!$K42","v":0},{"$f":"'Other 1'!$K42","v":0},{"$f":"'Other 2'!$K42","v":0},{"$f":"'Other 3'!$K42","v":0},{"$f":"'Other 4'!$K42","v":0},{"$f":"'Other 5'!$K42","v":0},{"$f":"'Other 6'!$K42","v":0},{"$f":"'Other 7'!$K42","v":0},{"$f":"'Other 8'!$K42","v":0},{"$f":"'Other 9'!$K42","v":0},0]
["2016-03-01",{"$f":"'Main Award'!$K43","v":0},{"$f":"'Other 1'!$K43","v":0},{"$f":"'Other 2'!$K43","v":0},{"$f":"'Other 3'!$K43","v":0},{"$f":"'Other 4'!$K43","v":0},{"$f":"'Other 5'!$K43","v":0},{"$f":"'Other 6'!$K43","v":0},{"$f":"'Other 7'!$K43","v":0},{"$f":"'Other 8'!$K43","v":0},{"$f":"'Other 9'!$K43","v":0},0]
["2016-04-01",{"$f":"'Main Award'!$K44","v":0},{"$f":"'Other 1'!$K44","v":0},{"$f":"'Other 2'!$K44","v":0},{"$f":"'Other 3'!$K44","v":0},{"$f":"'Other 4'!$K44","v":0},{"$f":"'Other 5'!$K44","v":0},{"$f":"'Other 6'!$K44","v":0},{"$f":"'Other 7'!$K44","v":0},{"$f":"'Other 8'!$K44","v":0},{"$f":"'Other 9'!$K44","v":0},0]
["2016-05-01",{"$f":"'Main Award'!$K45","v":0},{"$f":"'Other 1'!$K45","v":0},{"$f":"'Other 2'!$K45","v":0},{"$f":"'Other 3'!$K45","v":0},{"$f":"'Other 4'!$K45","v":0},{"$f":"'Other 5'!$K45","v":0},{"$f":"'Other 6'!$K45","v":0},{"$f":"'Other 7'!$K45","v":0},{"$f":"'Other 8'!$K45","v":0},{"$f":"'Other 9'!$K45","v":0},0]
["2016-06-01",{"$f":"'Main Award'!$K46","v":0},{"$f":"'Other 1'!$K46","v":0},{"$f":"'Other 2'!$K46","v":0},{"$f":"'Other 3'!$K46","v":0},{"$f":"'Other 4'!$K46","v":0},{"$f":"'Other 5'!$K46","v":0},{"$f":"'Other 6'!$K46","v":0},{"$f":"'Other 7'!$K46","v":0},{"$f":"'Other 8'!$K46","v":0},{"$f":"'Other 9'!$K46","v":0},0]
["2016-07-01",{"$f":"'Main Award'!$K47","v":0},{"$f":"'Other 1'!$K47","v":0},{"$f":"'Other 2'!$K47","v":0},{"$f":"'Other 3'!$K47","v":0},{"$f":"'Other 4'!$K47","v":0},{"$f":"'Other 5'!$K47","v":0},{"$f":"'Other 6'!$K47","v":0},{"$f":"'Other 7'!$K47","v":0},{"$f":"'Other 8'!$K47","v":0},{"$f":"'Other 9'!$K47","v":0},0]
["2016-08-01",{"$f":"'Main Award'!$K48","v":0},{"$f":"'Other 1'!$K48","v":0},{"$f":"'Other 2'!$K48","v":0},{"$f":"'Other 3'!$K48","v":0},{"$f":"'Other 4'!$K48","v":0},{"$f":"'Other 5'!$K48","v":0},{"$f":"'Other 6'!$K48","v":0},{"$f":"'Other 7'!$K48","v":0},{"$f":"'Other 8'!$K48","v":0},{"$f":"'Other 9'!$K48","v":0},0]
["2016-09-01",{"$f":"'Main Award'!$K49","v":0},{"$f":"'Other 1'!$K49","v":0},{"$f":"'Other 2'!$K49","v":0},{"$f":"'Other 3'!$K49","v":0},{"$f":"'Other 4'!$K49","v":0},{"$f":"'Other 5'!$K49","v":0},{"$f":"'Other 6'!$K49","v":0},{"$f":"'Other 7'!$K49","v":0},{"$f":"'Other 8'!$K49","v":0},{"$f":"'Other 9'!$K49","v":0},0]
["Total",{"$f":"SUM(B35:B46)","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[{"$f":"EOMONTH(A46,0)+1","v":"2016-10-01"},{"$f":"'Main Award'!$K52","v":0},{"$f":"'Other 1'!$K52","v":0},{"$f":"'Other 2'!$K52","v":0},{"$f":"'Other 3'!$K52","v":0},{"$f":"'Other 4'!$K52","v":0},{"$f":"'Other 5'!$K52","v":0},{"$f":"'Other 6'!$K52","v":0},{"$f":"'Other 7'!$K52","v":0},{"$f":"'Other 8'!$K52","v":0},{"$f":"'Other 9'!$K52","v":0},{"$f":"SUM(B49:K49)","v":0}]
[{"$f":"EOMONTH(A49,0)+1","v":"2016-11-01"},{"$f":"'Main Award'!$K53","v":0},{"$f":"'Other 1'!$K53","v":0},{"$f":"'Other 2'!$K53","v":0},{"$f":"'Other 3'!$K53","v":0},{"$f":"'Other 4'!$K53","v":0},{"$f":"'Other 5'!$K53","v":0},{"$f":"'Other 6'!$K53","v":0},{"$f":"'Other 7'!$K53","v":0},{"$f":"'Other 8'!$K53","v":0},{"$f":"'Other 9'!$K53","v":0},{"$f":"SUM(B50:K50)","v":0}]
[{"$f":"EOMONTH(A50,0)+1","v":"2016-12-01"},{"$f":"'Main Award'!$K54","v":0},{"$f":"'Other 1'!$K54","v":0},{"$f":"'Other 2'!$K54","v":0},{"$f":"'Other 3'!$K54","v":0},{"$f":"'Other 4'!$K54","v":0},{"$f":"'Other 5'!$K54","v":0},{"$f":"'Other 6'!$K54","v":0},{"$f":"'Other 7'!$K54","v":0},{"$f":"'Other 8'!$K54","v":0},{"$f":"'Other 9'!$K54","v":0},0]
["2017-01-01",{"$f":"'Main Award'!$K55","v":0},{"$f":"'Other 1'!$K55","v":0},{"$f":"'Other 2'!$K55","v":0},{"$f":"'Other 3'!$K55","v":0},{"$f":"'Other 4'!$K55","v":0},{"$f":"'Other 5'!$K55","v":0},{"$f":"'Other 6'!$K55","v":0},{"$f":"'Other 7'!$K55","v":0},{"$f":"'Other 8'!$K55","v":0},{"$f":"'Other 9'!$K55","v":0},0]
["2017-02-01",{"$f":"'Main Award'!$K56","v":0},{"$f":"'Other 1'!$K56","v":0},{"$f":"'Other 2'!$K56","v":0},{"$f":"'Other 3'!$K56","v":0},{"$f":"'Other 4'!$K56","v":0},{"$f":"'Other 5'!$K56","v":0},{"$f":"'Other 6'!$K56","v":0},{"$f":"'Other 7'!$K56","v":0},{"$f":"'Other 8'!$K56","v":0},{"$f":"'Other 9'!$K56","v":0},0]
["2017-03-01",{"$f":"'Main Award'!$K57","v":0},{"$f":"'Other 1'!$K57","v":0},{"$f":"'Other 2'!$K57","v":0},{"$f":"'Other 3'!$K57","v":0},{"$f":"'Other 4'!$K57","v":0},{"$f":"'Other 5'!$K57","v":0},{"$f":"'Other 6'!$K57","v":0},{"$f":"'Other 7'!$K57","v":0},{"$f":"'Other 8'!$K57","v":0},{"$f":"'Other 9'!$K57","v":0},0]
["2017-04-01",{"$f":"'Main Award'!$K58","v":0},{"$f":"'Other 1'!$K58","v":0},{"$f":"'Other 2'!$K58","v":0},{"$f":"'Other 3'!$K58","v":0},{"$f":"'Other 4'!$K58","v":0},{"$f":"'Other 5'!$K58","v":0},{"$f":"'Other 6'!$K58","v":0},{"$f":"'Other 7'!$K58","v":0},{"$f":"'Other 8'!$K58","v":0},{"$f":"'Other 9'!$K58","v":0},0]
["2017-05-01",{"$f":"'Main Award'!$K59","v":0},{"$f":"'Other 1'!$K59","v":0},{"$f":"'Other 2'!$K59","v":0},{"$f":"'Other 3'!$K59","v":0},{"$f":"'Other 4'!$K59","v":0},{"$f":"'Other 5'!$K59","v":0},{"$f":"'Other 6'!$K59","v":0},{"$f":"'Other 7'!$K59","v":0},{"$f":"'Other 8'!$K59","v":0},{"$f":"'Other 9'!$K59","v":0},0]
["2017-06-01",{"$f":"'Main Award'!$K60","v":0},{"$f":"'Other 1'!$K60","v":0},{"$f":"'Other 2'!$K60","v":0},{"$f":"'Other 3'!$K60","v":0},{"$f":"'Other 4'!$K60","v":0},{"$f":"'Other 5'!$K60","v":0},{"$f":"'Other 6'!$K60","v":0},{"$f":"'Other 7'!$K60","v":0},{"$f":"'Other 8'!$K60","v":0},{"$f":"'Other 9'!$K60","v":0},0]
["2017-07-01",{"$f":"'Main Award'!$K61","v":0},{"$f":"'Other 1'!$K61","v":0},{"$f":"'Other 2'!$K61","v":0},{"$f":"'Other 3'!$K61","v":0},{"$f":"'Other 4'!$K61","v":0},{"$f":"'Other 5'!$K61","v":0},{"$f":"'Other 6'!$K61","v":0},{"$f":"'Other 7'!$K61","v":0},{"$f":"'Other 8'!$K61","v":0},{"$f":"'Other 9'!$K61","v":0},0]
["2017-08-01",{"$f":"'Main Award'!$K62","v":0},{"$f":"'Other 1'!$K62","v":0},{"$f":"'Other 2'!$K62","v":0},{"$f":"'Other 3'!$K62","v":0},{"$f":"'Other 4'!$K62","v":0},{"$f":"'Other 5'!$K62","v":0},{"$f":"'Other 6'!$K62","v":0},{"$f":"'Other 7'!$K62","v":0},{"$f":"'Other 8'!$K62","v":0},{"$f":"'Other 9'!$K62","v":0},0]
["2017-09-01",{"$f":"'Main Award'!$K63","v":0},{"$f":"'Other 1'!$K63","v":0},{"$f":"'Other 2'!$K63","v":0},{"$f":"'Other 3'!$K63","v":0},{"$f":"'Other 4'!$K63","v":0},{"$f":"'Other 5'!$K63","v":0},{"$f":"'Other 6'!$K63","v":0},{"$f":"'Other 7'!$K63","v":0},{"$f":"'Other 8'!$K63","v":0},{"$f":"'Other 9'!$K63","v":0},0]
["Total",{"$f":"SUM(B49:B60)","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[{"$f":"EOMONTH(A60,0)+1","v":"2017-10-01"},{"$f":"'Main Award'!$K66","v":0},{"$f":"'Other 1'!$K66","v":0},{"$f":"'Other 2'!$K66","v":0},{"$f":"'Other 3'!$K66","v":0},{"$f":"'Other 4'!$K66","v":0},{"$f":"'Other 5'!$K66","v":0},{"$f":"'Other 6'!$K66","v":0},{"$f":"'Other 7'!$K66","v":0},{"$f":"'Other 8'!$K66","v":0},{"$f":"'Other 9'!$K66","v":0},{"$f":"SUM(B63:K63)","v":0}]
[{"$f":"EOMONTH(A63,0)+1","v":"2017-11-01"},{"$f":"'Main Award'!$K67","v":0},{"$f":"'Other 1'!$K67","v":0},{"$f":"'Other 2'!$K67","v":0},{"$f":"'Other 3'!$K67","v":0},{"$f":"'Other 4'!$K67","v":0},{"$f":"'Other 5'!$K67","v":0},{"$f":"'Other 6'!$K67","v":0},{"$f":"'Other 7'!$K67","v":0},{"$f":"'Other 8'!$K67","v":0},{"$f":"'Other 9'!$K67","v":0},{"$f":"SUM(B64:K64)","v":0}]
[{"$f":"EOMONTH(A64,0)+1","v":"2017-12-01"},{"$f":"'Main Award'!$K68","v":0},{"$f":"'Other 1'!$K68","v":0},{"$f":"'Other 2'!$K68","v":0},{"$f":"'Other 3'!$K68","v":0},{"$f":"'Other 4'!$K68","v":0},{"$f":"'Other 5'!$K68","v":0},{"$f":"'Other 6'!$K68","v":0},{"$f":"'Other 7'!$K68","v":0},{"$f":"'Other 8'!$K68","v":0},{"$f":"'Other 9'!$K68","v":0},0]
["2018-01-01",{"$f":"'Main Award'!$K69","v":0},{"$f":"'Other 1'!$K69","v":0},{"$f":"'Other 2'!$K69","v":0},{"$f":"'Other 3'!$K69","v":0},{"$f":"'Other 4'!$K69","v":0},{"$f":"'Other 5'!$K69","v":0},{"$f":"'Other 6'!$K69","v":0},{"$f":"'Other 7'!$K69","v":0},{"$f":"'Other 8'!$K69","v":0},{"$f":"'Other 9'!$K69","v":0},0]
["2018-02-01",{"$f":"'Main Award'!$K70","v":0},{"$f":"'Other 1'!$K70","v":0},{"$f":"'Other 2'!$K70","v":0},{"$f":"'Other 3'!$K70","v":0},{"$f":"'Other 4'!$K70","v":0},{"$f":"'Other 5'!$K70","v":0},{"$f":"'Other 6'!$K70","v":0},{"$f":"'Other 7'!$K70","v":0},{"$f":"'Other 8'!$K70","v":0},{"$f":"'Other 9'!$K70","v":0},0]
["2018-03-01",{"$f":"'Main Award'!$K71","v":0},{"$f":"'Other 1'!$K71","v":0},{"$f":"'Other 2'!$K71","v":0},{"$f":"'Other 3'!$K71","v":0},{"$f":"'Other 4'!$K71","v":0},{"$f":"'Other 5'!$K71","v":0},{"$f":"'Other 6'!$K71","v":0},{"$f":"'Other 7'!$K71","v":0},{"$f":"'Other 8'!$K71","v":0},{"$f":"'Other 9'!$K71","v":0},0]
["2018-04-01",{"$f":"'Main Award'!$K72","v":0},{"$f":"'Other 1'!$K72","v":0},{"$f":"'Other 2'!$K72","v":0},{"$f":"'Other 3'!$K72","v":0},{"$f":"'Other 4'!$K72","v":0},{"$f":"'Other 5'!$K72","v":0},{"$f":"'Other 6'!$K72","v":0},{"$f":"'Other 7'!$K72","v":0},{"$f":"'Other 8'!$K72","v":0},{"$f":"'Other 9'!$K72","v":0},0]
["2018-05-01",{"$f":"'Main Award'!$K73","v":0},{"$f":"'Other 1'!$K73","v":0},{"$f":"'Other 2'!$K73","v":0},{"$f":"'Other 3'!$K73","v":0},{"$f":"'Other 4'!$K73","v":0},{"$f":"'Other 5'!$K73","v":0},{"$f":"'Other 6'!$K73","v":0},{"$f":"'Other 7'!$K73","v":0},{"$f":"'Other 8'!$K73","v":0},{"$f":"'Other 9'!$K73","v":0},0]
["2018-06-01",{"$f":"'Main Award'!$K74","v":0},{"$f":"'Other 1'!$K74","v":0},{"$f":"'Other 2'!$K74","v":0},{"$f":"'Other 3'!$K74","v":0},{"$f":"'Other 4'!$K74","v":0},{"$f":"'Other 5'!$K74","v":0},{"$f":"'Other 6'!$K74","v":0},{"$f":"'Other 7'!$K74","v":0},{"$f":"'Other 8'!$K74","v":0},{"$f":"'Other 9'!$K74","v":0},0]
["2018-07-01",{"$f":"'Main Award'!$K75","v":0},{"$f":"'Other 1'!$K75","v":0},{"$f":"'Other 2'!$K75","v":0},{"$f":"'Other 3'!$K75","v":0},{"$f":"'Other 4'!$K75","v":0},{"$f":"'Other 5'!$K75","v":0},{"$f":"'Other 6'!$K75","v":0},{"$f":"'Other 7'!$K75","v":0},{"$f":"'Other 8'!$K75","v":0},{"$f":"'Other 9'!$K75","v":0},0]
["2018-08-01",{"$f":"'Main Award'!$K76","v":0},{"$f":"'Other 1'!$K76","v":0},{"$f":"'Other 2'!$K76","v":0},{"$f":"'Other 3'!$K76","v":0},{"$f":"'Other 4'!$K76","v":0},{"$f":"'Other 5'!$K76","v":0},{"$f":"'Other 6'!$K76","v":0},{"$f":"'Other 7'!$K76","v":0},{"$f":"'Other 8'!$K76","v":0},{"$f":"'Other 9'!$K76","v":0},0]
["2018-09-01",{"$f":"'Main Award'!$K77","v":0},{"$f":"'Other 1'!$K77","v":0},{"$f":"'Other 2'!$K77","v":0},{"$f":"'Other 3'!$K77","v":0},{"$f":"'Other 4'!$K77","v":0},{"$f":"'Other 5'!$K77","v":0},{"$f":"'Other 6'!$K77","v":0},{"$f":"'Other 7'!$K77","v":0},{"$f":"'Other 8'!$K77","v":0},{"$f":"'Other 9'!$K77","v":0},0]
["Total",{"$f":"SUM(B63:B74)","v":0},0,0,0,0,0,0,0,0,0,0]
[]
["Grand Total",{"$f":"B19+B33+B47+B61+B75","v":214},201,13,0,0,0,0,0,0,0,428]

{"sheet":"Summary of FTE%","index":15,"n_rows":80,"n_cols":12,"rows_kept":80,"cut":false,"hidden":false,"merged":[[0,0,0,11],[1,0,1,11]]}
["Summary of FTE %"]
["*The 'Summary of FTE%' worksheet summarises the proportion of time (FTE%) spent across multiple projects, activities or work packages (see section 8 in the Instructions worksheet for further information)"]
["Funding Source:",{"$f":"IF('Main Award'!$B$2=\"Select Funding Source\",\" \",'Main Award'!$B$2)","v":"OST RESEARCH COUNCIL"},{"$f":"IF('Other 1'!$B$2=\"Select Funding Source\",\" \",'Other 1'!$B$2)","v":"FP7 EU COMMISSION"},{"$f":"IF('Other 2'!$B$2=\"Select Funding Source\",\" \",'Other 2'!$B$2)","v":"FP7 EU COMMISSION"},{"$f":"IF('Other 3'!$B$2=\"Select Funding Source\",\" \",'Other 3'!$B$2)","v":" "},{"$f":"IF('Other 4'!$B$2=\"Select Funding Source\",\" \",'Other 4'!$B$2)","v":" "},{"$f":"IF('Other 5'!$B$2=\"Select Funding Source\",\" \",'Other 5'!$B$2)","v":" "},{"$f":"IF('Other 6'!$B$2=\"Select Funding Source\",\" \",'Other 6'!$B$2)","v":" "},{"$f":"IF('Other 7'!$B$2=\"Select Funding Source\",\" \",'Other 7'!$B$2)","v":" "},{"$f":"IF('Other 8'!$B$2=\"Select Funding Source\",\" \",'Other 8'!$B$2)","v":" "},{"$f":"IF('Other 9'!$B$2=\"Select Funding Source\",\" \",'Other 9'!$B$2)","v":" "}]
["Award / Project Number:",{"$f":"IF('Main Award'!$B$3=\"Enter Award/Project Number\",\" \",'Main Award'!$B$3)","v":"PHHE P44300"},{"$f":"IF('Other 1'!$B$3=\"Enter Award/Project Number\",\" \",'Other 1'!$B$3)","v":"PHHE P32997"},{"$f":"IF('Other 2'!$B$3=\"Enter Award/Project Number\",\" \",'Other 2'!$B$3)","v":"PHHE P32997"},{"$f":"IF('Other 3'!$B$3=\"Enter Award/Project Number\",\" \",'Other 3'!$B$3)","v":" "},{"$f":"IF('Other 4'!$B$3=\"Enter Award/Project Number\",\" \",'Other 4'!$B$3)","v":" "},{"$f":"IF('Other 5'!$B$3=\"Enter Award/Project Number\",\" \",'Other 5'!$B$3)","v":" "},{"$f":"IF('Other 6'!$B$3=\"Enter Award/Project Number\",\" \",'Other 6'!$B$3)","v":" "},{"$f":"IF('Other 7'!$B$3=\"Enter Award/Project Number\",\" \",'Other 7'!$B$3)","v":" "},{"$f":"IF('Other 8'!$B$3=\"Enter Award/Project Number\",\" \",'Other 8'!$B$3)","v":" "},{"$f":"IF('Other 9'!$B$3=\"Enter Award/Project Number\",\" \",'Other 9'!$B$3)","v":" "}]
["Short Title:",{"$f":"IF('Main Award'!$B$4=\"Enter Acronym/Short Title\",\" \",'Main Award'!$B$4)","v":"GridPP Tranche  II"},{"$f":"IF('Other 1'!$B$4=\"Enter Acronym/Short Title\",\" \",'Other 1'!$B$4)","v":"EGI Research"},{"$f":"IF('Other 2'!$B$4=\"Enter Acronym/Short Title\",\" \",'Other 2'!$B$4)","v":"EGI Coordination"},{"$f":"IF('Other 3'!$B$4=\"Enter Acronym/Short Title\",\" \",'Other 3'!$B$4)","v":" "},{"$f":"IF('Other 4'!$B$4=\"Enter Acronym/Short Title\",\" \",'Other 4'!$B$4)","v":" "},{"$f":"IF('Other 5'!$B$4=\"Enter Acronym/Short Title\",\" \",'Other 5'!$B$4)","v":" "},{"$f":"IF('Other 6'!$B$4=\"Enter Acronym/Short Title\",\" \",'Other 6'!$B$4)","v":" "},{"$f":"IF('Other 7'!$B$4=\"Enter Acronym/Short Title\",\" \",'Other 7'!$B$4)","v":" "},{"$f":"IF('Other 8'!$B$4=\"Enter Acronym/Short Title\",\" \",'Other 8'!$B$4)","v":" "},{"$f":"IF('Other 9'!$B$4=\"Enter Acronym/Short Title\",\" \",'Other 9'!$B$4)","v":" "}]
[]
[{"$f":"'Employee Details'!$L$9","v":"2013-10-01"},{"$f":"IF('Summary of Hours'!B7=0,0,('Summary of Hours'!B7/'Summary of Hours'!$L7))","v":0.5},{"$f":"IF('Summary of Hours'!C7=0,0,('Summary of Hours'!C7/'Summary of Hours'!$L7))","v":0.46951219512195119},{"$f":"IF('Summary of Hours'!D7=0,0,('Summary of Hours'!D7/'Summary of Hours'!$L7))","v":3.048780487804878E-2},{"$f":"IF('Summary of Hours'!E7=0,0,('Summary of Hours'!E7/'Summary of Hours'!$L7))","v":0},{"$f":"IF('Summary of Hours'!F7=0,0,('Summary of Hours'!F7/'Summary of Hours'!$L7))","v":0},{"$f":"IF('Summary of Hours'!G7=0,0,('Summary of Hours'!G7/'Summary of Hours'!$L7))","v":0},{"$f":"IF('Summary of Hours'!H7=0,0,('Summary of Hours'!H7/'Summary of Hours'!$L7))","v":0},{"$f":"IF('Summary of Hours'!I7=0,0,('Summary of Hours'!I7/'Summary of Hours'!$L7))","v":0},{"$f":"IF('Summary of Hours'!J7=0,0,('Summary of Hours'!J7/'Summary of Hours'!$L7))","v":0},{"$f":"IF('Summary of Hours'!K7=0,0,('Summary of Hours'!K7/'Summary of Hours'!$L7))","v":0},{"$f":"SUM(B7:K7)","v":1}]
[{"$f":"EOMONTH(A7,0)+1","v":"2013-11-01"},{"$f":"IF('Summary of Hours'!B8=0,0,('Summary of Hours'!B8/'Summary of Hours'!$L8))","v":0.50160771704180063},{"$f":"IF('Summary of Hours'!C8=0,0,('Summary of Hours'!C8/'Summary of Hours'!$L8))","v":0.46945337620578781},{"$f":"IF('Summary of Hours'!D8=0,0,('Summary of Hours'!D8/'Summary of Hours'!$L8))","v":2.8938906752411574E-2},{"$f":"IF('Summary of Hours'!E8=0,0,('Summary of Hours'!E8/'Summary of Hours'!$L8))","v":0},{"$f":"IF('Summary of Hours'!F8=0,0,('Summary of Hours'!F8/'Summary of Hours'!$L8))","v":0},{"$f":"IF('Summary of Hours'!G8=0,0,('Summary of Hours'!G8/'Summary of Hours'!$L8))","v":0},{"$f":"IF('Summary of Hours'!H8=0,0,('Summary of Hours'!H8/'Summary of Hours'!$L8))","v":0},{"$f":"IF('Summary of Hours'!I8=0,0,('Summary of Hours'!I8/'Summary of Hours'!$L8))","v":0},{"$f":"IF('Summary of Hours'!J8=0,0,('Summary of Hours'!J8/'Summary of Hours'!$L8))","v":0},{"$f":"IF('Summary of Hours'!K8=0,0,('Summary of Hours'!K8/'Summary of Hours'!$L8))","v":0},{"$f":"SUM(B8:K8)","v":1}]
[{"$f":"EOMONTH(A8,0)+1","v":"2013-12-01"},{"$f":"IF('Summary of Hours'!B9=0,0,('Summary of Hours'!B9/'Summary of Hours'!$L9))","v":0.49769585253456222},{"$f":"IF('Summary of Hours'!C9=0,0,('Summary of Hours'!C9/'Summary of Hours'!$L9))","v":0.47004608294930877},{"$f":"IF('Summary of Hours'!D9=0,0,('Summary of Hours'!D9/'Summary of Hours'!$L9))","v":3.2258064516129031E-2},{"$f":"IF('Summary of Hours'!E9=0,0,('Summary of Hours'!E9/'Summary of Hours'!$L9))","v":0},{"$f":"IF('Summary of Hours'!F9=0,0,('Summary of Hours'!F9/'Summary of Hours'!$L9))","v":0},{"$f":"IF('Summary of Hours'!G9=0,0,('Summary of Hours'!G9/'Summary of Hours'!$L9))","v":0},{"$f":"IF('Summary of Hours'!H9=0,0,('Summary of Hours'!H9/'Summary of Hours'!$L9))","v":0},{"$f":"IF('Summary of Hours'!I9=0,0,('Summary of Hours'!I9/'Summary of Hours'!$L9))","v":0},{"$f":"IF('Summary of Hours'!J9=0,0,('Summary of Hours'!J9/'Summary of Hours'!$L9))","v":0},{"$f":"IF('Summary of Hours'!K9=0,0,('Summary of Hours'!K9/'Summary of Hours'!$L9))","v":0},1]
["2014-01-01",{"$f":"IF('Summary of Hours'!B10=0,0,('Summary of Hours'!B10/'Summary of Hours'!$L10))","v":0},{"$f":"IF('Summary of Hours'!C10=0,0,('Summary of Hours'!C10/'Summary of Hours'!$L10))","v":0},{"$f":"IF('Summary of Hours'!D10=0,0,('Summary of Hours'!D10/'Summary of Hours'!$L10))","v":0},{"$f":"IF('Summary of Hours'!E10=0,0,('Summary of Hours'!E10/'Summary of Hours'!$L10))","v":0},{"$f":"IF('Summary of Hours'!F10=0,0,('Summary of Hours'!F10/'Summary of Hours'!$L10))","v":0},{"$f":"IF('Summary of Hours'!G10=0,0,('Summary of Hours'!G10/'Summary of Hours'!$L10))","v":0},{"$f":"IF('Summary of Hours'!H10=0,0,('Summary of Hours'!H10/'Summary of Hours'!$L10))","v":0},{"$f":"IF('Summary of Hours'!I10=0,0,('Summary of Hours'!I10/'Summary of Hours'!$L10))","v":0},{"$f":"IF('Summary of Hours'!J10=0,0,('Summary of Hours'!J10/'Summary of Hours'!$L10))","v":0},{"$f":"IF('Summary of Hours'!K10=0,0,('Summary of Hours'!K10/'Summary of Hours'!$L10))","v":0},0]
["2014-02-01",{"$f":"IF('Summary of Hours'!B11=0,0,('Summary of Hours'!B11/'Summary of Hours'!$L11))","v":0},{"$f":"IF('Summary of Hours'!C11=0,0,('Summary of Hours'!C11/'Summary of Hours'!$L11))","v":0},{"$f":"IF('Summary of Hours'!D11=0,0,('Summary of Hours'!D11/'Summary of Hours'!$L11))","v":0},{"$f":"IF('Summary of Hours'!E11=0,0,('Summary of Hours'!E11/'Summary of Hours'!$L11))","v":0},{"$f":"IF('Summary of Hours'!F11=0,0,('Summary of Hours'!F11/'Summary of Hours'!$L11))","v":0},{"$f":"IF('Summary of Hours'!G11=0,0,('Summary of Hours'!G11/'Summary of Hours'!$L11))","v":0},{"$f":"IF('Summary of Hours'!H11=0,0,('Summary of Hours'!H11/'Summary of Hours'!$L11))","v":0},{"$f":"IF('Summary of Hours'!I11=0,0,('Summary of Hours'!I11/'Summary of Hours'!$L11))","v":0},{"$f":"IF('Summary of Hours'!J11=0,0,('Summary of Hours'!J11/'Summary of Hours'!$L11))","v":0},{"$f":"IF('Summary of Hours'!K11=0,0,('Summary of Hours'!K11/'Summary of Hours'!$L11))","v":0},0]
["2014-03-01",{"$f":"IF('Summary of Hours'!B12=0,0,('Summary of Hours'!B12/'Summary of Hours'!$L12))","v":0},{"$f":"IF('Summary of Hours'!C12=0,0,('Summary of Hours'!C12/'Summary of Hours'!$L12))","v":0},{"$f":"IF('Summary of Hours'!D12=0,0,('Summary of Hours'!D12/'Summary of Hours'!$L12))","v":0},{"$f":"IF('Summary of Hours'!E12=0,0,('Summary of Hours'!E12/'Summary of Hours'!$L12))","v":0},{"$f":"IF('Summary of Hours'!F12=0,0,('Summary of Hours'!F12/'Summary of Hours'!$L12))","v":0},{"$f":"IF('Summary of Hours'!G12=0,0,('Summary of Hours'!G12/'Summary of Hours'!$L12))","v":0},{"$f":"IF('Summary of Hours'!H12=0,0,('Summary of Hours'!H12/'Summary of Hours'!$L12))","v":0},{"$f":"IF('Summary of Hours'!I12=0,0,('Summary of Hours'!I12/'Summary of Hours'!$L12))","v":0},{"$f":"IF('Summary of Hours'!J12=0,0,('Summary of Hours'!J12/'Summary of Hours'!$L12))","v":0},{"$f":"IF('Summary of Hours'!K12=0,0,('Summary of Hours'!K12/'Summary of Hours'!$L12))","v":0},0]
["2014-04-01",{"$f":"IF('Summary of Hours'!B13=0,0,('Summary of Hours'!B13/'Summary of Hours'!$L13))","v":0},{"$f":"IF('Summary of Hours'!C13=0,0,('Summary of Hours'!C13/'Summary of Hours'!$L13))","v":0},{"$f":"IF('Summary of Hours'!D13=0,0,('Summary of Hours'!D13/'Summary of Hours'!$L13))","v":0},{"$f":"IF('Summary of Hours'!E13=0,0,('Summary of Hours'!E13/'Summary of Hours'!$L13))","v":0},{"$f":"IF('Summary of Hours'!F13=0,0,('Summary of Hours'!F13/'Summary of Hours'!$L13))","v":0},{"$f":"IF('Summary of Hours'!G13=0,0,('Summary of Hours'!G13/'Summary of Hours'!$L13))","v":0},{"$f":"IF('Summary of Hours'!H13=0,0,('Summary of Hours'!H13/'Summary of Hours'!$L13))","v":0},{"$f":"IF('Summary of Hours'!I13=0,0,('Summary of Hours'!I13/'Summary of Hours'!$L13))","v":0},{"$f":"IF('Summary of Hours'!J13=0,0,('Summary of Hours'!J13/'Summary of Hours'!$L13))","v":0},{"$f":"IF('Summary of Hours'!K13=0,0,('Summary of Hours'!K13/'Summary of Hours'!$L13))","v":0},0]
["2014-05-01",{"$f":"IF('Summary of Hours'!B14=0,0,('Summary of Hours'!B14/'Summary of Hours'!$L14))","v":0},{"$f":"IF('Summary of Hours'!C14=0,0,('Summary of Hours'!C14/'Summary of Hours'!$L14))","v":0},{"$f":"IF('Summary of Hours'!D14=0,0,('Summary of Hours'!D14/'Summary of Hours'!$L14))","v":0},{"$f":"IF('Summary of Hours'!E14=0,0,('Summary of Hours'!E14/'Summary of Hours'!$L14))","v":0},{"$f":"IF('Summary of Hours'!F14=0,0,('Summary of Hours'!F14/'Summary of Hours'!$L14))","v":0},{"$f":"IF('Summary of Hours'!G14=0,0,('Summary of Hours'!G14/'Summary of Hours'!$L14))","v":0},{"$f":"IF('Summary of Hours'!H14=0,0,('Summary of Hours'!H14/'Summary of Hours'!$L14))","v":0},{"$f":"IF('Summary of Hours'!I14=0,0,('Summary of Hours'!I14/'Summary of Hours'!$L14))","v":0},{"$f":"IF('Summary of Hours'!J14=0,0,('Summary of Hours'!J14/'Summary of Hours'!$L14))","v":0},{"$f":"IF('Summary of Hours'!K14=0,0,('Summary of Hours'!K14/'Summary of Hours'!$L14))","v":0},0]
["2014-06-01",{"$f":"IF('Summary of Hours'!B15=0,0,('Summary of Hours'!B15/'Summary of Hours'!$L15))","v":0},{"$f":"IF('Summary of Hours'!C15=0,0,('Summary of Hours'!C15/'Summary of Hours'!$L15))","v":0},{"$f":"IF('Summary of Hours'!D15=0,0,('Summary of Hours'!D15/'Summary of Hours'!$L15))","v":0},{"$f":"IF('Summary of Hours'!E15=0,0,('Summary of Hours'!E15/'Summary of Hours'!$L15))","v":0},{"$f":"IF('Summary of Hours'!F15=0,0,('Summary of Hours'!F15/'Summary of Hours'!$L15))","v":0},{"$f":"IF('Summary of Hours'!G15=0,0,('Summary of Hours'!G15/'Summary of Hours'!$L15))","v":0},{"$f":"IF('Summary of Hours'!H15=0,0,('Summary of Hours'!H15/'Summary of Hours'!$L15))","v":0},{"$f":"IF('Summary of Hours'!I15=0,0,('Summary of Hours'!I15/'Summary of Hours'!$L15))","v":0},{"$f":"IF('Summary of Hours'!J15=0,0,('Summary of Hours'!J15/'Summary of Hours'!$L15))","v":0},{"$f":"IF('Summary of Hours'!K15=0,0,('Summary of Hours'!K15/'Summary of Hours'!$L15))","v":0},0]
["2014-07-01",{"$f":"IF('Summary of Hours'!B16=0,0,('Summary of Hours'!B16/'Summary of Hours'!$L16))","v":0},{"$f":"IF('Summary of Hours'!C16=0,0,('Summary of Hours'!C16/'Summary of Hours'!$L16))","v":0},{"$f":"IF('Summary of Hours'!D16=0,0,('Summary of Hours'!D16/'Summary of Hours'!$L16))","v":0},{"$f":"IF('Summary of Hours'!E16=0,0,('Summary of Hours'!E16/'Summary of Hours'!$L16))","v":0},{"$f":"IF('Summary of Hours'!F16=0,0,('Summary of Hours'!F16/'Summary of Hours'!$L16))","v":0},{"$f":"IF('Summary of Hours'!G16=0,0,('Summary of Hours'!G16/'Summary of Hours'!$L16))","v":0},{"$f":"IF('Summary of Hours'!H16=0,0,('Summary of Hours'!H16/'Summary of Hours'!$L16))","v":0},{"$f":"IF('Summary of Hours'!I16=0,0,('Summary of Hours'!I16/'Summary of Hours'!$L16))","v":0},{"$f":"IF('Summary of Hours'!J16=0,0,('Summary of Hours'!J16/'Summary of Hours'!$L16))","v":0},{"$f":"IF('Summary of Hours'!K16=0,0,('Summary of Hours'!K16/'Summary of Hours'!$L16))","v":0},0]
["2014-08-01",{"$f":"IF('Summary of Hours'!B17=0,0,('Summary of Hours'!B17/'Summary of Hours'!$L17))","v":0},{"$f":"IF('Summary of Hours'!C17=0,0,('Summary of Hours'!C17/'Summary of Hours'!$L17))","v":0},{"$f":"IF('Summary of Hours'!D17=0,0,('Summary of Hours'!D17/'Summary of Hours'!$L17))","v":0},{"$f":"IF('Summary of Hours'!E17=0,0,('Summary of Hours'!E17/'Summary of Hours'!$L17))","v":0},{"$f":"IF('Summary of Hours'!F17=0,0,('Summary of Hours'!F17/'Summary of Hours'!$L17))","v":0},{"$f":"IF('Summary of Hours'!G17=0,0,('Summary of Hours'!G17/'Summary of Hours'!$L17))","v":0},{"$f":"IF('Summary of Hours'!H17=0,0,('Summary of Hours'!H17/'Summary of Hours'!$L17))","v":0},{"$f":"IF('Summary of Hours'!I17=0,0,('Summary of Hours'!I17/'Summary of Hours'!$L17))","v":0},{"$f":"IF('Summary of Hours'!J17=0,0,('Summary of Hours'!J17/'Summary of Hours'!$L17))","v":0},{"$f":"IF('Summary of Hours'!K17=0,0,('Summary of Hours'!K17/'Summary of Hours'!$L17))","v":0},0]
["2014-09-01",{"$f":"IF('Summary of Hours'!B18=0,0,('Summary of Hours'!B18/'Summary of Hours'!$L18))","v":0},{"$f":"IF('Summary of Hours'!C18=0,0,('Summary of Hours'!C18/'Summary of Hours'!$L18))","v":0},{"$f":"IF('Summary of Hours'!D18=0,0,('Summary of Hours'!D18/'Summary of Hours'!$L18))","v":0},{"$f":"IF('Summary of Hours'!E18=0,0,('Summary of Hours'!E18/'Summary of Hours'!$L18))","v":0},{"$f":"IF('Summary of Hours'!F18=0,0,('Summary of Hours'!F18/'Summary of Hours'!$L18))","v":0},{"$f":"IF('Summary of Hours'!G18=0,0,('Summary of Hours'!G18/'Summary of Hours'!$L18))","v":0},{"$f":"IF('Summary of Hours'!H18=0,0,('Summary of Hours'!H18/'Summary of Hours'!$L18))","v":0},{"$f":"IF('Summary of Hours'!I18=0,0,('Summary of Hours'!I18/'Summary of Hours'!$L18))","v":0},{"$f":"IF('Summary of Hours'!J18=0,0,('Summary of Hours'!J18/'Summary of Hours'!$L18))","v":0},{"$f":"IF('Summary of Hours'!K18=0,0,('Summary of Hours'!K18/'Summary of Hours'!$L18))","v":0},0]
["Charge",{"$f":"IF('Summary of Hours'!B19=0,0,('Summary of Hours'!B19/(SUMIF('Summary of Hours'!B7:B18,\">0\",'Summary of Hours'!$L7:$L18))))","v":0.5},{"$f":"IF('Summary of Hours'!C19=0,0,('Summary of Hours'!C19/(SUMIF('Summary of Hours'!C7:C18,\">0\",'Summary of Hours'!$L7:$L18))))","v":0.46962616822429909},{"$f":"IF('Summary of Hours'!D19=0,0,('Summary of Hours'!D19/(SUMIF('Summary of Hours'!D7:D18,\">0\",'Summary of Hours'!$L7:$L18))))","v":3.0373831775700934E-2},{"$f":"IF('Summary of Hours'!E19=0,0,('Summary of Hours'!E19/(SUMIF('Summary of Hours'!E7:E18,\">0\",'Summary of Hours'!$L7:$L18))))","v":0},{"$f":"IF('Summary of Hours'!F19=0,0,('Summary of Hours'!F19/(SUMIF('Summary of Hours'!F7:F18,\">0\",'Summary of Hours'!$L7:$L18))))","v":0},{"$f":"IF('Summary of Hours'!G19=0,0,('Summary of Hours'!G19/(SUMIF('Summary of Hours'!G7:G18,\">0\",'Summary of Hours'!$L7:$L18))))","v":0},{"$f":"IF('Summary of Hours'!H19=0,0,('Summary of Hours'!H19/(SUMIF('Summary of Hours'!H7:H18,\">0\",'Summary of Hours'!$L7:$L18))))","v":0},{"$f":"IF('Summary of Hours'!I19=0,0,('Summary of Hours'!I19/(SUMIF('Summary of Hours'!I7:I18,\">0\",'Summary of Hours'!$L7:$L18))))","v":0},{"$f":"IF('Summary of Hours'!J19=0,0,('Summary of Hours'!J19/(SUMIF('Summary of Hours'!J7:J18,\">0\",'Summary of Hours'!$L7:$L18))))","v":0},{"$f":"IF('Summary of Hours'!K19=0,0,('Summary of Hours'!K19/(SUMIF('Summary of Hours'!K7:K18,\">0\",'Summary of Hours'!$L7:$L18))))","v":0}]
["Months Charged",{"$f":"COUNTIF(B7:B18,\">0\")","v":3},{"$f":"COUNTIF(C7:C18,\">0\")","v":3},3,0,0,0,0,0,0,0]
[]
[{"$f":"EOMONTH(A18,0)+1","v":"2014-10-01"},{"$f":"IF('Summary of Hours'!B21=0,0,('Summary of Hours'!B21/'Summary of Hours'!$L21))","v":0},{"$f":"IF('Summary of Hours'!C21=0,0,('Summary of Hours'!C21/'Summary of Hours'!$L21))","v":0},{"$f":"IF('Summary of Hours'!D21=0,0,('Summary of Hours'!D21/'Summary of Hours'!$L21))","v":0},{"$f":"IF('Summary of Hours'!E21=0,0,('Summary of Hours'!E21/'Summary of Hours'!$L21))","v":0},{"$f":"IF('Summary of Hours'!F21=0,0,('Summary of Hours'!F21/'Summary of Hours'!$L21))","v":0},{"$f":"IF('Summary of Hours'!G21=0,0,('Summary of Hours'!G21/'Summary of Hours'!$L21))","v":0},{"$f":"IF('Summary of Hours'!H21=0,0,('Summary of Hours'!H21/'Summary of Hours'!$L21))","v":0},{"$f":"IF('Summary of Hours'!I21=0,0,('Summary of Hours'!I21/'Summary of Hours'!$L21))","v":0},{"$f":"IF('Summary of Hours'!J21=0,0,('Summary of Hours'!J21/'Summary of Hours'!$L21))","v":0},{"$f":"IF('Summary of Hours'!K21=0,0,('Summary of Hours'!K21/'Summary of Hours'!$L21))","v":0},{"$f":"SUM(B22:K22)","v":0}]
[{"$f":"EOMONTH(A22,0)+1","v":"2014-11-01"},{"$f":"IF('Summary of Hours'!B22=0,0,('Summary of Hours'!B22/'Summary of Hours'!$L22))","v":0},{"$f":"IF('Summary of Hours'!C22=0,0,('Summary of Hours'!C22/'Summary of Hours'!$L22))","v":0},{"$f":"IF('Summary of Hours'!D22=0,0,('Summary of Hours'!D22/'Summary of Hours'!$L22))","v":0},{"$f":"IF('Summary of Hours'!E22=0,0,('Summary of Hours'!E22/'Summary of Hours'!$L22))","v":0},{"$f":"IF('Summary of Hours'!F22=0,0,('Summary of Hours'!F22/'Summary of Hours'!$L22))","v":0},{"$f":"IF('Summary of Hours'!G22=0,0,('Summary of Hours'!G22/'Summary of Hours'!$L22))","v":0},{"$f":"IF('Summary of Hours'!H22=0,0,('Summary of Hours'!H22/'Summary of Hours'!$L22))","v":0},{"$f":"IF('Summary of Hours'!I22=0,0,('Summary of Hours'!I22/'Summary of Hours'!$L22))","v":0},{"$f":"IF('Summary of Hours'!J22=0,0,('Summary of Hours'!J22/'Summary of Hours'!$L22))","v":0},{"$f":"IF('Summary of Hours'!K22=0,0,('Summary of Hours'!K22/'Summary of Hours'!$L22))","v":0},{"$f":"SUM(B23:K23)","v":0}]
[{"$f":"EOMONTH(A23,0)+1","v":"2014-12-01"},{"$f":"IF('Summary of Hours'!B23=0,0,('Summary of Hours'!B23/'Summary of Hours'!$L23))","v":0},{"$f":"IF('Summary of Hours'!C23=0,0,('Summary of Hours'!C23/'Summary of Hours'!$L23))","v":0},{"$f":"IF('Summary of Hours'!D23=0,0,('Summary of Hours'!D23/'Summary of Hours'!$L23))","v":0},{"$f":"IF('Summary of Hours'!E23=0,0,('Summary of Hours'!E23/'Summary of Hours'!$L23))","v":0},{"$f":"IF('Summary of Hours'!F23=0,0,('Summary of Hours'!F23/'Summary of Hours'!$L23))","v":0},{"$f":"IF('Summary of Hours'!G23=0,0,('Summary of Hours'!G23/'Summary of Hours'!$L23))","v":0},{"$f":"IF('Summary of Hours'!H23=0,0,('Summary of Hours'!H23/'Summary of Hours'!$L23))","v":0},{"$f":"IF('Summary of Hours'!I23=0,0,('Summary of Hours'!I23/'Summary of Hours'!$L23))","v":0},{"$f":"IF('Summary of Hours'!J23=0,0,('Summary of Hours'!J23/'Summary of Hours'!$L23))","v":0},{"$f":"IF('Summary of Hours'!K23=0,0,('Summary of Hours'!K23/'Summary of Hours'!$L23))","v":0},0]
["2015-01-01",{"$f":"IF('Summary of Hours'!B24=0,0,('Summary of Hours'!B24/'Summary of Hours'!$L24))","v":0},{"$f":"IF('Summary of Hours'!C24=0,0,('Summary of Hours'!C24/'Summary of Hours'!$L24))","v":0},{"$f":"IF('Summary of Hours'!D24=0,0,('Summary of Hours'!D24/'Summary of Hours'!$L24))","v":0},{"$f":"IF('Summary of Hours'!E24=0,0,('Summary of Hours'!E24/'Summary of Hours'!$L24))","v":0},{"$f":"IF('Summary of Hours'!F24=0,0,('Summary of Hours'!F24/'Summary of Hours'!$L24))","v":0},{"$f":"IF('Summary of Hours'!G24=0,0,('Summary of Hours'!G24/'Summary of Hours'!$L24))","v":0},{"$f":"IF('Summary of Hours'!H24=0,0,('Summary of Hours'!H24/'Summary of Hours'!$L24))","v":0},{"$f":"IF('Summary of Hours'!I24=0,0,('Summary of Hours'!I24/'Summary of Hours'!$L24))","v":0},{"$f":"IF('Summary of Hours'!J24=0,0,('Summary of Hours'!J24/'Summary of Hours'!$L24))","v":0},{"$f":"IF('Summary of Hours'!K24=0,0,('Summary of Hours'!K24/'Summary of Hours'!$L24))","v":0},0]
["2015-02-01",{"$f":"IF('Summary of Hours'!B25=0,0,('Summary of Hours'!B25/'Summary of Hours'!$L25))","v":0},{"$f":"IF('Summary of Hours'!C25=0,0,('Summary of Hours'!C25/'Summary of Hours'!$L25))","v":0},{"$f":"IF('Summary of Hours'!D25=0,0,('Summary of Hours'!D25/'Summary of Hours'!$L25))","v":0},{"$f":"IF('Summary of Hours'!E25=0,0,('Summary of Hours'!E25/'Summary of Hours'!$L25))","v":0},{"$f":"IF('Summary of Hours'!F25=0,0,('Summary of Hours'!F25/'Summary of Hours'!$L25))","v":0},{"$f":"IF('Summary of Hours'!G25=0,0,('Summary of Hours'!G25/'Summary of Hours'!$L25))","v":0},{"$f":"IF('Summary of Hours'!H25=0,0,('Summary of Hours'!H25/'Summary of Hours'!$L25))","v":0},{"$f":"IF('Summary of Hours'!I25=0,0,('Summary of Hours'!I25/'Summary of Hours'!$L25))","v":0},{"$f":"IF('Summary of Hours'!J25=0,0,('Summary of Hours'!J25/'Summary of Hours'!$L25))","v":0},{"$f":"IF('Summary of Hours'!K25=0,0,('Summary of Hours'!K25/'Summary of Hours'!$L25))","v":0},0]
["2015-03-01",{"$f":"IF('Summary of Hours'!B26=0,0,('Summary of Hours'!B26/'Summary of Hours'!$L26))","v":0},{"$f":"IF('Summary of Hours'!C26=0,0,('Summary of Hours'!C26/'Summary of Hours'!$L26))","v":0},{"$f":"IF('Summary of Hours'!D26=0,0,('Summary of Hours'!D26/'Summary of Hours'!$L26))","v":0},{"$f":"IF('Summary of Hours'!E26=0,0,('Summary of Hours'!E26/'Summary of Hours'!$L26))","v":0},{"$f":"IF('Summary of Hours'!F26=0,0,('Summary of Hours'!F26/'Summary of Hours'!$L26))","v":0},{"$f":"IF('Summary of Hours'!G26=0,0,('Summary of Hours'!G26/'Summary of Hours'!$L26))","v":0},{"$f":"IF('Summary of Hours'!H26=0,0,('Summary of Hours'!H26/'Summary of Hours'!$L26))","v":0},{"$f":"IF('Summary of Hours'!I26=0,0,('Summary of Hours'!I26/'Summary of Hours'!$L26))","v":0},{"$f":"IF('Summary of Hours'!J26=0,0,('Summary of Hours'!J26/'Summary of Hours'!$L26))","v":0},{"$f":"IF('Summary of Hours'!K26=0,0,('Summary of Hours'!K26/'Summary of Hours'!$L26))","v":0},0]
["2015-04-01",{"$f":"IF('Summary of Hours'!B27=0,0,('Summary of Hours'!B27/'Summary of Hours'!$L27))","v":0},{"$f":"IF('Summary of Hours'!C27=0,0,('Summary of Hours'!C27/'Summary of Hours'!$L27))","v":0},{"$f":"IF('Summary of Hours'!D27=0,0,('Summary of Hours'!D27/'Summary of Hours'!$L27))","v":0},{"$f":"IF('Summary of Hours'!E27=0,0,('Summary of Hours'!E27/'Summary of Hours'!$L27))","v":0},{"$f":"IF('Summary of Hours'!F27=0,0,('Summary of Hours'!F27/'Summary of Hours'!$L27))","v":0},{"$f":"IF('Summary of Hours'!G27=0,0,('Summary of Hours'!G27/'Summary of Hours'!$L27))","v":0},{"$f":"IF('Summary of Hours'!H27=0,0,('Summary of Hours'!H27/'Summary of Hours'!$L27))","v":0},{"$f":"IF('Summary of Hours'!I27=0,0,('Summary of Hours'!I27/'Summary of Hours'!$L27))","v":0},{"$f":"IF('Summary of Hours'!J27=0,0,('Summary of Hours'!J27/'Summary of Hours'!$L27))","v":0},{"$f":"IF('Summary of Hours'!K27=0,0,('Summary of Hours'!K27/'Summary of Hours'!$L27))","v":0},0]
["2015-05-01",{"$f":"IF('Summary of Hours'!B28=0,0,('Summary of Hours'!B28/'Summary of Hours'!$L28))","v":0},{"$f":"IF('Summary of Hours'!C28=0,0,('Summary of Hours'!C28/'Summary of Hours'!$L28))","v":0},{"$f":"IF('Summary of Hours'!D28=0,0,('Summary of Hours'!D28/'Summary of Hours'!$L28))","v":0},{"$f":"IF('Summary of Hours'!E28=0,0,('Summary of Hours'!E28/'Summary of Hours'!$L28))","v":0},{"$f":"IF('Summary of Hours'!F28=0,0,('Summary of Hours'!F28/'Summary of Hours'!$L28))","v":0},{"$f":"IF('Summary of Hours'!G28=0,0,('Summary of Hours'!G28/'Summary of Hours'!$L28))","v":0},{"$f":"IF('Summary of Hours'!H28=0,0,('Summary of Hours'!H28/'Summary of Hours'!$L28))","v":0},{"$f":"IF('Summary of Hours'!I28=0,0,('Summary of Hours'!I28/'Summary of Hours'!$L28))","v":0},{"$f":"IF('Summary of Hours'!J28=0,0,('Summary of Hours'!J28/'Summary of Hours'!$L28))","v":0},{"$f":"IF('Summary of Hours'!K28=0,0,('Summary of Hours'!K28/'Summary of Hours'!$L28))","v":0},0]
["2015-06-01",{"$f":"IF('Summary of Hours'!B29=0,0,('Summary of Hours'!B29/'Summary of Hours'!$L29))","v":0},{"$f":"IF('Summary of Hours'!C29=0,0,('Summary of Hours'!C29/'Summary of Hours'!$L29))","v":0},{"$f":"IF('Summary of Hours'!D29=0,0,('Summary of Hours'!D29/'Summary of Hours'!$L29))","v":0},{"$f":"IF('Summary of Hours'!E29=0,0,('Summary of Hours'!E29/'Summary of Hours'!$L29))","v":0},{"$f":"IF('Summary of Hours'!F29=0,0,('Summary of Hours'!F29/'Summary of Hours'!$L29))","v":0},{"$f":"IF('Summary of Hours'!G29=0,0,('Summary of Hours'!G29/'Summary of Hours'!$L29))","v":0},{"$f":"IF('Summary of Hours'!H29=0,0,('Summary of Hours'!H29/'Summary of Hours'!$L29))","v":0},{"$f":"IF('Summary of Hours'!I29=0,0,('Summary of Hours'!I29/'Summary of Hours'!$L29))","v":0},{"$f":"IF('Summary of Hours'!J29=0,0,('Summary of Hours'!J29/'Summary of Hours'!$L29))","v":0},{"$f":"IF('Summary of Hours'!K29=0,0,('Summary of Hours'!K29/'Summary of Hours'!$L29))","v":0},0]
["2015-07-01",{"$f":"IF('Summary of Hours'!B30=0,0,('Summary of Hours'!B30/'Summary of Hours'!$L30))","v":0},{"$f":"IF('Summary of Hours'!C30=0,0,('Summary of Hours'!C30/'Summary of Hours'!$L30))","v":0},{"$f":"IF('Summary of Hours'!D30=0,0,('Summary of Hours'!D30/'Summary of Hours'!$L30))","v":0},{"$f":"IF('Summary of Hours'!E30=0,0,('Summary of Hours'!E30/'Summary of Hours'!$L30))","v":0},{"$f":"IF('Summary of Hours'!F30=0,0,('Summary of Hours'!F30/'Summary of Hours'!$L30))","v":0},{"$f":"IF('Summary of Hours'!G30=0,0,('Summary of Hours'!G30/'Summary of Hours'!$L30))","v":0},{"$f":"IF('Summary of Hours'!H30=0,0,('Summary of Hours'!H30/'Summary of Hours'!$L30))","v":0},{"$f":"IF('Summary of Hours'!I30=0,0,('Summary of Hours'!I30/'Summary of Hours'!$L30))","v":0},{"$f":"IF('Summary of Hours'!J30=0,0,('Summary of Hours'!J30/'Summary of Hours'!$L30))","v":0},{"$f":"IF('Summary of Hours'!K30=0,0,('Summary of Hours'!K30/'Summary of Hours'!$L30))","v":0},0]
["2015-08-01",{"$f":"IF('Summary of Hours'!B31=0,0,('Summary of Hours'!B31/'Summary of Hours'!$L31))","v":0},{"$f":"IF('Summary of Hours'!C31=0,0,('Summary of Hours'!C31/'Summary of Hours'!$L31))","v":0},{"$f":"IF('Summary of Hours'!D31=0,0,('Summary of Hours'!D31/'Summary of Hours'!$L31))","v":0},{"$f":"IF('Summary of Hours'!E31=0,0,('Summary of Hours'!E31/'Summary of Hours'!$L31))","v":0},{"$f":"IF('Summary of Hours'!F31=0,0,('Summary of Hours'!F31/'Summary of Hours'!$L31))","v":0},{"$f":"IF('Summary of Hours'!G31=0,0,('Summary of Hours'!G31/'Summary of Hours'!$L31))","v":0},{"$f":"IF('Summary of Hours'!H31=0,0,('Summary of Hours'!H31/'Summary of Hours'!$L31))","v":0},{"$f":"IF('Summary of Hours'!I31=0,0,('Summary of Hours'!I31/'Summary of Hours'!$L31))","v":0},{"$f":"IF('Summary of Hours'!J31=0,0,('Summary of Hours'!J31/'Summary of Hours'!$L31))","v":0},{"$f":"IF('Summary of Hours'!K31=0,0,('Summary of Hours'!K31/'Summary of Hours'!$L31))","v":0},0]
["2015-09-01",{"$f":"IF('Summary of Hours'!B32=0,0,('Summary of Hours'!B32/'Summary of Hours'!$L32))","v":0},{"$f":"IF('Summary of Hours'!C32=0,0,('Summary of Hours'!C32/'Summary of Hours'!$L32))","v":0},{"$f":"IF('Summary of Hours'!D32=0,0,('Summary of Hours'!D32/'Summary of Hours'!$L32))","v":0},{"$f":"IF('Summary of Hours'!E32=0,0,('Summary of Hours'!E32/'Summary of Hours'!$L32))","v":0},{"$f":"IF('Summary of Hours'!F32=0,0,('Summary of Hours'!F32/'Summary of Hours'!$L32))","v":0},{"$f":"IF('Summary of Hours'!G32=0,0,('Summary of Hours'!G32/'Summary of Hours'!$L32))","v":0},{"$f":"IF('Summary of Hours'!H32=0,0,('Summary of Hours'!H32/'Summary of Hours'!$L32))","v":0},{"$f":"IF('Summary of Hours'!I32=0,0,('Summary of Hours'!I32/'Summary of Hours'!$L32))","v":0},{"$f":"IF('Summary of Hours'!J32=0,0,('Summary of Hours'!J32/'Summary of Hours'!$L32))","v":0},{"$f":"IF('Summary of Hours'!K32=0,0,('Summary of Hours'!K32/'Summary of Hours'!$L32))","v":0},0]
["Charge",{"$f":"IF('Summary of Hours'!B33=0,0,('Summary of Hours'!B33/(SUMIF('Summary of Hours'!B21:B32,\">0\",'Summary of Hours'!$L21:$L32))))","v":0},{"$f":"IF('Summary of Hours'!C33=0,0,('Summary of Hours'!C33/(SUMIF('Summary of Hours'!C21:C32,\">0\",'Summary of Hours'!$L21:$L32))))","v":0},{"$f":"IF('Summary of Hours'!D33=0,0,('Summary of Hours'!D33/(SUMIF('Summary of Hours'!D21:D32,\">0\",'Summary of Hours'!$L21:$L32))))","v":0},{"$f":"IF('Summary of Hours'!E33=0,0,('Summary of Hours'!E33/(SUMIF('Summary of Hours'!E21:E32,\">0\",'Summary of Hours'!$L21:$L32))))","v":0},{"$f":"IF('Summary of Hours'!F33=0,0,('Summary of Hours'!F33/(SUMIF('Summary of Hours'!F21:F32,\">0\",'Summary of Hours'!$L21:$L32))))","v":0},{"$f":"IF('Summary of Hours'!G33=0,0,('Summary of Hours'!G33/(SUMIF('Summary of Hours'!G21:G32,\">0\",'Summary of Hours'!$L21:$L32))))","v":0},{"$f":"IF('Summary of Hours'!H33=0,0,('Summary of Hours'!H33/(SUMIF('Summary of Hours'!H21:H32,\">0\",'Summary of Hours'!$L21:$L32))))","v":0},{"$f":"IF('Summary of Hours'!I33=0,0,('Summary of Hours'!I33/(SUMIF('Summary of Hours'!I21:I32,\">0\",'Summary of Hours'!$L21:$L32))))","v":0},{"$f":"IF('Summary of Hours'!J33=0,0,('Summary of Hours'!J33/(SUMIF('Summary of Hours'!J21:J32,\">0\",'Summary of Hours'!$L21:$L32))))","v":0},{"$f":"IF('Summary of Hours'!K33=0,0,('Summary of Hours'!K33/(SUMIF('Summary of Hours'!K21:K32,\">0\",'Summary of Hours'!$L21:$L32))))","v":0}]
["Months Charged",{"$f":"COUNTIF(B22:B33,\">0\")","v":0},{"$f":"COUNTIF(C22:C33,\">0\")","v":0},0,0,0,0,0,0,0,0]
[]
[{"$f":"EOMONTH(A33,0)+1","v":"2015-10-01"},{"$f":"IF('Summary of Hours'!B35=0,0,('Summary of Hours'!B35/'Summary of Hours'!$L35))","v":0},{"$f":"IF('Summary of Hours'!C35=0,0,('Summary of Hours'!C35/'Summary of Hours'!$L35))","v":0},{"$f":"IF('Summary of Hours'!D35=0,0,('Summary of Hours'!D35/'Summary of Hours'!$L35))","v":0},{"$f":"IF('Summary of Hours'!E35=0,0,('Summary of Hours'!E35/'Summary of Hours'!$L35))","v":0},{"$f":"IF('Summary of Hours'!F35=0,0,('Summary of Hours'!F35/'Summary of Hours'!$L35))","v":0},{"$f":"IF('Summary of Hours'!G35=0,0,('Summary of Hours'!G35/'Summary of Hours'!$L35))","v":0},{"$f":"IF('Summary of Hours'!H35=0,0,('Summary of Hours'!H35/'Summary of Hours'!$L35))","v":0},{"$f":"IF('Summary of Hours'!I35=0,0,('Summary of Hours'!I35/'Summary of Hours'!$L35))","v":0},{"$f":"IF('Summary of Hours'!J35=0,0,('Summary of Hours'!J35/'Summary of Hours'!$L35))","v":0},{"$f":"IF('Summary of Hours'!K35=0,0,('Summary of Hours'!K35/'Summary of Hours'!$L35))","v":0},{"$f":"SUM(B37:K37)","v":0}]
[{"$f":"EOMONTH(A37,0)+1","v":"2015-11-01"},{"$f":"IF('Summary of Hours'!B36=0,0,('Summary of Hours'!B36/'Summary of Hours'!$L36))","v":0},{"$f":"IF('Summary of Hours'!C36=0,0,('Summary of Hours'!C36/'Summary of Hours'!$L36))","v":0},{"$f":"IF('Summary of Hours'!D36=0,0,('Summary of Hours'!D36/'Summary of Hours'!$L36))","v":0},{"$f":"IF('Summary of Hours'!E36=0,0,('Summary of Hours'!E36/'Summary of Hours'!$L36))","v":0},{"$f":"IF('Summary of Hours'!F36=0,0,('Summary of Hours'!F36/'Summary of Hours'!$L36))","v":0},{"$f":"IF('Summary of Hours'!G36=0,0,('Summary of Hours'!G36/'Summary of Hours'!$L36))","v":0},{"$f":"IF('Summary of Hours'!H36=0,0,('Summary of Hours'!H36/'Summary of Hours'!$L36))","v":0},{"$f":"IF('Summary of Hours'!I36=0,0,('Summary of Hours'!I36/'Summary of Hours'!$L36))","v":0},{"$f":"IF('Summary of Hours'!J36=0,0,('Summary of Hours'!J36/'Summary of Hours'!$L36))","v":0},{"$f":"IF('Summary of Hours'!K36=0,0,('Summary of Hours'!K36/'Summary of Hours'!$L36))","v":0},{"$f":"SUM(B38:K38)","v":0}]
[{"$f":"EOMONTH(A38,0)+1","v":"2015-12-01"},{"$f":"IF('Summary of Hours'!B37=0,0,('Summary of Hours'!B37/'Summary of Hours'!$L37))","v":0},{"$f":"IF('Summary of Hours'!C37=0,0,('Summary of Hours'!C37/'Summary of Hours'!$L37))","v":0},{"$f":"IF('Summary of Hours'!D37=0,0,('Summary of Hours'!D37/'Summary of Hours'!$L37))","v":0},{"$f":"IF('Summary of Hours'!E37=0,0,('Summary of Hours'!E37/'Summary of Hours'!$L37))","v":0},{"$f":"IF('Summary of Hours'!F37=0,0,('Summary of Hours'!F37/'Summary of Hours'!$L37))","v":0},{"$f":"IF('Summary of Hours'!G37=0,0,('Summary of Hours'!G37/'Summary of Hours'!$L37))","v":0},{"$f":"IF('Summary of Hours'!H37=0,0,('Summary of Hours'!H37/'Summary of Hours'!$L37))","v":0},{"$f":"IF('Summary of Hours'!I37=0,0,('Summary of Hours'!I37/'Summary of Hours'!$L37))","v":0},{"$f":"IF('Summary of Hours'!J37=0,0,('Summary of Hours'!J37/'Summary of Hours'!$L37))","v":0},{"$f":"IF('Summary of Hours'!K37=0,0,('Summary of Hours'!K37/'Summary of Hours'!$L37))","v":0},0]
["2016-01-01",{"$f":"IF('Summary of Hours'!B38=0,0,('Summary of Hours'!B38/'Summary of Hours'!$L38))","v":0},{"$f":"IF('Summary of Hours'!C38=0,0,('Summary of Hours'!C38/'Summary of Hours'!$L38))","v":0},{"$f":"IF('Summary of Hours'!D38=0,0,('Summary of Hours'!D38/'Summary of Hours'!$L38))","v":0},{"$f":"IF('Summary of Hours'!E38=0,0,('Summary of Hours'!E38/'Summary of Hours'!$L38))","v":0},{"$f":"IF('Summary of Hours'!F38=0,0,('Summary of Hours'!F38/'Summary of Hours'!$L38))","v":0},{"$f":"IF('Summary of Hours'!G38=0,0,('Summary of Hours'!G38/'Summary of Hours'!$L38))","v":0},{"$f":"IF('Summary of Hours'!H38=0,0,('Summary of Hours'!H38/'Summary of Hours'!$L38))","v":0},{"$f":"IF('Summary of Hours'!I38=0,0,('Summary of Hours'!I38/'Summary of Hours'!$L38))","v":0},{"$f":"IF('Summary of Hours'!J38=0,0,('Summary of Hours'!J38/'Summary of Hours'!$L38))","v":0},{"$f":"IF('Summary of Hours'!K38=0,0,('Summary of Hours'!K38/'Summary of Hours'!$L38))","v":0},0]
["2016-02-01",{"$f":"IF('Summary of Hours'!B39=0,0,('Summary of Hours'!B39/'Summary of Hours'!$L39))","v":0},{"$f":"IF('Summary of Hours'!C39=0,0,('Summary of Hours'!C39/'Summary of Hours'!$L39))","v":0},{"$f":"IF('Summary of Hours'!D39=0,0,('Summary of Hours'!D39/'Summary of Hours'!$L39))","v":0},{"$f":"IF('Summary of Hours'!E39=0,0,('Summary of Hours'!E39/'Summary of Hours'!$L39))","v":0},{"$f":"IF('Summary of Hours'!F39=0,0,('Summary of Hours'!F39/'Summary of Hours'!$L39))","v":0},{"$f":"IF('Summary of Hours'!G39=0,0,('Summary of Hours'!G39/'Summary of Hours'!$L39))","v":0},{"$f":"IF('Summary of Hours'!H39=0,0,('Summary of Hours'!H39/'Summary of Hours'!$L39))","v":0},{"$f":"IF('Summary of Hours'!I39=0,0,('Summary of Hours'!I39/'Summary of Hours'!$L39))","v":0},{"$f":"IF('Summary of Hours'!J39=0,0,('Summary of Hours'!J39/'Summary of Hours'!$L39))","v":0},{"$f":"IF('Summary of Hours'!K39=0,0,('Summary of Hours'!K39/'Summary of Hours'!$L39))","v":0},0]
["2016-03-01",{"$f":"IF('Summary of Hours'!B40=0,0,('Summary of Hours'!B40/'Summary of Hours'!$L40))","v":0},{"$f":"IF('Summary of Hours'!C40=0,0,('Summary of Hours'!C40/'Summary of Hours'!$L40))","v":0},{"$f":"IF('Summary of Hours'!D40=0,0,('Summary of Hours'!D40/'Summary of Hours'!$L40))","v":0},{"$f":"IF('Summary of Hours'!E40=0,0,('Summary of Hours'!E40/'Summary of Hours'!$L40))","v":0},{"$f":"IF('Summary of Hours'!F40=0,0,('Summary of Hours'!F40/'Summary of Hours'!$L40))","v":0},{"$f":"IF('Summary of Hours'!G40=0,0,('Summary of Hours'!G40/'Summary of Hours'!$L40))","v":0},{"$f":"IF('Summary of Hours'!H40=0,0,('Summary of Hours'!H40/'Summary of Hours'!$L40))","v":0},{"$f":"IF('Summary of Hours'!I40=0,0,('Summary of Hours'!I40/'Summary of Hours'!$L40))","v":0},{"$f":"IF('Summary of Hours'!J40=0,0,('Summary of Hours'!J40/'Summary of Hours'!$L40))","v":0},{"$f":"IF('Summary of Hours'!K40=0,0,('Summary of Hours'!K40/'Summary of Hours'!$L40))","v":0},0]
["2016-04-01",{"$f":"IF('Summary of Hours'!B41=0,0,('Summary of Hours'!B41/'Summary of Hours'!$L41))","v":0},{"$f":"IF('Summary of Hours'!C41=0,0,('Summary of Hours'!C41/'Summary of Hours'!$L41))","v":0},{"$f":"IF('Summary of Hours'!D41=0,0,('Summary of Hours'!D41/'Summary of Hours'!$L41))","v":0},{"$f":"IF('Summary of Hours'!E41=0,0,('Summary of Hours'!E41/'Summary of Hours'!$L41))","v":0},{"$f":"IF('Summary of Hours'!F41=0,0,('Summary of Hours'!F41/'Summary of Hours'!$L41))","v":0},{"$f":"IF('Summary of Hours'!G41=0,0,('Summary of Hours'!G41/'Summary of Hours'!$L41))","v":0},{"$f":"IF('Summary of Hours'!H41=0,0,('Summary of Hours'!H41/'Summary of Hours'!$L41))","v":0},{"$f":"IF('Summary of Hours'!I41=0,0,('Summary of Hours'!I41/'Summary of Hours'!$L41))","v":0},{"$f":"IF('Summary of Hours'!J41=0,0,('Summary of Hours'!J41/'Summary of Hours'!$L41))","v":0},{"$f":"IF('Summary of Hours'!K41=0,0,('Summary of Hours'!K41/'Summary of Hours'!$L41))","v":0},0]
["2016-05-01",{"$f":"IF('Summary of Hours'!B42=0,0,('Summary of Hours'!B42/'Summary of Hours'!$L42))","v":0},{"$f":"IF('Summary of Hours'!C42=0,0,('Summary of Hours'!C42/'Summary of Hours'!$L42))","v":0},{"$f":"IF('Summary of Hours'!D42=0,0,('Summary of Hours'!D42/'Summary of Hours'!$L42))","v":0},{"$f":"IF('Summary of Hours'!E42=0,0,('Summary of Hours'!E42/'Summary of Hours'!$L42))","v":0},{"$f":"IF('Summary of Hours'!F42=0,0,('Summary of Hours'!F42/'Summary of Hours'!$L42))","v":0},{"$f":"IF('Summary of Hours'!G42=0,0,('Summary of Hours'!G42/'Summary of Hours'!$L42))","v":0},{"$f":"IF('Summary of Hours'!H42=0,0,('Summary of Hours'!H42/'Summary of Hours'!$L42))","v":0},{"$f":"IF('Summary of Hours'!I42=0,0,('Summary of Hours'!I42/'Summary of Hours'!$L42))","v":0},{"$f":"IF('Summary of Hours'!J42=0,0,('Summary of Hours'!J42/'Summary of Hours'!$L42))","v":0},{"$f":"IF('Summary of Hours'!K42=0,0,('Summary of Hours'!K42/'Summary of Hours'!$L42))","v":0},0]
["2016-06-01",{"$f":"IF('Summary of Hours'!B43=0,0,('Summary of Hours'!B43/'Summary of Hours'!$L43))","v":0},{"$f":"IF('Summary of Hours'!C43=0,0,('Summary of Hours'!C43/'Summary of Hours'!$L43))","v":0},{"$f":"IF('Summary of Hours'!D43=0,0,('Summary of Hours'!D43/'Summary of Hours'!$L43))","v":0},{"$f":"IF('Summary of Hours'!E43=0,0,('Summary of Hours'!E43/'Summary of Hours'!$L43))","v":0},{"$f":"IF('Summary of Hours'!F43=0,0,('Summary of Hours'!F43/'Summary of Hours'!$L43))","v":0},{"$f":"IF('Summary of Hours'!G43=0,0,('Summary of Hours'!G43/'Summary of Hours'!$L43))","v":0},{"$f":"IF('Summary of Hours'!H43=0,0,('Summary of Hours'!H43/'Summary of Hours'!$L43))","v":0},{"$f":"IF('Summary of Hours'!I43=0,0,('Summary of Hours'!I43/'Summary of Hours'!$L43))","v":0},{"$f":"IF('Summary of Hours'!J43=0,0,('Summary of Hours'!J43/'Summary of Hours'!$L43))","v":0},{"$f":"IF('Summary of Hours'!K43=0,0,('Summary of Hours'!K43/'Summary of Hours'!$L43))","v":0},0]
["2016-07-01",{"$f":"IF('Summary of Hours'!B44=0,0,('Summary of Hours'!B44/'Summary of Hours'!$L44))","v":0},{"$f":"IF('Summary of Hours'!C44=0,0,('Summary of Hours'!C44/'Summary of Hours'!$L44))","v":0},{"$f":"IF('Summary of Hours'!D44=0,0,('Summary of Hours'!D44/'Summary of Hours'!$L44))","v":0},{"$f":"IF('Summary of Hours'!E44=0,0,('Summary of Hours'!E44/'Summary of Hours'!$L44))","v":0},{"$f":"IF('Summary of Hours'!F44=0,0,('Summary of Hours'!F44/'Summary of Hours'!$L44))","v":0},{"$f":"IF('Summary of Hours'!G44=0,0,('Summary of Hours'!G44/'Summary of Hours'!$L44))","v":0},{"$f":"IF('Summary of Hours'!H44=0,0,('Summary of Hours'!H44/'Summary of Hours'!$L44))","v":0},{"$f":"IF('Summary of Hours'!I44=0,0,('Summary of Hours'!I44/'Summary of Hours'!$L44))","v":0},{"$f":"IF('Summary of Hours'!J44=0,0,('Summary of Hours'!J44/'Summary of Hours'!$L44))","v":0},{"$f":"IF('Summary of Hours'!K44=0,0,('Summary of Hours'!K44/'Summary of Hours'!$L44))","v":0},0]
["2016-08-01",{"$f":"IF('Summary of Hours'!B45=0,0,('Summary of Hours'!B45/'Summary of Hours'!$L45))","v":0},{"$f":"IF('Summary of Hours'!C45=0,0,('Summary of Hours'!C45/'Summary of Hours'!$L45))","v":0},{"$f":"IF('Summary of Hours'!D45=0,0,('Summary of Hours'!D45/'Summary of Hours'!$L45))","v":0},{"$f":"IF('Summary of Hours'!E45=0,0,('Summary of Hours'!E45/'Summary of Hours'!$L45))","v":0},{"$f":"IF('Summary of Hours'!F45=0,0,('Summary of Hours'!F45/'Summary of Hours'!$L45))","v":0},{"$f":"IF('Summary of Hours'!G45=0,0,('Summary of Hours'!G45/'Summary of Hours'!$L45))","v":0},{"$f":"IF('Summary of Hours'!H45=0,0,('Summary of Hours'!H45/'Summary of Hours'!$L45))","v":0},{"$f":"IF('Summary of Hours'!I45=0,0,('Summary of Hours'!I45/'Summary of Hours'!$L45))","v":0},{"$f":"IF('Summary of Hours'!J45=0,0,('Summary of Hours'!J45/'Summary of Hours'!$L45))","v":0},{"$f":"IF('Summary of Hours'!K45=0,0,('Summary of Hours'!K45/'Summary of Hours'!$L45))","v":0},0]
["2016-09-01",{"$f":"IF('Summary of Hours'!B46=0,0,('Summary of Hours'!B46/'Summary of Hours'!$L46))","v":0},{"$f":"IF('Summary of Hours'!C46=0,0,('Summary of Hours'!C46/'Summary of Hours'!$L46))","v":0},{"$f":"IF('Summary of Hours'!D46=0,0,('Summary of Hours'!D46/'Summary of Hours'!$L46))","v":0},{"$f":"IF('Summary of Hours'!E46=0,0,('Summary of Hours'!E46/'Summary of Hours'!$L46))","v":0},{"$f":"IF('Summary of Hours'!F46=0,0,('Summary of Hours'!F46/'Summary of Hours'!$L46))","v":0},{"$f":"IF('Summary of Hours'!G46=0,0,('Summary of Hours'!G46/'Summary of Hours'!$L46))","v":0},{"$f":"IF('Summary of Hours'!H46=0,0,('Summary of Hours'!H46/'Summary of Hours'!$L46))","v":0},{"$f":"IF('Summary of Hours'!I46=0,0,('Summary of Hours'!I46/'Summary of Hours'!$L46))","v":0},{"$f":"IF('Summary of Hours'!J46=0,0,('Summary of Hours'!J46/'Summary of Hours'!$L46))","v":0},{"$f":"IF('Summary of Hours'!K46=0,0,('Summary of Hours'!K46/'Summary of Hours'!$L46))","v":0},0]
["Charge",{"$f":"IF('Summary of Hours'!B47=0,0,('Summary of Hours'!B47/(SUMIF('Summary of Hours'!B35:B46,\">0\",'Summary of Hours'!$L35:$L46))))","v":0},{"$f":"IF('Summary of Hours'!C47=0,0,('Summary of Hours'!C47/(SUMIF('Summary of Hours'!C35:C46,\">0\",'Summary of Hours'!$L35:$L46))))","v":0},{"$f":"IF('Summary of Hours'!D47=0,0,('Summary of Hours'!D47/(SUMIF('Summary of Hours'!D35:D46,\">0\",'Summary of Hours'!$L35:$L46))))","v":0},{"$f":"IF('Summary of Hours'!E47=0,0,('Summary of Hours'!E47/(SUMIF('Summary of Hours'!E35:E46,\">0\",'Summary of Hours'!$L35:$L46))))","v":0},{"$f":"IF('Summary of Hours'!F47=0,0,('Summary of Hours'!F47/(SUMIF('Summary of Hours'!F35:F46,\">0\",'Summary of Hours'!$L35:$L46))))","v":0},{"$f":"IF('Summary of Hours'!G47=0,0,('Summary of Hours'!G47/(SUMIF('Summary of Hours'!G35:G46,\">0\",'Summary of Hours'!$L35:$L46))))","v":0},{"$f":"IF('Summary of Hours'!H47=0,0,('Summary of Hours'!H47/(SUMIF('Summary of Hours'!H35:H46,\">0\",'Summary of Hours'!$L35:$L46))))","v":0},{"$f":"IF('Summary of Hours'!I47=0,0,('Summary of Hours'!I47/(SUMIF('Summary of Hours'!I35:I46,\">0\",'Summary of Hours'!$L35:$L46))))","v":0},{"$f":"IF('Summary of Hours'!J47=0,0,('Summary of Hours'!J47/(SUMIF('Summary of Hours'!J35:J46,\">0\",'Summary of Hours'!$L35:$L46))))","v":0},{"$f":"IF('Summary of Hours'!K47=0,0,('Summary of Hours'!K47/(SUMIF('Summary of Hours'!K35:K46,\">0\",'Summary of Hours'!$L35:$L46))))","v":0}]
["Months Charged",{"$f":"COUNTIF(B37:B48,\">0\")","v":0},{"$f":"COUNTIF(C37:C48,\">0\")","v":0},0,0,0,0,0,0,0,0]
[]
[{"$f":"EOMONTH(A48,0)+1","v":"2016-10-01"},{"$f":"IF('Summary of Hours'!B49=0,0,('Summary of Hours'!B49/'Summary of Hours'!$L49))","v":0},{"$f":"IF('Summary of Hours'!C49=0,0,('Summary of Hours'!C49/'Summary of Hours'!$L49))","v":0},{"$f":"IF('Summary of Hours'!D49=0,0,('Summary of Hours'!D49/'Summary of Hours'!$L49))","v":0},{"$f":"IF('Summary of Hours'!E49=0,0,('Summary of Hours'!E49/'Summary of Hours'!$L49))","v":0},{"$f":"IF('Summary of Hours'!F49=0,0,('Summary of Hours'!F49/'Summary of Hours'!$L49))","v":0},{"$f":"IF('Summary of Hours'!G49=0,0,('Summary of Hours'!G49/'Summary of Hours'!$L49))","v":0},{"$f":"IF('Summary of Hours'!H49=0,0,('Summary of Hours'!H49/'Summary of Hours'!$L49))","v":0},{"$f":"IF('Summary of Hours'!I49=0,0,('Summary of Hours'!I49/'Summary of Hours'!$L49))","v":0},{"$f":"IF('Summary of Hours'!J49=0,0,('Summary of Hours'!J49/'Summary of Hours'!$L49))","v":0},{"$f":"IF('Summary of Hours'!K49=0,0,('Summary of Hours'!K49/'Summary of Hours'!$L49))","v":0},{"$f":"SUM(B52:K52)","v":0}]
[{"$f":"EOMONTH(A52,0)+1","v":"2016-11-01"},{"$f":"IF('Summary of Hours'!B50=0,0,('Summary of Hours'!B50/'Summary of Hours'!$L50))","v":0},{"$f":"IF('Summary of Hours'!C50=0,0,('Summary of Hours'!C50/'Summary of Hours'!$L50))","v":0},{"$f":"IF('Summary of Hours'!D50=0,0,('Summary of Hours'!D50/'Summary of Hours'!$L50))","v":0},{"$f":"IF('Summary of Hours'!E50=0,0,('Summary of Hours'!E50/'Summary of Hours'!$L50))","v":0},{"$f":"IF('Summary of Hours'!F50=0,0,('Summary of Hours'!F50/'Summary of Hours'!$L50))","v":0},{"$f":"IF('Summary of Hours'!G50=0,0,('Summary of Hours'!G50/'Summary of Hours'!$L50))","v":0},{"$f":"IF('Summary of Hours'!H50=0,0,('Summary of Hours'!H50/'Summary of Hours'!$L50))","v":0},{"$f":"IF('Summary of Hours'!I50=0,0,('Summary of Hours'!I50/'Summary of Hours'!$L50))","v":0},{"$f":"IF('Summary of Hours'!J50=0,0,('Summary of Hours'!J50/'Summary of Hours'!$L50))","v":0},{"$f":"IF('Summary of Hours'!K50=0,0,('Summary of Hours'!K50/'Summary of Hours'!$L50))","v":0},{"$f":"SUM(B53:K53)","v":0}]
[{"$f":"EOMONTH(A53,0)+1","v":"2016-12-01"},{"$f":"IF('Summary of Hours'!B51=0,0,('Summary of Hours'!B51/'Summary of Hours'!$L51))","v":0},{"$f":"IF('Summary of Hours'!C51=0,0,('Summary of Hours'!C51/'Summary of Hours'!$L51))","v":0},{"$f":"IF('Summary of Hours'!D51=0,0,('Summary of Hours'!D51/'Summary of Hours'!$L51))","v":0},{"$f":"IF('Summary of Hours'!E51=0,0,('Summary of Hours'!E51/'Summary of Hours'!$L51))","v":0},{"$f":"IF('Summary of Hours'!F51=0,0,('Summary of Hours'!F51/'Summary of Hours'!$L51))","v":0},{"$f":"IF('Summary of Hours'!G51=0,0,('Summary of Hours'!G51/'Summary of Hours'!$L51))","v":0},{"$f":"IF('Summary of Hours'!H51=0,0,('Summary of Hours'!H51/'Summary of Hours'!$L51))","v":0},{"$f":"IF('Summary of Hours'!I51=0,0,('Summary of Hours'!I51/'Summary of Hours'!$L51))","v":0},{"$f":"IF('Summary of Hours'!J51=0,0,('Summary of Hours'!J51/'Summary of Hours'!$L51))","v":0},{"$f":"IF('Summary of Hours'!K51=0,0,('Summary of Hours'!K51/'Summary of Hours'!$L51))","v":0},0]
["2017-01-01",{"$f":"IF('Summary of Hours'!B52=0,0,('Summary of Hours'!B52/'Summary of Hours'!$L52))","v":0},{"$f":"IF('Summary of Hours'!C52=0,0,('Summary of Hours'!C52/'Summary of Hours'!$L52))","v":0},{"$f":"IF('Summary of Hours'!D52=0,0,('Summary of Hours'!D52/'Summary of Hours'!$L52))","v":0},{"$f":"IF('Summary of Hours'!E52=0,0,('Summary of Hours'!E52/'Summary of Hours'!$L52))","v":0},{"$f":"IF('Summary of Hours'!F52=0,0,('Summary of Hours'!F52/'Summary of Hours'!$L52))","v":0},{"$f":"IF('Summary of Hours'!G52=0,0,('Summary of Hours'!G52/'Summary of Hours'!$L52))","v":0},{"$f":"IF('Summary of Hours'!H52=0,0,('Summary of Hours'!H52/'Summary of Hours'!$L52))","v":0},{"$f":"IF('Summary of Hours'!I52=0,0,('Summary of Hours'!I52/'Summary of Hours'!$L52))","v":0},{"$f":"IF('Summary of Hours'!J52=0,0,('Summary of Hours'!J52/'Summary of Hours'!$L52))","v":0},{"$f":"IF('Summary of Hours'!K52=0,0,('Summary of Hours'!K52/'Summary of Hours'!$L52))","v":0},0]
["2017-02-01",{"$f":"IF('Summary of Hours'!B53=0,0,('Summary of Hours'!B53/'Summary of Hours'!$L53))","v":0},{"$f":"IF('Summary of Hours'!C53=0,0,('Summary of Hours'!C53/'Summary of Hours'!$L53))","v":0},{"$f":"IF('Summary of Hours'!D53=0,0,('Summary of Hours'!D53/'Summary of Hours'!$L53))","v":0},{"$f":"IF('Summary of Hours'!E53=0,0,('Summary of Hours'!E53/'Summary of Hours'!$L53))","v":0},{"$f":"IF('Summary of Hours'!F53=0,0,('Summary of Hours'!F53/'Summary of Hours'!$L53))","v":0},{"$f":"IF('Summary of Hours'!G53=0,0,('Summary of Hours'!G53/'Summary of Hours'!$L53))","v":0},{"$f":"IF('Summary of Hours'!H53=0,0,('Summary of Hours'!H53/'Summary of Hours'!$L53))","v":0},{"$f":"IF('Summary of Hours'!I53=0,0,('Summary of Hours'!I53/'Summary of Hours'!$L53))","v":0},{"$f":"IF('Summary of Hours'!J53=0,0,('Summary of Hours'!J53/'Summary of Hours'!$L53))","v":0},{"$f":"IF('Summary of Hours'!K53=0,0,('Summary of Hours'!K53/'Summary of Hours'!$L53))","v":0},0]
["2017-03-01",{"$f":"IF('Summary of Hours'!B54=0,0,('Summary of Hours'!B54/'Summary of Hours'!$L54))","v":0},{"$f":"IF('Summary of Hours'!C54=0,0,('Summary of Hours'!C54/'Summary of Hours'!$L54))","v":0},{"$f":"IF('Summary of Hours'!D54=0,0,('Summary of Hours'!D54/'Summary of Hours'!$L54))","v":0},{"$f":"IF('Summary of Hours'!E54=0,0,('Summary of Hours'!E54/'Summary of Hours'!$L54))","v":0},{"$f":"IF('Summary of Hours'!F54=0,0,('Summary of Hours'!F54/'Summary of Hours'!$L54))","v":0},{"$f":"IF('Summary of Hours'!G54=0,0,('Summary of Hours'!G54/'Summary of Hours'!$L54))","v":0},{"$f":"IF('Summary of Hours'!H54=0,0,('Summary of Hours'!H54/'Summary of Hours'!$L54))","v":0},{"$f":"IF('Summary of Hours'!I54=0,0,('Summary of Hours'!I54/'Summary of Hours'!$L54))","v":0},{"$f":"IF('Summary of Hours'!J54=0,0,('Summary of Hours'!J54/'Summary of Hours'!$L54))","v":0},{"$f":"IF('Summary of Hours'!K54=0,0,('Summary of Hours'!K54/'Summary of Hours'!$L54))","v":0},0]
["2017-04-01",{"$f":"IF('Summary of Hours'!B55=0,0,('Summary of Hours'!B55/'Summary of Hours'!$L55))","v":0},{"$f":"IF('Summary of Hours'!C55=0,0,('Summary of Hours'!C55/'Summary of Hours'!$L55))","v":0},{"$f":"IF('Summary of Hours'!D55=0,0,('Summary of Hours'!D55/'Summary of Hours'!$L55))","v":0},{"$f":"IF('Summary of Hours'!E55=0,0,('Summary of Hours'!E55/'Summary of Hours'!$L55))","v":0},{"$f":"IF('Summary of Hours'!F55=0,0,('Summary of Hours'!F55/'Summary of Hours'!$L55))","v":0},{"$f":"IF('Summary of Hours'!G55=0,0,('Summary of Hours'!G55/'Summary of Hours'!$L55))","v":0},{"$f":"IF('Summary of Hours'!H55=0,0,('Summary of Hours'!H55/'Summary of Hours'!$L55))","v":0},{"$f":"IF('Summary of Hours'!I55=0,0,('Summary of Hours'!I55/'Summary of Hours'!$L55))","v":0},{"$f":"IF('Summary of Hours'!J55=0,0,('Summary of Hours'!J55/'Summary of Hours'!$L55))","v":0},{"$f":"IF('Summary of Hours'!K55=0,0,('Summary of Hours'!K55/'Summary of Hours'!$L55))","v":0},0]
["2017-05-01",{"$f":"IF('Summary of Hours'!B56=0,0,('Summary of Hours'!B56/'Summary of Hours'!$L56))","v":0},{"$f":"IF('Summary of Hours'!C56=0,0,('Summary of Hours'!C56/'Summary of Hours'!$L56))","v":0},{"$f":"IF('Summary of Hours'!D56=0,0,('Summary of Hours'!D56/'Summary of Hours'!$L56))","v":0},{"$f":"IF('Summary of Hours'!E56=0,0,('Summary of Hours'!E56/'Summary of Hours'!$L56))","v":0},{"$f":"IF('Summary of Hours'!F56=0,0,('Summary of Hours'!F56/'Summary of Hours'!$L56))","v":0},{"$f":"IF('Summary of Hours'!G56=0,0,('Summary of Hours'!G56/'Summary of Hours'!$L56))","v":0},{"$f":"IF('Summary of Hours'!H56=0,0,('Summary of Hours'!H56/'Summary of Hours'!$L56))","v":0},{"$f":"IF('Summary of Hours'!I56=0,0,('Summary of Hours'!I56/'Summary of Hours'!$L56))","v":0},{"$f":"IF('Summary of Hours'!J56=0,0,('Summary of Hours'!J56/'Summary of Hours'!$L56))","v":0},{"$f":"IF('Summary of Hours'!K56=0,0,('Summary of Hours'!K56/'Summary of Hours'!$L56))","v":0},0]
["2017-06-01",{"$f":"IF('Summary of Hours'!B57=0,0,('Summary of Hours'!B57/'Summary of Hours'!$L57))","v":0},{"$f":"IF('Summary of Hours'!C57=0,0,('Summary of Hours'!C57/'Summary of Hours'!$L57))","v":0},{"$f":"IF('Summary of Hours'!D57=0,0,('Summary of Hours'!D57/'Summary of Hours'!$L57))","v":0},{"$f":"IF('Summary of Hours'!E57=0,0,('Summary of Hours'!E57/'Summary of Hours'!$L57))","v":0},{"$f":"IF('Summary of Hours'!F57=0,0,('Summary of Hours'!F57/'Summary of Hours'!$L57))","v":0},{"$f":"IF('Summary of Hours'!G57=0,0,('Summary of Hours'!G57/'Summary of Hours'!$L57))","v":0},{"$f":"IF('Summary of Hours'!H57=0,0,('Summary of Hours'!H57/'Summary of Hours'!$L57))","v":0},{"$f":"IF('Summary of Hours'!I57=0,0,('Summary of Hours'!I57/'Summary of Hours'!$L57))","v":0},{"$f":"IF('Summary of Hours'!J57=0,0,('Summary of Hours'!J57/'Summary of Hours'!$L57))","v":0},{"$f":"IF('Summary of Hours'!K57=0,0,('Summary of Hours'!K57/'Summary of Hours'!$L57))","v":0},0]
["2017-07-01",{"$f":"IF('Summary of Hours'!B58=0,0,('Summary of Hours'!B58/'Summary of Hours'!$L58))","v":0},{"$f":"IF('Summary of Hours'!C58=0,0,('Summary of Hours'!C58/'Summary of Hours'!$L58))","v":0},{"$f":"IF('Summary of Hours'!D58=0,0,('Summary of Hours'!D58/'Summary of Hours'!$L58))","v":0},{"$f":"IF('Summary of Hours'!E58=0,0,('Summary of Hours'!E58/'Summary of Hours'!$L58))","v":0},{"$f":"IF('Summary of Hours'!F58=0,0,('Summary of Hours'!F58/'Summary of Hours'!$L58))","v":0},{"$f":"IF('Summary of Hours'!G58=0,0,('Summary of Hours'!G58/'Summary of Hours'!$L58))","v":0},{"$f":"IF('Summary of Hours'!H58=0,0,('Summary of Hours'!H58/'Summary of Hours'!$L58))","v":0},{"$f":"IF('Summary of Hours'!I58=0,0,('Summary of Hours'!I58/'Summary of Hours'!$L58))","v":0},{"$f":"IF('Summary of Hours'!J58=0,0,('Summary of Hours'!J58/'Summary of Hours'!$L58))","v":0},{"$f":"IF('Summary of Hours'!K58=0,0,('Summary of Hours'!K58/'Summary of Hours'!$L58))","v":0},0]
["2017-08-01",{"$f":"IF('Summary of Hours'!B59=0,0,('Summary of Hours'!B59/'Summary of Hours'!$L59))","v":0},{"$f":"IF('Summary of Hours'!C59=0,0,('Summary of Hours'!C59/'Summary of Hours'!$L59))","v":0},{"$f":"IF('Summary of Hours'!D59=0,0,('Summary of Hours'!D59/'Summary of Hours'!$L59))","v":0},{"$f":"IF('Summary of Hours'!E59=0,0,('Summary of Hours'!E59/'Summary of Hours'!$L59))","v":0},{"$f":"IF('Summary of Hours'!F59=0,0,('Summary of Hours'!F59/'Summary of Hours'!$L59))","v":0},{"$f":"IF('Summary of Hours'!G59=0,0,('Summary of Hours'!G59/'Summary of Hours'!$L59))","v":0},{"$f":"IF('Summary of Hours'!H59=0,0,('Summary of Hours'!H59/'Summary of Hours'!$L59))","v":0},{"$f":"IF('Summary of Hours'!I59=0,0,('Summary of Hours'!I59/'Summary of Hours'!$L59))","v":0},{"$f":"IF('Summary of Hours'!J59=0,0,('Summary of Hours'!J59/'Summary of Hours'!$L59))","v":0},{"$f":"IF('Summary of Hours'!K59=0,0,('Summary of Hours'!K59/'Summary of Hours'!$L59))","v":0},0]
["2017-09-01",{"$f":"IF('Summary of Hours'!B60=0,0,('Summary of Hours'!B60/'Summary of Hours'!$L60))","v":0},{"$f":"IF('Summary of Hours'!C60=0,0,('Summary of Hours'!C60/'Summary of Hours'!$L60))","v":0},{"$f":"IF('Summary of Hours'!D60=0,0,('Summary of Hours'!D60/'Summary of Hours'!$L60))","v":0},{"$f":"IF('Summary of Hours'!E60=0,0,('Summary of Hours'!E60/'Summary of Hours'!$L60))","v":0},{"$f":"IF('Summary of Hours'!F60=0,0,('Summary of Hours'!F60/'Summary of Hours'!$L60))","v":0},{"$f":"IF('Summary of Hours'!G60=0,0,('Summary of Hours'!G60/'Summary of Hours'!$L60))","v":0},{"$f":"IF('Summary of Hours'!H60=0,0,('Summary of Hours'!H60/'Summary of Hours'!$L60))","v":0},{"$f":"IF('Summary of Hours'!I60=0,0,('Summary of Hours'!I60/'Summary of Hours'!$L60))","v":0},{"$f":"IF('Summary of Hours'!J60=0,0,('Summary of Hours'!J60/'Summary of Hours'!$L60))","v":0},{"$f":"IF('Summary of Hours'!K60=0,0,('Summary of Hours'!K60/'Summary of Hours'!$L60))","v":0},0]
["Charge",{"$f":"IF('Summary of Hours'!B61=0,0,('Summary of Hours'!B61/(SUMIF('Summary of Hours'!B49:B60,\">0\",'Summary of Hours'!$L49:$L60))))","v":0},{"$f":"IF('Summary of Hours'!C61=0,0,('Summary of Hours'!C61/(SUMIF('Summary of Hours'!C49:C60,\">0\",'Summary of Hours'!$L49:$L60))))","v":0},{"$f":"IF('Summary of Hours'!D61=0,0,('Summary of Hours'!D61/(SUMIF('Summary of Hours'!D49:D60,\">0\",'Summary of Hours'!$L49:$L60))))","v":0},{"$f":"IF('Summary of Hours'!E61=0,0,('Summary of Hours'!E61/(SUMIF('Summary of Hours'!E49:E60,\">0\",'Summary of Hours'!$L49:$L60))))","v":0},{"$f":"IF('Summary of Hours'!F61=0,0,('Summary of Hours'!F61/(SUMIF('Summary of Hours'!F49:F60,\">0\",'Summary of Hours'!$L49:$L60))))","v":0},{"$f":"IF('Summary of Hours'!G61=0,0,('Summary of Hours'!G61/(SUMIF('Summary of Hours'!G49:G60,\">0\",'Summary of Hours'!$L49:$L60))))","v":0},{"$f":"IF('Summary of Hours'!H61=0,0,('Summary of Hours'!H61/(SUMIF('Summary of Hours'!H49:H60,\">0\",'Summary of Hours'!$L49:$L60))))","v":0},{"$f":"IF('Summary of Hours'!I61=0,0,('Summary of Hours'!I61/(SUMIF('Summary of Hours'!I49:I60,\">0\",'Summary of Hours'!$L49:$L60))))","v":0},{"$f":"IF('Summary of Hours'!J61=0,0,('Summary of Hours'!J61/(SUMIF('Summary of Hours'!J49:J60,\">0\",'Summary of Hours'!$L49:$L60))))","v":0},{"$f":"IF('Summary of Hours'!K61=0,0,('Summary of Hours'!K61/(SUMIF('Summary of Hours'!K49:K60,\">0\",'Summary of Hours'!$L49:$L60))))","v":0}]
["Months Charged",{"$f":"COUNTIF(B52:B63,\">0\")","v":0},{"$f":"COUNTIF(C52:C63,\">0\")","v":0},0,0,0,0,0,0,0,0]
[]
[{"$f":"EOMONTH(A63,0)+1","v":"2017-10-01"},{"$f":"IF('Summary of Hours'!B63=0,0,('Summary of Hours'!B63/'Summary of Hours'!$L63))","v":0},{"$f":"IF('Summary of Hours'!C63=0,0,('Summary of Hours'!C63/'Summary of Hours'!$L63))","v":0},{"$f":"IF('Summary of Hours'!D63=0,0,('Summary of Hours'!D63/'Summary of Hours'!$L63))","v":0},{"$f":"IF('Summary of Hours'!E63=0,0,('Summary of Hours'!E63/'Summary of Hours'!$L63))","v":0},{"$f":"IF('Summary of Hours'!F63=0,0,('Summary of Hours'!F63/'Summary of Hours'!$L63))","v":0},{"$f":"IF('Summary of Hours'!G63=0,0,('Summary of Hours'!G63/'Summary of Hours'!$L63))","v":0},{"$f":"IF('Summary of Hours'!H63=0,0,('Summary of Hours'!H63/'Summary of Hours'!$L63))","v":0},{"$f":"IF('Summary of Hours'!I63=0,0,('Summary of Hours'!I63/'Summary of Hours'!$L63))","v":0},{"$f":"IF('Summary of Hours'!J63=0,0,('Summary of Hours'!J63/'Summary of Hours'!$L63))","v":0},{"$f":"IF('Summary of Hours'!K63=0,0,('Summary of Hours'!K63/'Summary of Hours'!$L63))","v":0},{"$f":"SUM(B67:K67)","v":0}]
[{"$f":"EOMONTH(A67,0)+1","v":"2017-11-01"},{"$f":"IF('Summary of Hours'!B64=0,0,('Summary of Hours'!B64/'Summary of Hours'!$L64))","v":0},{"$f":"IF('Summary of Hours'!C64=0,0,('Summary of Hours'!C64/'Summary of Hours'!$L64))","v":0},{"$f":"IF('Summary of Hours'!D64=0,0,('Summary of Hours'!D64/'Summary of Hours'!$L64))","v":0},{"$f":"IF('Summary of Hours'!E64=0,0,('Summary of Hours'!E64/'Summary of Hours'!$L64))","v":0},{"$f":"IF('Summary of Hours'!F64=0,0,('Summary of Hours'!F64/'Summary of Hours'!$L64))","v":0},{"$f":"IF('Summary of Hours'!G64=0,0,('Summary of Hours'!G64/'Summary of Hours'!$L64))","v":0},{"$f":"IF('Summary of Hours'!H64=0,0,('Summary of Hours'!H64/'Summary of Hours'!$L64))","v":0},{"$f":"IF('Summary of Hours'!I64=0,0,('Summary of Hours'!I64/'Summary of Hours'!$L64))","v":0},{"$f":"IF('Summary of Hours'!J64=0,0,('Summary of Hours'!J64/'Summary of Hours'!$L64))","v":0},{"$f":"IF('Summary of Hours'!K64=0,0,('Summary of Hours'!K64/'Summary of Hours'!$L64))","v":0},{"$f":"SUM(B68:K68)","v":0}]
[{"$f":"EOMONTH(A68,0)+1","v":"2017-12-01"},{"$f":"IF('Summary of Hours'!B65=0,0,('Summary of Hours'!B65/'Summary of Hours'!$L65))","v":0},{"$f":"IF('Summary of Hours'!C65=0,0,('Summary of Hours'!C65/'Summary of Hours'!$L65))","v":0},{"$f":"IF('Summary of Hours'!D65=0,0,('Summary of Hours'!D65/'Summary of Hours'!$L65))","v":0},{"$f":"IF('Summary of Hours'!E65=0,0,('Summary of Hours'!E65/'Summary of Hours'!$L65))","v":0},{"$f":"IF('Summary of Hours'!F65=0,0,('Summary of Hours'!F65/'Summary of Hours'!$L65))","v":0},{"$f":"IF('Summary of Hours'!G65=0,0,('Summary of Hours'!G65/'Summary of Hours'!$L65))","v":0},{"$f":"IF('Summary of Hours'!H65=0,0,('Summary of Hours'!H65/'Summary of Hours'!$L65))","v":0},{"$f":"IF('Summary of Hours'!I65=0,0,('Summary of Hours'!I65/'Summary of Hours'!$L65))","v":0},{"$f":"IF('Summary of Hours'!J65=0,0,('Summary of Hours'!J65/'Summary of Hours'!$L65))","v":0},{"$f":"IF('Summary of Hours'!K65=0,0,('Summary of Hours'!K65/'Summary of Hours'!$L65))","v":0},0]
["2018-01-01",{"$f":"IF('Summary of Hours'!B66=0,0,('Summary of Hours'!B66/'Summary of Hours'!$L66))","v":0},{"$f":"IF('Summary of Hours'!C66=0,0,('Summary of Hours'!C66/'Summary of Hours'!$L66))","v":0},{"$f":"IF('Summary of Hours'!D66=0,0,('Summary of Hours'!D66/'Summary of Hours'!$L66))","v":0},{"$f":"IF('Summary of Hours'!E66=0,0,('Summary of Hours'!E66/'Summary of Hours'!$L66))","v":0},{"$f":"IF('Summary of Hours'!F66=0,0,('Summary of Hours'!F66/'Summary of Hours'!$L66))","v":0},{"$f":"IF('Summary of Hours'!G66=0,0,('Summary of Hours'!G66/'Summary of Hours'!$L66))","v":0},{"$f":"IF('Summary of Hours'!H66=0,0,('Summary of Hours'!H66/'Summary of Hours'!$L66))","v":0},{"$f":"IF('Summary of Hours'!I66=0,0,('Summary of Hours'!I66/'Summary of Hours'!$L66))","v":0},{"$f":"IF('Summary of Hours'!J66=0,0,('Summary of Hours'!J66/'Summary of Hours'!$L66))","v":0},{"$f":"IF('Summary of Hours'!K66=0,0,('Summary of Hours'!K66/'Summary of Hours'!$L66))","v":0},0]
["2018-02-01",{"$f":"IF('Summary of Hours'!B67=0,0,('Summary of Hours'!B67/'Summary of Hours'!$L67))","v":0},{"$f":"IF('Summary of Hours'!C67=0,0,('Summary of Hours'!C67/'Summary of Hours'!$L67))","v":0},{"$f":"IF('Summary of Hours'!D67=0,0,('Summary of Hours'!D67/'Summary of Hours'!$L67))","v":0},{"$f":"IF('Summary of Hours'!E67=0,0,('Summary of Hours'!E67/'Summary of Hours'!$L67))","v":0},{"$f":"IF('Summary of Hours'!F67=0,0,('Summary of Hours'!F67/'Summary of Hours'!$L67))","v":0},{"$f":"IF('Summary of Hours'!G67=0,0,('Summary of Hours'!G67/'Summary of Hours'!$L67))","v":0},{"$f":"IF('Summary of Hours'!H67=0,0,('Summary of Hours'!H67/'Summary of Hours'!$L67))","v":0},{"$f":"IF('Summary of Hours'!I67=0,0,('Summary of Hours'!I67/'Summary of Hours'!$L67))","v":0},{"$f":"IF('Summary of Hours'!J67=0,0,('Summary of Hours'!J67/'Summary of Hours'!$L67))","v":0},{"$f":"IF('Summary of Hours'!K67=0,0,('Summary of Hours'!K67/'Summary of Hours'!$L67))","v":0},0]
["2018-03-01",{"$f":"IF('Summary of Hours'!B68=0,0,('Summary of Hours'!B68/'Summary of Hours'!$L68))","v":0},{"$f":"IF('Summary of Hours'!C68=0,0,('Summary of Hours'!C68/'Summary of Hours'!$L68))","v":0},{"$f":"IF('Summary of Hours'!D68=0,0,('Summary of Hours'!D68/'Summary of Hours'!$L68))","v":0},{"$f":"IF('Summary of Hours'!E68=0,0,('Summary of Hours'!E68/'Summary of Hours'!$L68))","v":0},{"$f":"IF('Summary of Hours'!F68=0,0,('Summary of Hours'!F68/'Summary of Hours'!$L68))","v":0},{"$f":"IF('Summary of Hours'!G68=0,0,('Summary of Hours'!G68/'Summary of Hours'!$L68))","v":0},{"$f":"IF('Summary of Hours'!H68=0,0,('Summary of Hours'!H68/'Summary of Hours'!$L68))","v":0},{"$f":"IF('Summary of Hours'!I68=0,0,('Summary of Hours'!I68/'Summary of Hours'!$L68))","v":0},{"$f":"IF('Summary of Hours'!J68=0,0,('Summary of Hours'!J68/'Summary of Hours'!$L68))","v":0},{"$f":"IF('Summary of Hours'!K68=0,0,('Summary of Hours'!K68/'Summary of Hours'!$L68))","v":0},0]
["2018-04-01",{"$f":"IF('Summary of Hours'!B69=0,0,('Summary of Hours'!B69/'Summary of Hours'!$L69))","v":0},{"$f":"IF('Summary of Hours'!C69=0,0,('Summary of Hours'!C69/'Summary of Hours'!$L69))","v":0},{"$f":"IF('Summary of Hours'!D69=0,0,('Summary of Hours'!D69/'Summary of Hours'!$L69))","v":0},{"$f":"IF('Summary of Hours'!E69=0,0,('Summary of Hours'!E69/'Summary of Hours'!$L69))","v":0},{"$f":"IF('Summary of Hours'!F69=0,0,('Summary of Hours'!F69/'Summary of Hours'!$L69))","v":0},{"$f":"IF('Summary of Hours'!G69=0,0,('Summary of Hours'!G69/'Summary of Hours'!$L69))","v":0},{"$f":"IF('Summary of Hours'!H69=0,0,('Summary of Hours'!H69/'Summary of Hours'!$L69))","v":0},{"$f":"IF('Summary of Hours'!I69=0,0,('Summary of Hours'!I69/'Summary of Hours'!$L69))","v":0},{"$f":"IF('Summary of Hours'!J69=0,0,('Summary of Hours'!J69/'Summary of Hours'!$L69))","v":0},{"$f":"IF('Summary of Hours'!K69=0,0,('Summary of Hours'!K69/'Summary of Hours'!$L69))","v":0},0]
["2018-05-01",{"$f":"IF('Summary of Hours'!B70=0,0,('Summary of Hours'!B70/'Summary of Hours'!$L70))","v":0},{"$f":"IF('Summary of Hours'!C70=0,0,('Summary of Hours'!C70/'Summary of Hours'!$L70))","v":0},{"$f":"IF('Summary of Hours'!D70=0,0,('Summary of Hours'!D70/'Summary of Hours'!$L70))","v":0},{"$f":"IF('Summary of Hours'!E70=0,0,('Summary of Hours'!E70/'Summary of Hours'!$L70))","v":0},{"$f":"IF('Summary of Hours'!F70=0,0,('Summary of Hours'!F70/'Summary of Hours'!$L70))","v":0},{"$f":"IF('Summary of Hours'!G70=0,0,('Summary of Hours'!G70/'Summary of Hours'!$L70))","v":0},{"$f":"IF('Summary of Hours'!H70=0,0,('Summary of Hours'!H70/'Summary of Hours'!$L70))","v":0},{"$f":"IF('Summary of Hours'!I70=0,0,('Summary of Hours'!I70/'Summary of Hours'!$L70))","v":0},{"$f":"IF('Summary of Hours'!J70=0,0,('Summary of Hours'!J70/'Summary of Hours'!$L70))","v":0},{"$f":"IF('Summary of Hours'!K70=0,0,('Summary of Hours'!K70/'Summary of Hours'!$L70))","v":0},0]
["2018-06-01",{"$f":"IF('Summary of Hours'!B71=0,0,('Summary of Hours'!B71/'Summary of Hours'!$L71))","v":0},{"$f":"IF('Summary of Hours'!C71=0,0,('Summary of Hours'!C71/'Summary of Hours'!$L71))","v":0},{"$f":"IF('Summary of Hours'!D71=0,0,('Summary of Hours'!D71/'Summary of Hours'!$L71))","v":0},{"$f":"IF('Summary of Hours'!E71=0,0,('Summary of Hours'!E71/'Summary of Hours'!$L71))","v":0},{"$f":"IF('Summary of Hours'!F71=0,0,('Summary of Hours'!F71/'Summary of Hours'!$L71))","v":0},{"$f":"IF('Summary of Hours'!G71=0,0,('Summary of Hours'!G71/'Summary of Hours'!$L71))","v":0},{"$f":"IF('Summary of Hours'!H71=0,0,('Summary of Hours'!H71/'Summary of Hours'!$L71))","v":0},{"$f":"IF('Summary of Hours'!I71=0,0,('Summary of Hours'!I71/'Summary of Hours'!$L71))","v":0},{"$f":"IF('Summary of Hours'!J71=0,0,('Summary of Hours'!J71/'Summary of Hours'!$L71))","v":0},{"$f":"IF('Summary of Hours'!K71=0,0,('Summary of Hours'!K71/'Summary of Hours'!$L71))","v":0},0]
["2018-07-01",{"$f":"IF('Summary of Hours'!B72=0,0,('Summary of Hours'!B72/'Summary of Hours'!$L72))","v":0},{"$f":"IF('Summary of Hours'!C72=0,0,('Summary of Hours'!C72/'Summary of Hours'!$L72))","v":0},{"$f":"IF('Summary of Hours'!D72=0,0,('Summary of Hours'!D72/'Summary of Hours'!$L72))","v":0},{"$f":"IF('Summary of Hours'!E72=0,0,('Summary of Hours'!E72/'Summary of Hours'!$L72))","v":0},{"$f":"IF('Summary of Hours'!F72=0,0,('Summary of Hours'!F72/'Summary of Hours'!$L72))","v":0},{"$f":"IF('Summary of Hours'!G72=0,0,('Summary of Hours'!G72/'Summary of Hours'!$L72))","v":0},{"$f":"IF('Summary of Hours'!H72=0,0,('Summary of Hours'!H72/'Summary of Hours'!$L72))","v":0},{"$f":"IF('Summary of Hours'!I72=0,0,('Summary of Hours'!I72/'Summary of Hours'!$L72))","v":0},{"$f":"IF('Summary of Hours'!J72=0,0,('Summary of Hours'!J72/'Summary of Hours'!$L72))","v":0},{"$f":"IF('Summary of Hours'!K72=0,0,('Summary of Hours'!K72/'Summary of Hours'!$L72))","v":0},0]
["2018-08-01",{"$f":"IF('Summary of Hours'!B73=0,0,('Summary of Hours'!B73/'Summary of Hours'!$L73))","v":0},{"$f":"IF('Summary of Hours'!C73=0,0,('Summary of Hours'!C73/'Summary of Hours'!$L73))","v":0},{"$f":"IF('Summary of Hours'!D73=0,0,('Summary of Hours'!D73/'Summary of Hours'!$L73))","v":0},{"$f":"IF('Summary of Hours'!E73=0,0,('Summary of Hours'!E73/'Summary of Hours'!$L73))","v":0},{"$f":"IF('Summary of Hours'!F73=0,0,('Summary of Hours'!F73/'Summary of Hours'!$L73))","v":0},{"$f":"IF('Summary of Hours'!G73=0,0,('Summary of Hours'!G73/'Summary of Hours'!$L73))","v":0},{"$f":"IF('Summary of Hours'!H73=0,0,('Summary of Hours'!H73/'Summary of Hours'!$L73))","v":0},{"$f":"IF('Summary of Hours'!I73=0,0,('Summary of Hours'!I73/'Summary of Hours'!$L73))","v":0},{"$f":"IF('Summary of Hours'!J73=0,0,('Summary of Hours'!J73/'Summary of Hours'!$L73))","v":0},{"$f":"IF('Summary of Hours'!K73=0,0,('Summary of Hours'!K73/'Summary of Hours'!$L73))","v":0},0]
["2018-09-01",{"$f":"IF('Summary of Hours'!B74=0,0,('Summary of Hours'!B74/'Summary of Hours'!$L74))","v":0},{"$f":"IF('Summary of Hours'!C74=0,0,('Summary of Hours'!C74/'Summary of Hours'!$L74))","v":0},{"$f":"IF('Summary of Hours'!D74=0,0,('Summary of Hours'!D74/'Summary of Hours'!$L74))","v":0},{"$f":"IF('Summary of Hours'!E74=0,0,('Summary of Hours'!E74/'Summary of Hours'!$L74))","v":0},{"$f":"IF('Summary of Hours'!F74=0,0,('Summary of Hours'!F74/'Summary of Hours'!$L74))","v":0},{"$f":"IF('Summary of Hours'!G74=0,0,('Summary of Hours'!G74/'Summary of Hours'!$L74))","v":0},{"$f":"IF('Summary of Hours'!H74=0,0,('Summary of Hours'!H74/'Summary of Hours'!$L74))","v":0},{"$f":"IF('Summary of Hours'!I74=0,0,('Summary of Hours'!I74/'Summary of Hours'!$L74))","v":0},{"$f":"IF('Summary of Hours'!J74=0,0,('Summary of Hours'!J74/'Summary of Hours'!$L74))","v":0},{"$f":"IF('Summary of Hours'!K74=0,0,('Summary of Hours'!K74/'Summary of Hours'!$L74))","v":0},0]
["Charge",{"$f":"IF('Summary of Hours'!B75=0,0,('Summary of Hours'!B75/(SUMIF('Summary of Hours'!B63:B74,\">0\",'Summary of Hours'!$L63:$L74))))","v":0},{"$f":"IF('Summary of Hours'!C75=0,0,('Summary of Hours'!C75/(SUMIF('Summary of Hours'!C63:C74,\">0\",'Summary of Hours'!$L63:$L74))))","v":0},{"$f":"IF('Summary of Hours'!D75=0,0,('Summary of Hours'!D75/(SUMIF('Summary of Hours'!D63:D74,\">0\",'Summary of Hours'!$L63:$L74))))","v":0},{"$f":"IF('Summary of Hours'!E75=0,0,('Summary of Hours'!E75/(SUMIF('Summary of Hours'!E63:E74,\">0\",'Summary of Hours'!$L63:$L74))))","v":0},{"$f":"IF('Summary of Hours'!F75=0,0,('Summary of Hours'!F75/(SUMIF('Summary of Hours'!F63:F74,\">0\",'Summary of Hours'!$L63:$L74))))","v":0},{"$f":"IF('Summary of Hours'!G75=0,0,('Summary of Hours'!G75/(SUMIF('Summary of Hours'!G63:G74,\">0\",'Summary of Hours'!$L63:$L74))))","v":0},{"$f":"IF('Summary of Hours'!H75=0,0,('Summary of Hours'!H75/(SUMIF('Summary of Hours'!H63:H74,\">0\",'Summary of Hours'!$L63:$L74))))","v":0},{"$f":"IF('Summary of Hours'!I75=0,0,('Summary of Hours'!I75/(SUMIF('Summary of Hours'!I63:I74,\">0\",'Summary of Hours'!$L63:$L74))))","v":0},{"$f":"IF('Summary of Hours'!J75=0,0,('Summary of Hours'!J75/(SUMIF('Summary of Hours'!J63:J74,\">0\",'Summary of Hours'!$L63:$L74))))","v":0},{"$f":"IF('Summary of Hours'!K75=0,0,('Summary of Hours'!K75/(SUMIF('Summary of Hours'!K63:K74,\">0\",'Summary of Hours'!$L63:$L74))))","v":0}]
["Months Charged",{"$f":"COUNTIF(B67:B78,\">0\")","v":0},{"$f":"COUNTIF(C67:C78,\">0\")","v":0},0,0,0,0,0,0,0,0]

{"sheet":"Summary of Recovery","index":16,"n_rows":77,"n_cols":17,"rows_kept":77,"cut":false,"hidden":false,"merged":[[1,0,1,16],[0,0,0,16],[2,15,4,15],[2,16,4,16],[2,11,4,11],[2,12,4,12],[2,13,4,13],[2,14,4,14]]}
["Summary of Recovery"]
["*The 'Recovery Summary' worksheet tracks working time against the minimum productive hours required in accordance with the employee's contracted hours of employment (see section 9 in the Instructions worksheet for further information)"]
["Funding Source:",{"$f":"IF('Main Award'!$B$2=\"Select Funding Source\",\" \",'Main Award'!$B$2)","v":"OST RESEARCH COUNCIL"},{"$f":"IF('Other 1'!$B$2=\"Select Funding Source\",\" \",'Other 1'!$B$2)","v":"FP7 EU COMMISSION"},{"$f":"IF('Other 2'!$B$2=\"Select Funding Source\",\" \",'Other 2'!$B$2)","v":"FP7 EU COMMISSION"},{"$f":"IF('Other 3'!$B$2=\"Select Funding Source\",\" \",'Other 3'!$B$2)","v":" "},{"$f":"IF('Other 4'!$B$2=\"Select Funding Source\",\" \",'Other 4'!$B$2)","v":" "},{"$f":"IF('Other 5'!$B$2=\"Select Funding Source\",\" \",'Other 5'!$B$2)","v":" "},{"$f":"IF('Other 6'!$B$2=\"Select Funding Source\",\" \",'Other 6'!$B$2)","v":" "},{"$f":"IF('Other 7'!$B$2=\"Select Funding Source\",\" \",'Other 7'!$B$2)","v":" "},{"$f":"IF('Other 8'!$B$2=\"Select Funding Source\",\" \",'Other 8'!$B$2)","v":" "},{"$f":"IF('Other 9'!$B$2=\"Select Funding Source\",\" \",'Other 9'!$B$2)","v":" "},"Total Productive Hours Worked","Total Hours Absence","Total of Productive Hours Worked and Absence","Total Weekday Hours Per Month","Variance of Hours","Recovery"]
["Award / Project Number:",{"$f":"IF('Main Award'!$B$3=\"Enter Award/Project Number\",\" \",'Main Award'!$B$3)","v":"PHHE P44300"},{"$f":"IF('Other 1'!$B$3=\"Enter Award/Project Number\",\" \",'Other 1'!$B$3)","v":"PHHE P32997"},{"$f":"IF('Other 2'!$B$3=\"Enter Award/Project Number\",\" \",'Other 2'!$B$3)","v":"PHHE P32997"},{"$f":"IF('Other 3'!$B$3=\"Enter Award/Project Number\",\" \",'Other 3'!$B$3)","v":" "},{"$f":"IF('Other 4'!$B$3=\"Enter Award/Project Number\",\" \",'Other 4'!$B$3)","v":" "},{"$f":"IF('Other 5'!$B$3=\"Enter Award/Project Number\",\" \",'Other 5'!$B$3)","v":" "},{"$f":"IF('Other 6'!$B$3=\"Enter Award/Project Number\",\" \",'Other 6'!$B$3)","v":" "},{"$f":"IF('Other 7'!$B$3=\"Enter Award/Project Number\",\" \",'Other 7'!$B$3)","v":" "},{"$f":"IF('Other 8'!$B$3=\"Enter Award/Project Number\",\" \",'Other 8'!$B$3)","v":" "},{"$f":"IF('Other 9'!$B$3=\"Enter Award/Project Number\",\" \",'Other 9'!$B$3)","v":" "}]
["Short Title:",{"$f":"IF('Main Award'!$B$4=\"Enter Acronym/Short Title\",\" \",'Main Award'!$B$4)","v":"GridPP Tranche  II"},{"$f":"IF('Other 1'!$B$4=\"Enter Acronym/Short Title\",\" \",'Other 1'!$B$4)","v":"EGI Research"},{"$f":"IF('Other 2'!$B$4=\"Enter Acronym/Short Title\",\" \",'Other 2'!$B$4)","v":"EGI Coordination"},{"$f":"IF('Other 3'!$B$4=\"Enter Acronym/Short Title\",\" \",'Other 3'!$B$4)","v":" "},{"$f":"IF('Other 4'!$B$4=\"Enter Acronym/Short Title\",\" \",'Other 4'!$B$4)","v":" "},{"$f":"IF('Other 5'!$B$4=\"Enter Acronym/Short Title\",\" \",'Other 5'!$B$4)","v":" "},{"$f":"IF('Other 6'!$B$4=\"Enter Acronym/Short Title\",\" \",'Other 6'!$B$4)","v":" "},{"$f":"IF('Other 7'!$B$4=\"Enter Acronym/Short Title\",\" \",'Other 7'!$B$4)","v":" "},{"$f":"IF('Other 8'!$B$4=\"Enter Acronym/Short Title\",\" \",'Other 8'!$B$4)","v":" "},{"$f":"IF('Other 9'!$B$4=\"Enter Acronym/Short Title\",\" \",'Other 9'!$B$4)","v":" "}]
[]
[{"$f":"'Employee Details'!$L$9","v":"2013-10-01"},{"$f":"'Main Award'!$K10","v":82},{"$f":"'Other 1'!$K10","v":77},{"$f":"'Other 2'!$K10","v":5},{"$f":"'Other 3'!$K10","v":0},{"$f":"'Other 4'!$K10","v":0},{"$f":"'Other 5'!$K10","v":0},{"$f":"'Other 6'!$K10","v":0},{"$f":"'Other 7'!$K10","v":0},{"$f":"'Other 8'!$K10","v":0},{"$f":"'Other 9'!$K10","v":0},{"$f":"SUM(B7:K7)","v":164},{"$f":"Absence!H8","v":0},{"$f":"SUM(L7:M7)","v":164},{"$f":"(IF(N7=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A7,EOMONTH(A7,0),0)*'Employee Details'!$G$5/5))))*(IF(N7=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A7>='Employee Details'!$L$9,A7<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A7>='Employee Details'!$L$10,A7<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A7>='Employee Details'!$L$11,A7<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A7>='Employee Details'!$L$12,A7<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A7>='Employee Details'!$L$13,A7<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":161},{"$f":"N7-O7","v":3},{"$f":"IF(L7=0,0,IF(O7=0,0,L7/(O7-M7)))","v":1.0186335403726707}]
[{"$f":"EOMONTH(A7,0)+1","v":"2013-11-01"},{"$f":"'Main Award'!$K11","v":78},{"$f":"'Other 1'!$K11","v":73},{"$f":"'Other 2'!$K11","v":4.5},{"$f":"'Other 3'!$K11","v":0},{"$f":"'Other 4'!$K11","v":0},{"$f":"'Other 5'!$K11","v":0},{"$f":"'Other 6'!$K11","v":0},{"$f":"'Other 7'!$K11","v":0},{"$f":"'Other 8'!$K11","v":0},{"$f":"'Other 9'!$K11","v":0},{"$f":"SUM(B8:K8)","v":155.5},{"$f":"Absence!H9","v":0},{"$f":"SUM(L8:M8)","v":155.5},{"$f":"(IF(N8=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A8,EOMONTH(A8,0),0)*'Employee Details'!$G$5/5))))*(IF(N8=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A8>='Employee Details'!$L$9,A8<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A8>='Employee Details'!$L$10,A8<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A8>='Employee Details'!$L$11,A8<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A8>='Employee Details'!$L$12,A8<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A8>='Employee Details'!$L$13,A8<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},{"$f":"N8-O8","v":155.5},{"$f":"IF(L8=0,0,IF(O8=0,0,L8/(O8-M8)))","v":0}]
[{"$f":"EOMONTH(A8,0)+1","v":"2013-12-01"},{"$f":"'Main Award'!$K12","v":54},{"$f":"'Other 1'!$K12","v":51},{"$f":"'Other 2'!$K12","v":3.5},{"$f":"'Other 3'!$K12","v":0},{"$f":"'Other 4'!$K12","v":0},{"$f":"'Other 5'!$K12","v":0},{"$f":"'Other 6'!$K12","v":0},{"$f":"'Other 7'!$K12","v":0},{"$f":"'Other 8'!$K12","v":0},{"$f":"'Other 9'!$K12","v":0},108.5,{"$f":"Absence!H10","v":49},{"$f":"SUM(L9:M9)","v":157.5},{"$f":"(IF(N9=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A9,EOMONTH(A9,0),0)*'Employee Details'!$G$5/5))))*(IF(N9=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A9>='Employee Details'!$L$9,A9<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A9>='Employee Details'!$L$10,A9<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A9>='Employee Details'!$L$11,A9<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A9>='Employee Details'!$L$12,A9<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A9>='Employee Details'!$L$13,A9<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},157.5,{"$f":"IF(L9=0,0,IF(O9=0,0,L9/(O9-M9)))","v":0}]
["2014-01-01",{"$f":"'Main Award'!$K13","v":0},{"$f":"'Other 1'!$K13","v":0},{"$f":"'Other 2'!$K13","v":0},{"$f":"'Other 3'!$K13","v":0},{"$f":"'Other 4'!$K13","v":0},{"$f":"'Other 5'!$K13","v":0},{"$f":"'Other 6'!$K13","v":0},{"$f":"'Other 7'!$K13","v":0},{"$f":"'Other 8'!$K13","v":0},{"$f":"'Other 9'!$K13","v":0},0,{"$f":"Absence!H11","v":0},0,{"$f":"(IF(N10=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A10,EOMONTH(A10,0),0)*'Employee Details'!$G$5/5))))*(IF(N10=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A10>='Employee Details'!$L$9,A10<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A10>='Employee Details'!$L$10,A10<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A10>='Employee Details'!$L$11,A10<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A10>='Employee Details'!$L$12,A10<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A10>='Employee Details'!$L$13,A10<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2014-02-01",{"$f":"'Main Award'!$K14","v":0},{"$f":"'Other 1'!$K14","v":0},{"$f":"'Other 2'!$K14","v":0},{"$f":"'Other 3'!$K14","v":0},{"$f":"'Other 4'!$K14","v":0},{"$f":"'Other 5'!$K14","v":0},{"$f":"'Other 6'!$K14","v":0},{"$f":"'Other 7'!$K14","v":0},{"$f":"'Other 8'!$K14","v":0},{"$f":"'Other 9'!$K14","v":0},0,{"$f":"Absence!H12","v":0},0,{"$f":"(IF(N11=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A11,EOMONTH(A11,0),0)*'Employee Details'!$G$5/5))))*(IF(N11=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A11>='Employee Details'!$L$9,A11<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A11>='Employee Details'!$L$10,A11<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A11>='Employee Details'!$L$11,A11<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A11>='Employee Details'!$L$12,A11<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A11>='Employee Details'!$L$13,A11<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2014-03-01",{"$f":"'Main Award'!$K15","v":0},{"$f":"'Other 1'!$K15","v":0},{"$f":"'Other 2'!$K15","v":0},{"$f":"'Other 3'!$K15","v":0},{"$f":"'Other 4'!$K15","v":0},{"$f":"'Other 5'!$K15","v":0},{"$f":"'Other 6'!$K15","v":0},{"$f":"'Other 7'!$K15","v":0},{"$f":"'Other 8'!$K15","v":0},{"$f":"'Other 9'!$K15","v":0},0,{"$f":"Absence!H13","v":0},0,{"$f":"(IF(N12=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A12,EOMONTH(A12,0),0)*'Employee Details'!$G$5/5))))*(IF(N12=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A12>='Employee Details'!$L$9,A12<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A12>='Employee Details'!$L$10,A12<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A12>='Employee Details'!$L$11,A12<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A12>='Employee Details'!$L$12,A12<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A12>='Employee Details'!$L$13,A12<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2014-04-01",{"$f":"'Main Award'!$K16","v":0},{"$f":"'Other 1'!$K16","v":0},{"$f":"'Other 2'!$K16","v":0},{"$f":"'Other 3'!$K16","v":0},{"$f":"'Other 4'!$K16","v":0},{"$f":"'Other 5'!$K16","v":0},{"$f":"'Other 6'!$K16","v":0},{"$f":"'Other 7'!$K16","v":0},{"$f":"'Other 8'!$K16","v":0},{"$f":"'Other 9'!$K16","v":0},0,{"$f":"Absence!H14","v":0},0,{"$f":"(IF(N13=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A13,EOMONTH(A13,0),0)*'Employee Details'!$G$5/5))))*(IF(N13=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A13>='Employee Details'!$L$9,A13<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A13>='Employee Details'!$L$10,A13<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A13>='Employee Details'!$L$11,A13<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A13>='Employee Details'!$L$12,A13<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A13>='Employee Details'!$L$13,A13<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2014-05-01",{"$f":"'Main Award'!$K17","v":0},{"$f":"'Other 1'!$K17","v":0},{"$f":"'Other 2'!$K17","v":0},{"$f":"'Other 3'!$K17","v":0},{"$f":"'Other 4'!$K17","v":0},{"$f":"'Other 5'!$K17","v":0},{"$f":"'Other 6'!$K17","v":0},{"$f":"'Other 7'!$K17","v":0},{"$f":"'Other 8'!$K17","v":0},{"$f":"'Other 9'!$K17","v":0},0,{"$f":"Absence!H15","v":0},0,{"$f":"(IF(N14=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A14,EOMONTH(A14,0),0)*'Employee Details'!$G$5/5))))*(IF(N14=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A14>='Employee Details'!$L$9,A14<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A14>='Employee Details'!$L$10,A14<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A14>='Employee Details'!$L$11,A14<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A14>='Employee Details'!$L$12,A14<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A14>='Employee Details'!$L$13,A14<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2014-06-01",{"$f":"'Main Award'!$K18","v":0},{"$f":"'Other 1'!$K18","v":0},{"$f":"'Other 2'!$K18","v":0},{"$f":"'Other 3'!$K18","v":0},{"$f":"'Other 4'!$K18","v":0},{"$f":"'Other 5'!$K18","v":0},{"$f":"'Other 6'!$K18","v":0},{"$f":"'Other 7'!$K18","v":0},{"$f":"'Other 8'!$K18","v":0},{"$f":"'Other 9'!$K18","v":0},0,{"$f":"Absence!H16","v":0},0,{"$f":"(IF(N15=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A15,EOMONTH(A15,0),0)*'Employee Details'!$G$5/5))))*(IF(N15=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A15>='Employee Details'!$L$9,A15<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A15>='Employee Details'!$L$10,A15<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A15>='Employee Details'!$L$11,A15<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A15>='Employee Details'!$L$12,A15<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A15>='Employee Details'!$L$13,A15<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2014-07-01",{"$f":"'Main Award'!$K19","v":0},{"$f":"'Other 1'!$K19","v":0},{"$f":"'Other 2'!$K19","v":0},{"$f":"'Other 3'!$K19","v":0},{"$f":"'Other 4'!$K19","v":0},{"$f":"'Other 5'!$K19","v":0},{"$f":"'Other 6'!$K19","v":0},{"$f":"'Other 7'!$K19","v":0},{"$f":"'Other 8'!$K19","v":0},{"$f":"'Other 9'!$K19","v":0},0,{"$f":"Absence!H17","v":0},0,{"$f":"(IF(N16=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A16,EOMONTH(A16,0),0)*'Employee Details'!$G$5/5))))*(IF(N16=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A16>='Employee Details'!$L$9,A16<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A16>='Employee Details'!$L$10,A16<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A16>='Employee Details'!$L$11,A16<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A16>='Employee Details'!$L$12,A16<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A16>='Employee Details'!$L$13,A16<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2014-08-01",{"$f":"'Main Award'!$K20","v":0},{"$f":"'Other 1'!$K20","v":0},{"$f":"'Other 2'!$K20","v":0},{"$f":"'Other 3'!$K20","v":0},{"$f":"'Other 4'!$K20","v":0},{"$f":"'Other 5'!$K20","v":0},{"$f":"'Other 6'!$K20","v":0},{"$f":"'Other 7'!$K20","v":0},{"$f":"'Other 8'!$K20","v":0},{"$f":"'Other 9'!$K20","v":0},0,{"$f":"Absence!H18","v":0},0,{"$f":"(IF(N17=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A17,EOMONTH(A17,0),0)*'Employee Details'!$G$5/5))))*(IF(N17=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A17>='Employee Details'!$L$9,A17<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A17>='Employee Details'!$L$10,A17<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A17>='Employee Details'!$L$11,A17<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A17>='Employee Details'!$L$12,A17<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A17>='Employee Details'!$L$13,A17<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2014-09-01",{"$f":"'Main Award'!$K21","v":0},{"$f":"'Other 1'!$K21","v":0},{"$f":"'Other 2'!$K21","v":0},{"$f":"'Other 3'!$K21","v":0},{"$f":"'Other 4'!$K21","v":0},{"$f":"'Other 5'!$K21","v":0},{"$f":"'Other 6'!$K21","v":0},{"$f":"'Other 7'!$K21","v":0},{"$f":"'Other 8'!$K21","v":0},{"$f":"'Other 9'!$K21","v":0},0,{"$f":"Absence!H19","v":0},0,{"$f":"(IF(N18=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A18,EOMONTH(A18,0),0)*'Employee Details'!$G$5/5))))*(IF(N18=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A18>='Employee Details'!$L$9,A18<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A18>='Employee Details'!$L$10,A18<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A18>='Employee Details'!$L$11,A18<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A18>='Employee Details'!$L$12,A18<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A18>='Employee Details'!$L$13,A18<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["Total",{"$f":"SUM(B7:B18)","v":214},201,13,{"$f":"SUM(E7:E18)","v":0},0,0,0,0,0,0,{"$f":"ROUND(SUM(L7:L18),2)","v":428},{"$f":"ROUND(SUM(M7:M18),2)","v":49},477,161,316,{"$f":"IF(O19=0,0,L19/(O19-M19))","v":3.8214285714285716}]
[]
[{"$f":"EOMONTH(A18,0)+1","v":"2014-10-01"},{"$f":"'Main Award'!$K24","v":0},{"$f":"'Other 1'!$K24","v":0},{"$f":"'Other 2'!$K24","v":0},{"$f":"'Other 3'!$K24","v":0},{"$f":"'Other 4'!$K24","v":0},{"$f":"'Other 5'!$K24","v":0},{"$f":"'Other 6'!$K24","v":0},{"$f":"'Other 7'!$K24","v":0},{"$f":"'Other 8'!$K24","v":0},{"$f":"'Other 9'!$K24","v":0},{"$f":"SUM(B21:K21)","v":0},{"$f":"Absence!H22","v":0},{"$f":"SUM(L21:M21)","v":0},{"$f":"(IF(N21=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A21,EOMONTH(A21,0),0)*'Employee Details'!$G$5/5))))*(IF(N21=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A21>='Employee Details'!$L$9,A21<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A21>='Employee Details'!$L$10,A21<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A21>='Employee Details'!$L$11,A21<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A21>='Employee Details'!$L$12,A21<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A21>='Employee Details'!$L$13,A21<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},{"$f":"N21-O21","v":0},{"$f":"IF(L21=0,0,IF(O21=0,0,L21/(O21-M21)))","v":0}]
[{"$f":"EOMONTH(A21,0)+1","v":"2014-11-01"},{"$f":"'Main Award'!$K25","v":0},{"$f":"'Other 1'!$K25","v":0},{"$f":"'Other 2'!$K25","v":0},{"$f":"'Other 3'!$K25","v":0},{"$f":"'Other 4'!$K25","v":0},{"$f":"'Other 5'!$K25","v":0},{"$f":"'Other 6'!$K25","v":0},{"$f":"'Other 7'!$K25","v":0},{"$f":"'Other 8'!$K25","v":0},{"$f":"'Other 9'!$K25","v":0},{"$f":"SUM(B22:K22)","v":0},{"$f":"Absence!H23","v":0},{"$f":"SUM(L22:M22)","v":0},{"$f":"(IF(N22=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A22,EOMONTH(A22,0),0)*'Employee Details'!$G$5/5))))*(IF(N22=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A22>='Employee Details'!$L$9,A22<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A22>='Employee Details'!$L$10,A22<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A22>='Employee Details'!$L$11,A22<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A22>='Employee Details'!$L$12,A22<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A22>='Employee Details'!$L$13,A22<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},{"$f":"N22-O22","v":0},0]
[{"$f":"EOMONTH(A22,0)+1","v":"2014-12-01"},{"$f":"'Main Award'!$K26","v":0},{"$f":"'Other 1'!$K26","v":0},{"$f":"'Other 2'!$K26","v":0},{"$f":"'Other 3'!$K26","v":0},{"$f":"'Other 4'!$K26","v":0},{"$f":"'Other 5'!$K26","v":0},{"$f":"'Other 6'!$K26","v":0},{"$f":"'Other 7'!$K26","v":0},{"$f":"'Other 8'!$K26","v":0},{"$f":"'Other 9'!$K26","v":0},0,{"$f":"Absence!H24","v":0},0,{"$f":"(IF(N23=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A23,EOMONTH(A23,0),0)*'Employee Details'!$G$5/5))))*(IF(N23=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A23>='Employee Details'!$L$9,A23<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A23>='Employee Details'!$L$10,A23<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A23>='Employee Details'!$L$11,A23<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A23>='Employee Details'!$L$12,A23<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A23>='Employee Details'!$L$13,A23<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2015-01-01",{"$f":"'Main Award'!$K27","v":0},{"$f":"'Other 1'!$K27","v":0},{"$f":"'Other 2'!$K27","v":0},{"$f":"'Other 3'!$K27","v":0},{"$f":"'Other 4'!$K27","v":0},{"$f":"'Other 5'!$K27","v":0},{"$f":"'Other 6'!$K27","v":0},{"$f":"'Other 7'!$K27","v":0},{"$f":"'Other 8'!$K27","v":0},{"$f":"'Other 9'!$K27","v":0},0,{"$f":"Absence!H25","v":0},0,{"$f":"(IF(N24=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A24,EOMONTH(A24,0),0)*'Employee Details'!$G$5/5))))*(IF(N24=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A24>='Employee Details'!$L$9,A24<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A24>='Employee Details'!$L$10,A24<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A24>='Employee Details'!$L$11,A24<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A24>='Employee Details'!$L$12,A24<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A24>='Employee Details'!$L$13,A24<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2015-02-01",{"$f":"'Main Award'!$K28","v":0},{"$f":"'Other 1'!$K28","v":0},{"$f":"'Other 2'!$K28","v":0},{"$f":"'Other 3'!$K28","v":0},{"$f":"'Other 4'!$K28","v":0},{"$f":"'Other 5'!$K28","v":0},{"$f":"'Other 6'!$K28","v":0},{"$f":"'Other 7'!$K28","v":0},{"$f":"'Other 8'!$K28","v":0},{"$f":"'Other 9'!$K28","v":0},0,{"$f":"Absence!H26","v":0},0,{"$f":"(IF(N25=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A25,EOMONTH(A25,0),0)*'Employee Details'!$G$5/5))))*(IF(N25=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A25>='Employee Details'!$L$9,A25<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A25>='Employee Details'!$L$10,A25<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A25>='Employee Details'!$L$11,A25<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A25>='Employee Details'!$L$12,A25<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A25>='Employee Details'!$L$13,A25<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2015-03-01",{"$f":"'Main Award'!$K29","v":0},{"$f":"'Other 1'!$K29","v":0},{"$f":"'Other 2'!$K29","v":0},{"$f":"'Other 3'!$K29","v":0},{"$f":"'Other 4'!$K29","v":0},{"$f":"'Other 5'!$K29","v":0},{"$f":"'Other 6'!$K29","v":0},{"$f":"'Other 7'!$K29","v":0},{"$f":"'Other 8'!$K29","v":0},{"$f":"'Other 9'!$K29","v":0},0,{"$f":"Absence!H27","v":0},0,{"$f":"(IF(N26=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A26,EOMONTH(A26,0),0)*'Employee Details'!$G$5/5))))*(IF(N26=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A26>='Employee Details'!$L$9,A26<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A26>='Employee Details'!$L$10,A26<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A26>='Employee Details'!$L$11,A26<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A26>='Employee Details'!$L$12,A26<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A26>='Employee Details'!$L$13,A26<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2015-04-01",{"$f":"'Main Award'!$K30","v":0},{"$f":"'Other 1'!$K30","v":0},{"$f":"'Other 2'!$K30","v":0},{"$f":"'Other 3'!$K30","v":0},{"$f":"'Other 4'!$K30","v":0},{"$f":"'Other 5'!$K30","v":0},{"$f":"'Other 6'!$K30","v":0},{"$f":"'Other 7'!$K30","v":0},{"$f":"'Other 8'!$K30","v":0},{"$f":"'Other 9'!$K30","v":0},0,{"$f":"Absence!H28","v":0},0,{"$f":"(IF(N27=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A27,EOMONTH(A27,0),0)*'Employee Details'!$G$5/5))))*(IF(N27=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A27>='Employee Details'!$L$9,A27<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A27>='Employee Details'!$L$10,A27<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A27>='Employee Details'!$L$11,A27<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A27>='Employee Details'!$L$12,A27<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A27>='Employee Details'!$L$13,A27<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2015-05-01",{"$f":"'Main Award'!$K31","v":0},{"$f":"'Other 1'!$K31","v":0},{"$f":"'Other 2'!$K31","v":0},{"$f":"'Other 3'!$K31","v":0},{"$f":"'Other 4'!$K31","v":0},{"$f":"'Other 5'!$K31","v":0},{"$f":"'Other 6'!$K31","v":0},{"$f":"'Other 7'!$K31","v":0},{"$f":"'Other 8'!$K31","v":0},{"$f":"'Other 9'!$K31","v":0},0,{"$f":"Absence!H29","v":0},0,{"$f":"(IF(N28=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A28,EOMONTH(A28,0),0)*'Employee Details'!$G$5/5))))*(IF(N28=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A28>='Employee Details'!$L$9,A28<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A28>='Employee Details'!$L$10,A28<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A28>='Employee Details'!$L$11,A28<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A28>='Employee Details'!$L$12,A28<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A28>='Employee Details'!$L$13,A28<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2015-06-01",{"$f":"'Main Award'!$K32","v":0},{"$f":"'Other 1'!$K32","v":0},{"$f":"'Other 2'!$K32","v":0},{"$f":"'Other 3'!$K32","v":0},{"$f":"'Other 4'!$K32","v":0},{"$f":"'Other 5'!$K32","v":0},{"$f":"'Other 6'!$K32","v":0},{"$f":"'Other 7'!$K32","v":0},{"$f":"'Other 8'!$K32","v":0},{"$f":"'Other 9'!$K32","v":0},0,{"$f":"Absence!H30","v":0},0,{"$f":"(IF(N29=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A29,EOMONTH(A29,0),0)*'Employee Details'!$G$5/5))))*(IF(N29=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A29>='Employee Details'!$L$9,A29<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A29>='Employee Details'!$L$10,A29<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A29>='Employee Details'!$L$11,A29<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A29>='Employee Details'!$L$12,A29<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A29>='Employee Details'!$L$13,A29<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2015-07-01",{"$f":"'Main Award'!$K33","v":0},{"$f":"'Other 1'!$K33","v":0},{"$f":"'Other 2'!$K33","v":0},{"$f":"'Other 3'!$K33","v":0},{"$f":"'Other 4'!$K33","v":0},{"$f":"'Other 5'!$K33","v":0},{"$f":"'Other 6'!$K33","v":0},{"$f":"'Other 7'!$K33","v":0},{"$f":"'Other 8'!$K33","v":0},{"$f":"'Other 9'!$K33","v":0},0,{"$f":"Absence!H31","v":0},0,{"$f":"(IF(N30=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A30,EOMONTH(A30,0),0)*'Employee Details'!$G$5/5))))*(IF(N30=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A30>='Employee Details'!$L$9,A30<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A30>='Employee Details'!$L$10,A30<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A30>='Employee Details'!$L$11,A30<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A30>='Employee Details'!$L$12,A30<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A30>='Employee Details'!$L$13,A30<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2015-08-01",{"$f":"'Main Award'!$K34","v":0},{"$f":"'Other 1'!$K34","v":0},{"$f":"'Other 2'!$K34","v":0},{"$f":"'Other 3'!$K34","v":0},{"$f":"'Other 4'!$K34","v":0},{"$f":"'Other 5'!$K34","v":0},{"$f":"'Other 6'!$K34","v":0},{"$f":"'Other 7'!$K34","v":0},{"$f":"'Other 8'!$K34","v":0},{"$f":"'Other 9'!$K34","v":0},0,{"$f":"Absence!H32","v":0},0,{"$f":"(IF(N31=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A31,EOMONTH(A31,0),0)*'Employee Details'!$G$5/5))))*(IF(N31=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A31>='Employee Details'!$L$9,A31<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A31>='Employee Details'!$L$10,A31<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A31>='Employee Details'!$L$11,A31<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A31>='Employee Details'!$L$12,A31<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A31>='Employee Details'!$L$13,A31<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2015-09-01",{"$f":"'Main Award'!$K35","v":0},{"$f":"'Other 1'!$K35","v":0},{"$f":"'Other 2'!$K35","v":0},{"$f":"'Other 3'!$K35","v":0},{"$f":"'Other 4'!$K35","v":0},{"$f":"'Other 5'!$K35","v":0},{"$f":"'Other 6'!$K35","v":0},{"$f":"'Other 7'!$K35","v":0},{"$f":"'Other 8'!$K35","v":0},{"$f":"'Other 9'!$K35","v":0},0,{"$f":"Absence!H33","v":0},0,{"$f":"(IF(N32=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A32,EOMONTH(A32,0),0)*'Employee Details'!$G$5/5))))*(IF(N32=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A32>='Employee Details'!$L$9,A32<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A32>='Employee Details'!$L$10,A32<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A32>='Employee Details'!$L$11,A32<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A32>='Employee Details'!$L$12,A32<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A32>='Employee Details'!$L$13,A32<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["Total",{"$f":"SUM(B21:B32)","v":0},0,0,{"$f":"SUM(E21:E32)","v":0},0,0,0,0,0,0,{"$f":"ROUND(SUM(L21:L32),2)","v":0},{"$f":"ROUND(SUM(M21:M32),2)","v":0},0,0,0,{"$f":"IF(O33=0,0,L33/(O33-M33))","v":0}]
[]
[{"$f":"EOMONTH(A32,0)+1","v":"2015-10-01"},{"$f":"'Main Award'!$K38","v":0},{"$f":"'Other 1'!$K38","v":0},{"$f":"'Other 2'!$K38","v":0},{"$f":"'Other 3'!$K38","v":0},{"$f":"'Other 4'!$K38","v":0},{"$f":"'Other 5'!$K38","v":0},{"$f":"'Other 6'!$K38","v":0},{"$f":"'Other 7'!$K38","v":0},{"$f":"'Other 8'!$K38","v":0},{"$f":"'Other 9'!$K38","v":0},{"$f":"SUM(B35:K35)","v":0},{"$f":"Absence!H36","v":0},{"$f":"SUM(L35:M35)","v":0},{"$f":"(IF(N35=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A35,EOMONTH(A35,0),0)*'Employee Details'!$G$5/5))))*(IF(N35=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A35>='Employee Details'!$L$9,A35<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A35>='Employee Details'!$L$10,A35<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A35>='Employee Details'!$L$11,A35<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A35>='Employee Details'!$L$12,A35<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A35>='Employee Details'!$L$13,A35<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},{"$f":"N35-O35","v":0},{"$f":"IF(L35=0,0,IF(O35=0,0,L35/(O35-M35)))","v":0}]
[{"$f":"EOMONTH(A35,0)+1","v":"2015-11-01"},{"$f":"'Main Award'!$K39","v":0},{"$f":"'Other 1'!$K39","v":0},{"$f":"'Other 2'!$K39","v":0},{"$f":"'Other 3'!$K39","v":0},{"$f":"'Other 4'!$K39","v":0},{"$f":"'Other 5'!$K39","v":0},{"$f":"'Other 6'!$K39","v":0},{"$f":"'Other 7'!$K39","v":0},{"$f":"'Other 8'!$K39","v":0},{"$f":"'Other 9'!$K39","v":0},{"$f":"SUM(B36:K36)","v":0},{"$f":"Absence!H37","v":0},{"$f":"SUM(L36:M36)","v":0},{"$f":"(IF(N36=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A36,EOMONTH(A36,0),0)*'Employee Details'!$G$5/5))))*(IF(N36=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A36>='Employee Details'!$L$9,A36<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A36>='Employee Details'!$L$10,A36<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A36>='Employee Details'!$L$11,A36<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A36>='Employee Details'!$L$12,A36<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A36>='Employee Details'!$L$13,A36<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},{"$f":"N36-O36","v":0},0]
[{"$f":"EOMONTH(A36,0)+1","v":"2015-12-01"},{"$f":"'Main Award'!$K40","v":0},{"$f":"'Other 1'!$K40","v":0},{"$f":"'Other 2'!$K40","v":0},{"$f":"'Other 3'!$K40","v":0},{"$f":"'Other 4'!$K40","v":0},{"$f":"'Other 5'!$K40","v":0},{"$f":"'Other 6'!$K40","v":0},{"$f":"'Other 7'!$K40","v":0},{"$f":"'Other 8'!$K40","v":0},{"$f":"'Other 9'!$K40","v":0},0,{"$f":"Absence!H38","v":0},0,{"$f":"(IF(N37=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A37,EOMONTH(A37,0),0)*'Employee Details'!$G$5/5))))*(IF(N37=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A37>='Employee Details'!$L$9,A37<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A37>='Employee Details'!$L$10,A37<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A37>='Employee Details'!$L$11,A37<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A37>='Employee Details'!$L$12,A37<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A37>='Employee Details'!$L$13,A37<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2016-01-01",{"$f":"'Main Award'!$K41","v":0},{"$f":"'Other 1'!$K41","v":0},{"$f":"'Other 2'!$K41","v":0},{"$f":"'Other 3'!$K41","v":0},{"$f":"'Other 4'!$K41","v":0},{"$f":"'Other 5'!$K41","v":0},{"$f":"'Other 6'!$K41","v":0},{"$f":"'Other 7'!$K41","v":0},{"$f":"'Other 8'!$K41","v":0},{"$f":"'Other 9'!$K41","v":0},0,{"$f":"Absence!H39","v":0},0,{"$f":"(IF(N38=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A38,EOMONTH(A38,0),0)*'Employee Details'!$G$5/5))))*(IF(N38=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A38>='Employee Details'!$L$9,A38<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A38>='Employee Details'!$L$10,A38<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A38>='Employee Details'!$L$11,A38<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A38>='Employee Details'!$L$12,A38<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A38>='Employee Details'!$L$13,A38<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2016-02-01",{"$f":"'Main Award'!$K42","v":0},{"$f":"'Other 1'!$K42","v":0},{"$f":"'Other 2'!$K42","v":0},{"$f":"'Other 3'!$K42","v":0},{"$f":"'Other 4'!$K42","v":0},{"$f":"'Other 5'!$K42","v":0},{"$f":"'Other 6'!$K42","v":0},{"$f":"'Other 7'!$K42","v":0},{"$f":"'Other 8'!$K42","v":0},{"$f":"'Other 9'!$K42","v":0},0,{"$f":"Absence!H40","v":0},0,{"$f":"(IF(N39=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A39,EOMONTH(A39,0),0)*'Employee Details'!$G$5/5))))*(IF(N39=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A39>='Employee Details'!$L$9,A39<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A39>='Employee Details'!$L$10,A39<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A39>='Employee Details'!$L$11,A39<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A39>='Employee Details'!$L$12,A39<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A39>='Employee Details'!$L$13,A39<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2016-03-01",{"$f":"'Main Award'!$K43","v":0},{"$f":"'Other 1'!$K43","v":0},{"$f":"'Other 2'!$K43","v":0},{"$f":"'Other 3'!$K43","v":0},{"$f":"'Other 4'!$K43","v":0},{"$f":"'Other 5'!$K43","v":0},{"$f":"'Other 6'!$K43","v":0},{"$f":"'Other 7'!$K43","v":0},{"$f":"'Other 8'!$K43","v":0},{"$f":"'Other 9'!$K43","v":0},0,{"$f":"Absence!H41","v":0},0,{"$f":"(IF(N40=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A40,EOMONTH(A40,0),0)*'Employee Details'!$G$5/5))))*(IF(N40=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A40>='Employee Details'!$L$9,A40<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A40>='Employee Details'!$L$10,A40<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A40>='Employee Details'!$L$11,A40<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A40>='Employee Details'!$L$12,A40<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A40>='Employee Details'!$L$13,A40<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2016-04-01",{"$f":"'Main Award'!$K44","v":0},{"$f":"'Other 1'!$K44","v":0},{"$f":"'Other 2'!$K44","v":0},{"$f":"'Other 3'!$K44","v":0},{"$f":"'Other 4'!$K44","v":0},{"$f":"'Other 5'!$K44","v":0},{"$f":"'Other 6'!$K44","v":0},{"$f":"'Other 7'!$K44","v":0},{"$f":"'Other 8'!$K44","v":0},{"$f":"'Other 9'!$K44","v":0},0,{"$f":"Absence!H42","v":0},0,{"$f":"(IF(N41=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A41,EOMONTH(A41,0),0)*'Employee Details'!$G$5/5))))*(IF(N41=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A41>='Employee Details'!$L$9,A41<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A41>='Employee Details'!$L$10,A41<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A41>='Employee Details'!$L$11,A41<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A41>='Employee Details'!$L$12,A41<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A41>='Employee Details'!$L$13,A41<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2016-05-01",{"$f":"'Main Award'!$K45","v":0},{"$f":"'Other 1'!$K45","v":0},{"$f":"'Other 2'!$K45","v":0},{"$f":"'Other 3'!$K45","v":0},{"$f":"'Other 4'!$K45","v":0},{"$f":"'Other 5'!$K45","v":0},{"$f":"'Other 6'!$K45","v":0},{"$f":"'Other 7'!$K45","v":0},{"$f":"'Other 8'!$K45","v":0},{"$f":"'Other 9'!$K45","v":0},0,{"$f":"Absence!H43","v":0},0,{"$f":"(IF(N42=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A42,EOMONTH(A42,0),0)*'Employee Details'!$G$5/5))))*(IF(N42=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A42>='Employee Details'!$L$9,A42<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A42>='Employee Details'!$L$10,A42<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A42>='Employee Details'!$L$11,A42<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A42>='Employee Details'!$L$12,A42<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A42>='Employee Details'!$L$13,A42<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2016-06-01",{"$f":"'Main Award'!$K46","v":0},{"$f":"'Other 1'!$K46","v":0},{"$f":"'Other 2'!$K46","v":0},{"$f":"'Other 3'!$K46","v":0},{"$f":"'Other 4'!$K46","v":0},{"$f":"'Other 5'!$K46","v":0},{"$f":"'Other 6'!$K46","v":0},{"$f":"'Other 7'!$K46","v":0},{"$f":"'Other 8'!$K46","v":0},{"$f":"'Other 9'!$K46","v":0},0,{"$f":"Absence!H44","v":0},0,{"$f":"(IF(N43=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A43,EOMONTH(A43,0),0)*'Employee Details'!$G$5/5))))*(IF(N43=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A43>='Employee Details'!$L$9,A43<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A43>='Employee Details'!$L$10,A43<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A43>='Employee Details'!$L$11,A43<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A43>='Employee Details'!$L$12,A43<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A43>='Employee Details'!$L$13,A43<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2016-07-01",{"$f":"'Main Award'!$K47","v":0},{"$f":"'Other 1'!$K47","v":0},{"$f":"'Other 2'!$K47","v":0},{"$f":"'Other 3'!$K47","v":0},{"$f":"'Other 4'!$K47","v":0},{"$f":"'Other 5'!$K47","v":0},{"$f":"'Other 6'!$K47","v":0},{"$f":"'Other 7'!$K47","v":0},{"$f":"'Other 8'!$K47","v":0},{"$f":"'Other 9'!$K47","v":0},0,{"$f":"Absence!H45","v":0},0,{"$f":"(IF(N44=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A44,EOMONTH(A44,0),0)*'Employee Details'!$G$5/5))))*(IF(N44=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A44>='Employee Details'!$L$9,A44<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A44>='Employee Details'!$L$10,A44<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A44>='Employee Details'!$L$11,A44<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A44>='Employee Details'!$L$12,A44<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A44>='Employee Details'!$L$13,A44<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2016-08-01",{"$f":"'Main Award'!$K48","v":0},{"$f":"'Other 1'!$K48","v":0},{"$f":"'Other 2'!$K48","v":0},{"$f":"'Other 3'!$K48","v":0},{"$f":"'Other 4'!$K48","v":0},{"$f":"'Other 5'!$K48","v":0},{"$f":"'Other 6'!$K48","v":0},{"$f":"'Other 7'!$K48","v":0},{"$f":"'Other 8'!$K48","v":0},{"$f":"'Other 9'!$K48","v":0},0,{"$f":"Absence!H46","v":0},0,{"$f":"(IF(N45=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A45,EOMONTH(A45,0),0)*'Employee Details'!$G$5/5))))*(IF(N45=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A45>='Employee Details'!$L$9,A45<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A45>='Employee Details'!$L$10,A45<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A45>='Employee Details'!$L$11,A45<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A45>='Employee Details'!$L$12,A45<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A45>='Employee Details'!$L$13,A45<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2016-09-01",{"$f":"'Main Award'!$K49","v":0},{"$f":"'Other 1'!$K49","v":0},{"$f":"'Other 2'!$K49","v":0},{"$f":"'Other 3'!$K49","v":0},{"$f":"'Other 4'!$K49","v":0},{"$f":"'Other 5'!$K49","v":0},{"$f":"'Other 6'!$K49","v":0},{"$f":"'Other 7'!$K49","v":0},{"$f":"'Other 8'!$K49","v":0},{"$f":"'Other 9'!$K49","v":0},0,{"$f":"Absence!H47","v":0},0,{"$f":"(IF(N46=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A46,EOMONTH(A46,0),0)*'Employee Details'!$G$5/5))))*(IF(N46=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A46>='Employee Details'!$L$9,A46<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A46>='Employee Details'!$L$10,A46<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A46>='Employee Details'!$L$11,A46<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A46>='Employee Details'!$L$12,A46<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A46>='Employee Details'!$L$13,A46<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["Total",{"$f":"SUM(B35:B46)","v":0},0,0,{"$f":"SUM(E35:E46)","v":0},0,0,0,0,0,0,{"$f":"ROUND(SUM(L35:L46),2)","v":0},{"$f":"ROUND(SUM(M35:M46),2)","v":0},0,0,0,{"$f":"IF(O47=0,0,L47/(O47-M47))","v":0}]
[]
[{"$f":"EOMONTH(A46,0)+1","v":"2016-10-01"},{"$f":"'Main Award'!$K52","v":0},{"$f":"'Other 1'!$K52","v":0},{"$f":"'Other 2'!$K52","v":0},{"$f":"'Other 3'!$K52","v":0},{"$f":"'Other 4'!$K52","v":0},{"$f":"'Other 5'!$K52","v":0},{"$f":"'Other 6'!$K52","v":0},{"$f":"'Other 7'!$K52","v":0},{"$f":"'Other 8'!$K52","v":0},{"$f":"'Other 9'!$K52","v":0},{"$f":"SUM(B49:K49)","v":0},{"$f":"Absence!H50","v":0},{"$f":"SUM(L49:M49)","v":0},{"$f":"(IF(N49=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A49,EOMONTH(A49,0),0)*'Employee Details'!$G$5/5))))*(IF(N49=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A49>='Employee Details'!$L$9,A49<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A49>='Employee Details'!$L$10,A49<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A49>='Employee Details'!$L$11,A49<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A49>='Employee Details'!$L$12,A49<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A49>='Employee Details'!$L$13,A49<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},{"$f":"N49-O49","v":0},{"$f":"IF(L49=0,0,IF(O49=0,0,L49/(O49-M49)))","v":0}]
[{"$f":"EOMONTH(A49,0)+1","v":"2016-11-01"},{"$f":"'Main Award'!$K53","v":0},{"$f":"'Other 1'!$K53","v":0},{"$f":"'Other 2'!$K53","v":0},{"$f":"'Other 3'!$K53","v":0},{"$f":"'Other 4'!$K53","v":0},{"$f":"'Other 5'!$K53","v":0},{"$f":"'Other 6'!$K53","v":0},{"$f":"'Other 7'!$K53","v":0},{"$f":"'Other 8'!$K53","v":0},{"$f":"'Other 9'!$K53","v":0},{"$f":"SUM(B50:K50)","v":0},{"$f":"Absence!H51","v":0},{"$f":"SUM(L50:M50)","v":0},{"$f":"(IF(N50=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A50,EOMONTH(A50,0),0)*'Employee Details'!$G$5/5))))*(IF(N50=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A50>='Employee Details'!$L$9,A50<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A50>='Employee Details'!$L$10,A50<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A50>='Employee Details'!$L$11,A50<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A50>='Employee Details'!$L$12,A50<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A50>='Employee Details'!$L$13,A50<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},{"$f":"N50-O50","v":0},0]
[{"$f":"EOMONTH(A50,0)+1","v":"2016-12-01"},{"$f":"'Main Award'!$K54","v":0},{"$f":"'Other 1'!$K54","v":0},{"$f":"'Other 2'!$K54","v":0},{"$f":"'Other 3'!$K54","v":0},{"$f":"'Other 4'!$K54","v":0},{"$f":"'Other 5'!$K54","v":0},{"$f":"'Other 6'!$K54","v":0},{"$f":"'Other 7'!$K54","v":0},{"$f":"'Other 8'!$K54","v":0},{"$f":"'Other 9'!$K54","v":0},0,{"$f":"Absence!H52","v":0},0,{"$f":"(IF(N51=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A51,EOMONTH(A51,0),0)*'Employee Details'!$G$5/5))))*(IF(N51=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A51>='Employee Details'!$L$9,A51<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A51>='Employee Details'!$L$10,A51<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A51>='Employee Details'!$L$11,A51<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A51>='Employee Details'!$L$12,A51<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A51>='Employee Details'!$L$13,A51<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2017-01-01",{"$f":"'Main Award'!$K55","v":0},{"$f":"'Other 1'!$K55","v":0},{"$f":"'Other 2'!$K55","v":0},{"$f":"'Other 3'!$K55","v":0},{"$f":"'Other 4'!$K55","v":0},{"$f":"'Other 5'!$K55","v":0},{"$f":"'Other 6'!$K55","v":0},{"$f":"'Other 7'!$K55","v":0},{"$f":"'Other 8'!$K55","v":0},{"$f":"'Other 9'!$K55","v":0},0,{"$f":"Absence!H53","v":0},0,{"$f":"(IF(N52=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A52,EOMONTH(A52,0),0)*'Employee Details'!$G$5/5))))*(IF(N52=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A52>='Employee Details'!$L$9,A52<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A52>='Employee Details'!$L$10,A52<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A52>='Employee Details'!$L$11,A52<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A52>='Employee Details'!$L$12,A52<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A52>='Employee Details'!$L$13,A52<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2017-02-01",{"$f":"'Main Award'!$K56","v":0},{"$f":"'Other 1'!$K56","v":0},{"$f":"'Other 2'!$K56","v":0},{"$f":"'Other 3'!$K56","v":0},{"$f":"'Other 4'!$K56","v":0},{"$f":"'Other 5'!$K56","v":0},{"$f":"'Other 6'!$K56","v":0},{"$f":"'Other 7'!$K56","v":0},{"$f":"'Other 8'!$K56","v":0},{"$f":"'Other 9'!$K56","v":0},0,{"$f":"Absence!H54","v":0},0,{"$f":"(IF(N53=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A53,EOMONTH(A53,0),0)*'Employee Details'!$G$5/5))))*(IF(N53=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A53>='Employee Details'!$L$9,A53<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A53>='Employee Details'!$L$10,A53<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A53>='Employee Details'!$L$11,A53<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A53>='Employee Details'!$L$12,A53<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A53>='Employee Details'!$L$13,A53<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2017-03-01",{"$f":"'Main Award'!$K57","v":0},{"$f":"'Other 1'!$K57","v":0},{"$f":"'Other 2'!$K57","v":0},{"$f":"'Other 3'!$K57","v":0},{"$f":"'Other 4'!$K57","v":0},{"$f":"'Other 5'!$K57","v":0},{"$f":"'Other 6'!$K57","v":0},{"$f":"'Other 7'!$K57","v":0},{"$f":"'Other 8'!$K57","v":0},{"$f":"'Other 9'!$K57","v":0},0,{"$f":"Absence!H55","v":0},0,{"$f":"(IF(N54=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A54,EOMONTH(A54,0),0)*'Employee Details'!$G$5/5))))*(IF(N54=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A54>='Employee Details'!$L$9,A54<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A54>='Employee Details'!$L$10,A54<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A54>='Employee Details'!$L$11,A54<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A54>='Employee Details'!$L$12,A54<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A54>='Employee Details'!$L$13,A54<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2017-04-01",{"$f":"'Main Award'!$K58","v":0},{"$f":"'Other 1'!$K58","v":0},{"$f":"'Other 2'!$K58","v":0},{"$f":"'Other 3'!$K58","v":0},{"$f":"'Other 4'!$K58","v":0},{"$f":"'Other 5'!$K58","v":0},{"$f":"'Other 6'!$K58","v":0},{"$f":"'Other 7'!$K58","v":0},{"$f":"'Other 8'!$K58","v":0},{"$f":"'Other 9'!$K58","v":0},0,{"$f":"Absence!H56","v":0},0,{"$f":"(IF(N55=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A55,EOMONTH(A55,0),0)*'Employee Details'!$G$5/5))))*(IF(N55=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A55>='Employee Details'!$L$9,A55<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A55>='Employee Details'!$L$10,A55<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A55>='Employee Details'!$L$11,A55<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A55>='Employee Details'!$L$12,A55<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A55>='Employee Details'!$L$13,A55<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2017-05-01",{"$f":"'Main Award'!$K59","v":0},{"$f":"'Other 1'!$K59","v":0},{"$f":"'Other 2'!$K59","v":0},{"$f":"'Other 3'!$K59","v":0},{"$f":"'Other 4'!$K59","v":0},{"$f":"'Other 5'!$K59","v":0},{"$f":"'Other 6'!$K59","v":0},{"$f":"'Other 7'!$K59","v":0},{"$f":"'Other 8'!$K59","v":0},{"$f":"'Other 9'!$K59","v":0},0,{"$f":"Absence!H57","v":0},0,{"$f":"(IF(N56=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A56,EOMONTH(A56,0),0)*'Employee Details'!$G$5/5))))*(IF(N56=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A56>='Employee Details'!$L$9,A56<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A56>='Employee Details'!$L$10,A56<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A56>='Employee Details'!$L$11,A56<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A56>='Employee Details'!$L$12,A56<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A56>='Employee Details'!$L$13,A56<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2017-06-01",{"$f":"'Main Award'!$K60","v":0},{"$f":"'Other 1'!$K60","v":0},{"$f":"'Other 2'!$K60","v":0},{"$f":"'Other 3'!$K60","v":0},{"$f":"'Other 4'!$K60","v":0},{"$f":"'Other 5'!$K60","v":0},{"$f":"'Other 6'!$K60","v":0},{"$f":"'Other 7'!$K60","v":0},{"$f":"'Other 8'!$K60","v":0},{"$f":"'Other 9'!$K60","v":0},0,{"$f":"Absence!H58","v":0},0,{"$f":"(IF(N57=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A57,EOMONTH(A57,0),0)*'Employee Details'!$G$5/5))))*(IF(N57=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A57>='Employee Details'!$L$9,A57<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A57>='Employee Details'!$L$10,A57<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A57>='Employee Details'!$L$11,A57<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A57>='Employee Details'!$L$12,A57<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A57>='Employee Details'!$L$13,A57<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2017-07-01",{"$f":"'Main Award'!$K61","v":0},{"$f":"'Other 1'!$K61","v":0},{"$f":"'Other 2'!$K61","v":0},{"$f":"'Other 3'!$K61","v":0},{"$f":"'Other 4'!$K61","v":0},{"$f":"'Other 5'!$K61","v":0},{"$f":"'Other 6'!$K61","v":0},{"$f":"'Other 7'!$K61","v":0},{"$f":"'Other 8'!$K61","v":0},{"$f":"'Other 9'!$K61","v":0},0,{"$f":"Absence!H59","v":0},0,{"$f":"(IF(N58=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A58,EOMONTH(A58,0),0)*'Employee Details'!$G$5/5))))*(IF(N58=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A58>='Employee Details'!$L$9,A58<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A58>='Employee Details'!$L$10,A58<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A58>='Employee Details'!$L$11,A58<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A58>='Employee Details'!$L$12,A58<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A58>='Employee Details'!$L$13,A58<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2017-08-01",{"$f":"'Main Award'!$K62","v":0},{"$f":"'Other 1'!$K62","v":0},{"$f":"'Other 2'!$K62","v":0},{"$f":"'Other 3'!$K62","v":0},{"$f":"'Other 4'!$K62","v":0},{"$f":"'Other 5'!$K62","v":0},{"$f":"'Other 6'!$K62","v":0},{"$f":"'Other 7'!$K62","v":0},{"$f":"'Other 8'!$K62","v":0},{"$f":"'Other 9'!$K62","v":0},0,{"$f":"Absence!H60","v":0},0,{"$f":"(IF(N59=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A59,EOMONTH(A59,0),0)*'Employee Details'!$G$5/5))))*(IF(N59=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A59>='Employee Details'!$L$9,A59<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A59>='Employee Details'!$L$10,A59<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A59>='Employee Details'!$L$11,A59<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A59>='Employee Details'!$L$12,A59<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A59>='Employee Details'!$L$13,A59<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2017-09-01",{"$f":"'Main Award'!$K63","v":0},{"$f":"'Other 1'!$K63","v":0},{"$f":"'Other 2'!$K63","v":0},{"$f":"'Other 3'!$K63","v":0},{"$f":"'Other 4'!$K63","v":0},{"$f":"'Other 5'!$K63","v":0},{"$f":"'Other 6'!$K63","v":0},{"$f":"'Other 7'!$K63","v":0},{"$f":"'Other 8'!$K63","v":0},{"$f":"'Other 9'!$K63","v":0},0,{"$f":"Absence!H61","v":0},0,{"$f":"(IF(N60=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A60,EOMONTH(A60,0),0)*'Employee Details'!$G$5/5))))*(IF(N60=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A60>='Employee Details'!$L$9,A60<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A60>='Employee Details'!$L$10,A60<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A60>='Employee Details'!$L$11,A60<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A60>='Employee Details'!$L$12,A60<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A60>='Employee Details'!$L$13,A60<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["Total",{"$f":"SUM(B49:B60)","v":0},0,0,{"$f":"SUM(E49:E60)","v":0},0,0,0,0,0,0,{"$f":"ROUND(SUM(L49:L60),2)","v":0},{"$f":"ROUND(SUM(M49:M60),2)","v":0},0,0,0,{"$f":"IF(O61=0,0,L61/(O61-M61))","v":0}]
[]
[{"$f":"EOMONTH(A60,0)+1","v":"2017-10-01"},{"$f":"'Main Award'!$K66","v":0},{"$f":"'Other 1'!$K66","v":0},{"$f":"'Other 2'!$K66","v":0},{"$f":"'Other 3'!$K66","v":0},{"$f":"'Other 4'!$K66","v":0},{"$f":"'Other 5'!$K66","v":0},{"$f":"'Other 6'!$K66","v":0},{"$f":"'Other 7'!$K66","v":0},{"$f":"'Other 8'!$K66","v":0},{"$f":"'Other 9'!$K66","v":0},{"$f":"SUM(B63:K63)","v":0},{"$f":"Absence!H64","v":0},{"$f":"SUM(L63:M63)","v":0},{"$f":"(IF(N63=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A63,EOMONTH(A63,0),0)*'Employee Details'!$G$5/5))))*(IF(N63=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A63>='Employee Details'!$L$9,A63<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A63>='Employee Details'!$L$10,A63<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A63>='Employee Details'!$L$11,A63<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A63>='Employee Details'!$L$12,A63<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A63>='Employee Details'!$L$13,A63<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},{"$f":"N63-O63","v":0},{"$f":"IF(L63=0,0,IF(O63=0,0,L63/(O63-M63)))","v":0}]
[{"$f":"EOMONTH(A63,0)+1","v":"2017-11-01"},{"$f":"'Main Award'!$K67","v":0},{"$f":"'Other 1'!$K67","v":0},{"$f":"'Other 2'!$K67","v":0},{"$f":"'Other 3'!$K67","v":0},{"$f":"'Other 4'!$K67","v":0},{"$f":"'Other 5'!$K67","v":0},{"$f":"'Other 6'!$K67","v":0},{"$f":"'Other 7'!$K67","v":0},{"$f":"'Other 8'!$K67","v":0},{"$f":"'Other 9'!$K67","v":0},{"$f":"SUM(B64:K64)","v":0},{"$f":"Absence!H65","v":0},{"$f":"SUM(L64:M64)","v":0},{"$f":"(IF(N64=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A64,EOMONTH(A64,0),0)*'Employee Details'!$G$5/5))))*(IF(N64=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A64>='Employee Details'!$L$9,A64<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A64>='Employee Details'!$L$10,A64<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A64>='Employee Details'!$L$11,A64<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A64>='Employee Details'!$L$12,A64<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A64>='Employee Details'!$L$13,A64<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},{"$f":"N64-O64","v":0},0]
[{"$f":"EOMONTH(A64,0)+1","v":"2017-12-01"},{"$f":"'Main Award'!$K68","v":0},{"$f":"'Other 1'!$K68","v":0},{"$f":"'Other 2'!$K68","v":0},{"$f":"'Other 3'!$K68","v":0},{"$f":"'Other 4'!$K68","v":0},{"$f":"'Other 5'!$K68","v":0},{"$f":"'Other 6'!$K68","v":0},{"$f":"'Other 7'!$K68","v":0},{"$f":"'Other 8'!$K68","v":0},{"$f":"'Other 9'!$K68","v":0},0,{"$f":"Absence!H66","v":0},0,{"$f":"(IF(N65=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A65,EOMONTH(A65,0),0)*'Employee Details'!$G$5/5))))*(IF(N65=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A65>='Employee Details'!$L$9,A65<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A65>='Employee Details'!$L$10,A65<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A65>='Employee Details'!$L$11,A65<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A65>='Employee Details'!$L$12,A65<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A65>='Employee Details'!$L$13,A65<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2018-01-01",{"$f":"'Main Award'!$K69","v":0},{"$f":"'Other 1'!$K69","v":0},{"$f":"'Other 2'!$K69","v":0},{"$f":"'Other 3'!$K69","v":0},{"$f":"'Other 4'!$K69","v":0},{"$f":"'Other 5'!$K69","v":0},{"$f":"'Other 6'!$K69","v":0},{"$f":"'Other 7'!$K69","v":0},{"$f":"'Other 8'!$K69","v":0},{"$f":"'Other 9'!$K69","v":0},0,{"$f":"Absence!H67","v":0},0,{"$f":"(IF(N66=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A66,EOMONTH(A66,0),0)*'Employee Details'!$G$5/5))))*(IF(N66=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A66>='Employee Details'!$L$9,A66<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A66>='Employee Details'!$L$10,A66<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A66>='Employee Details'!$L$11,A66<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A66>='Employee Details'!$L$12,A66<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A66>='Employee Details'!$L$13,A66<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2018-02-01",{"$f":"'Main Award'!$K70","v":0},{"$f":"'Other 1'!$K70","v":0},{"$f":"'Other 2'!$K70","v":0},{"$f":"'Other 3'!$K70","v":0},{"$f":"'Other 4'!$K70","v":0},{"$f":"'Other 5'!$K70","v":0},{"$f":"'Other 6'!$K70","v":0},{"$f":"'Other 7'!$K70","v":0},{"$f":"'Other 8'!$K70","v":0},{"$f":"'Other 9'!$K70","v":0},0,{"$f":"Absence!H68","v":0},0,{"$f":"(IF(N67=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A67,EOMONTH(A67,0),0)*'Employee Details'!$G$5/5))))*(IF(N67=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A67>='Employee Details'!$L$9,A67<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A67>='Employee Details'!$L$10,A67<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A67>='Employee Details'!$L$11,A67<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A67>='Employee Details'!$L$12,A67<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A67>='Employee Details'!$L$13,A67<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2018-03-01",{"$f":"'Main Award'!$K71","v":0},{"$f":"'Other 1'!$K71","v":0},{"$f":"'Other 2'!$K71","v":0},{"$f":"'Other 3'!$K71","v":0},{"$f":"'Other 4'!$K71","v":0},{"$f":"'Other 5'!$K71","v":0},{"$f":"'Other 6'!$K71","v":0},{"$f":"'Other 7'!$K71","v":0},{"$f":"'Other 8'!$K71","v":0},{"$f":"'Other 9'!$K71","v":0},0,{"$f":"Absence!H69","v":0},0,{"$f":"(IF(N68=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A68,EOMONTH(A68,0),0)*'Employee Details'!$G$5/5))))*(IF(N68=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A68>='Employee Details'!$L$9,A68<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A68>='Employee Details'!$L$10,A68<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A68>='Employee Details'!$L$11,A68<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A68>='Employee Details'!$L$12,A68<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A68>='Employee Details'!$L$13,A68<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2018-04-01",{"$f":"'Main Award'!$K72","v":0},{"$f":"'Other 1'!$K72","v":0},{"$f":"'Other 2'!$K72","v":0},{"$f":"'Other 3'!$K72","v":0},{"$f":"'Other 4'!$K72","v":0},{"$f":"'Other 5'!$K72","v":0},{"$f":"'Other 6'!$K72","v":0},{"$f":"'Other 7'!$K72","v":0},{"$f":"'Other 8'!$K72","v":0},{"$f":"'Other 9'!$K72","v":0},0,{"$f":"Absence!H70","v":0},0,{"$f":"(IF(N69=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A69,EOMONTH(A69,0),0)*'Employee Details'!$G$5/5))))*(IF(N69=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A69>='Employee Details'!$L$9,A69<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A69>='Employee Details'!$L$10,A69<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A69>='Employee Details'!$L$11,A69<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A69>='Employee Details'!$L$12,A69<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A69>='Employee Details'!$L$13,A69<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2018-05-01",{"$f":"'Main Award'!$K73","v":0},{"$f":"'Other 1'!$K73","v":0},{"$f":"'Other 2'!$K73","v":0},{"$f":"'Other 3'!$K73","v":0},{"$f":"'Other 4'!$K73","v":0},{"$f":"'Other 5'!$K73","v":0},{"$f":"'Other 6'!$K73","v":0},{"$f":"'Other 7'!$K73","v":0},{"$f":"'Other 8'!$K73","v":0},{"$f":"'Other 9'!$K73","v":0},0,{"$f":"Absence!H71","v":0},0,{"$f":"(IF(N70=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A70,EOMONTH(A70,0),0)*'Employee Details'!$G$5/5))))*(IF(N70=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A70>='Employee Details'!$L$9,A70<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A70>='Employee Details'!$L$10,A70<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A70>='Employee Details'!$L$11,A70<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A70>='Employee Details'!$L$12,A70<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A70>='Employee Details'!$L$13,A70<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2018-06-01",{"$f":"'Main Award'!$K74","v":0},{"$f":"'Other 1'!$K74","v":0},{"$f":"'Other 2'!$K74","v":0},{"$f":"'Other 3'!$K74","v":0},{"$f":"'Other 4'!$K74","v":0},{"$f":"'Other 5'!$K74","v":0},{"$f":"'Other 6'!$K74","v":0},{"$f":"'Other 7'!$K74","v":0},{"$f":"'Other 8'!$K74","v":0},{"$f":"'Other 9'!$K74","v":0},0,{"$f":"Absence!H72","v":0},0,{"$f":"(IF(N71=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A71,EOMONTH(A71,0),0)*'Employee Details'!$G$5/5))))*(IF(N71=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A71>='Employee Details'!$L$9,A71<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A71>='Employee Details'!$L$10,A71<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A71>='Employee Details'!$L$11,A71<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A71>='Employee Details'!$L$12,A71<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A71>='Employee Details'!$L$13,A71<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2018-07-01",{"$f":"'Main Award'!$K75","v":0},{"$f":"'Other 1'!$K75","v":0},{"$f":"'Other 2'!$K75","v":0},{"$f":"'Other 3'!$K75","v":0},{"$f":"'Other 4'!$K75","v":0},{"$f":"'Other 5'!$K75","v":0},{"$f":"'Other 6'!$K75","v":0},{"$f":"'Other 7'!$K75","v":0},{"$f":"'Other 8'!$K75","v":0},{"$f":"'Other 9'!$K75","v":0},0,{"$f":"Absence!H73","v":0},0,{"$f":"(IF(N72=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A72,EOMONTH(A72,0),0)*'Employee Details'!$G$5/5))))*(IF(N72=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A72>='Employee Details'!$L$9,A72<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A72>='Employee Details'!$L$10,A72<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A72>='Employee Details'!$L$11,A72<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A72>='Employee Details'!$L$12,A72<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A72>='Employee Details'!$L$13,A72<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2018-08-01",{"$f":"'Main Award'!$K76","v":0},{"$f":"'Other 1'!$K76","v":0},{"$f":"'Other 2'!$K76","v":0},{"$f":"'Other 3'!$K76","v":0},{"$f":"'Other 4'!$K76","v":0},{"$f":"'Other 5'!$K76","v":0},{"$f":"'Other 6'!$K76","v":0},{"$f":"'Other 7'!$K76","v":0},{"$f":"'Other 8'!$K76","v":0},{"$f":"'Other 9'!$K76","v":0},0,{"$f":"Absence!H74","v":0},0,{"$f":"(IF(N73=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A73,EOMONTH(A73,0),0)*'Employee Details'!$G$5/5))))*(IF(N73=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A73>='Employee Details'!$L$9,A73<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A73>='Employee Details'!$L$10,A73<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A73>='Employee Details'!$L$11,A73<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A73>='Employee Details'!$L$12,A73<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A73>='Employee Details'!$L$13,A73<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["2018-09-01",{"$f":"'Main Award'!$K77","v":0},{"$f":"'Other 1'!$K77","v":0},{"$f":"'Other 2'!$K77","v":0},{"$f":"'Other 3'!$K77","v":0},{"$f":"'Other 4'!$K77","v":0},{"$f":"'Other 5'!$K77","v":0},{"$f":"'Other 6'!$K77","v":0},{"$f":"'Other 7'!$K77","v":0},{"$f":"'Other 8'!$K77","v":0},{"$f":"'Other 9'!$K77","v":0},0,{"$f":"Absence!H75","v":0},0,{"$f":"(IF(N74=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,((NETWORKDAYS(A74,EOMONTH(A74,0),0)*'Employee Details'!$G$5/5))))*(IF(N74=0,0,IF('Employee Details'!$G$5=\"Select Hours Model\",0,IF(AND(A74>='Employee Details'!$L$9,A74<='Employee Details'!$M$9),'Employee Details'!$K$9,IF(AND(A74>='Employee Details'!$L$10,A74<='Employee Details'!$M$10),'Employee Details'!$K$10,IF(AND(A74>='Employee Details'!$L$11,A74<='Employee Details'!$M$11),'Employee Details'!$K$11,IF(AND(A74>='Employee Details'!$L$12,A74<='Employee Details'!$M$12),'Employee Details'!$K$12,IF(AND(A74>='Employee Details'!$L$13,A74<='Employee Details'!$M$13),'Employee Details'!$K$13,'Employee Details'!$K$9)))))))))","v":0},0,0]
["Total",{"$f":"SUM(B63:B74)","v":0},0,0,{"$f":"SUM(E63:E74)","v":0},0,0,0,0,0,0,{"$f":"ROUND(SUM(L63:L74),2)","v":0},{"$f":"ROUND(SUM(M63:M74),2)","v":0},0,0,0,{"$f":"IF(O75=0,0,L75/(O75-M75))","v":0}]
[]
["Grand Total",{"$f":"B19+B33+B47+B61+B75","v":214},{"$f":"C19+C33+C47+C61+C75","v":201},13,0,0,0,0,0,0,0,428,49,477,161,316,{"$f":"IF(O77=0,0,L77/(O77-M77))","v":3.8214285714285716}]

{"sheet":"5 Year Entire Calendar Period","index":17,"n_rows":70,"n_cols":7,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
["5 Year Working Hours Guide - Entire Calendar Peiod"]
[]
["Start","End","Days","35 hpw","37 hpw","37.5 hpw","40 hpw"]
[{"$f":"'Employee Details'!$G$6","v":"2013-10-01"},{"$f":"EOMONTH(A4,11)","v":"2014-09-30"},{"$f":"NETWORKDAYS(A4,B4)","v":261},{"$f":"MROUND($C4*7,0.5)","v":1827},{"$f":"MROUND($C4*7.4,0.5)","v":1931.5},{"$f":"MROUND($C4*7.5,0.5)","v":1957.5},{"$f":"MROUND($C4*8,0.5)","v":2088}]
[{"$f":"DATE(YEAR(A4)+1,MONTH(A4),DAY(A4))","v":"2014-10-01"},{"$f":"EOMONTH(A5,11)","v":"2015-09-30"},{"$f":"NETWORKDAYS(A5,B5)","v":261},{"$f":"MROUND($C5*7,0.5)","v":1827},{"$f":"MROUND($C5*7.4,0.5)","v":1931.5},{"$f":"MROUND($C5*7.5,0.5)","v":1957.5},{"$f":"MROUND($C5*8,0.5)","v":2088}]
[{"$f":"DATE(YEAR(A5)+1,MONTH(A5),DAY(A5))","v":"2015-10-01"},{"$f":"EOMONTH(A6,11)","v":"2016-09-30"},{"$f":"NETWORKDAYS(A6,B6)","v":262},1834,1939,1965,2096]
["2016-10-01",{"$f":"EOMONTH(A7,11)","v":"2017-09-30"},260,1820,1924,1950,2080]
["2017-10-01","2018-09-30",260,1820,1924,1950,2080]
[]
["Start","End","Days","35 hpw","37 hpw","37.5 hpw","40 hpw"]
[{"$f":"'Employee Details'!$G$6","v":"2013-10-01"},{"$f":"EOMONTH(A11,0)","v":"2013-10-31"},{"$f":"NETWORKDAYS(A11,B11)","v":23},{"$f":"MROUND($C11*7,0.5)","v":161},{"$f":"MROUND($C11*7.4,0.5)","v":170},{"$f":"MROUND($C11*7.5,0.5)","v":172.5},{"$f":"MROUND($C11*8,0.5)","v":184}]
[{"$f":"DATE(YEAR(A11),MONTH(A11)+1,DAY(A11))","v":"2013-11-01"},{"$f":"EOMONTH(A12,0)","v":"2013-11-30"},{"$f":"NETWORKDAYS(A12,B12)","v":21},{"$f":"MROUND($C12*7,0.5)","v":147},{"$f":"MROUND($C12*7.4,0.5)","v":155.5},{"$f":"MROUND($C12*7.5,0.5)","v":157.5},{"$f":"MROUND($C12*8,0.5)","v":168}]
[{"$f":"DATE(YEAR(A12),MONTH(A12)+1,DAY(A12))","v":"2013-12-01"},"2013-12-31",{"$f":"NETWORKDAYS(A13,B13)","v":22},154,163,165,176]
["2014-01-01","2014-01-31",23,161,170,172.5,184]
["2014-02-01","2014-02-28",20,140,148,150,160]
["2014-03-01","2014-03-31",21,147,155.5,157.5,168]
["2014-04-01","2014-04-30",22,154,163,165,176]
["2014-05-01","2014-05-31",22,154,163,165,176]
["2014-06-01","2014-06-30",21,147,155.5,157.5,168]
["2014-07-01","2014-07-31",23,161,170,172.5,184]
["2014-08-01","2014-08-31",21,147,155.5,157.5,168]
["2014-09-01","2014-09-30",22,154,163,165,176]
["2014-10-01","2014-10-31",23,161,170,172.5,184]
["2014-11-01","2014-11-30",20,140,148,150,160]
["2014-12-01","2014-12-31",23,161,170,172.5,184]
["2015-01-01","2015-01-31",22,154,163,165,176]
["2015-02-01","2015-02-28",20,140,148,150,160]
["2015-03-01","2015-03-31",22,154,163,165,176]
["2015-04-01","2015-04-30",22,154,163,165,176]
["2015-05-01","2015-05-31",21,147,155.5,157.5,168]
["2015-06-01","2015-06-30",22,154,163,165,176]
["2015-07-01","2015-07-31",23,161,170,172.5,184]
["2015-08-01","2015-08-31",21,147,155.5,157.5,168]
["2015-09-01","2015-09-30",22,154,163,165,176]
["2015-10-01","2015-10-31",22,154,163,165,176]
["2015-11-01","2015-11-30",21,147,155.5,157.5,168]
["2015-12-01","2015-12-31",23,161,170,172.5,184]
["2016-01-01","2016-01-31",21,147,155.5,157.5,168]
["2016-02-01","2016-02-29",21,147,155.5,157.5,168]
["2016-03-01","2016-03-31",23,161,170,172.5,184]
["2016-04-01","2016-04-30",21,147,155.5,157.5,168]
["2016-05-01","2016-05-31",22,154,163,165,176]
["2016-06-01","2016-06-30",22,154,163,165,176]
["2016-07-01","2016-07-31",21,147,155.5,157.5,168]
["2016-08-01","2016-08-31",23,161,170,172.5,184]
["2016-09-01","2016-09-30",22,154,163,165,176]
["2016-10-01","2016-10-31",21,147,155.5,157.5,168]
["2016-11-01","2016-11-30",22,154,163,165,176]
["2016-12-01","2016-12-31",22,154,163,165,176]
["2017-01-01","2017-01-31",22,154,163,165,176]
["2017-02-01","2017-02-28",20,140,148,150,160]
["2017-03-01","2017-03-31",23,161,170,172.5,184]
["2017-04-01","2017-04-30",20,140,148,150,160]
["2017-05-01","2017-05-31",23,161,170,172.5,184]
["2017-06-01","2017-06-30",22,154,163,165,176]
["2017-07-01","2017-07-31",21,147,155.5,157.5,168]
["2017-08-01","2017-08-31",23,161,170,172.5,184]
["2017-09-01","2017-09-30",21,147,155.5,157.5,168]
["2017-10-01","2017-10-31",22,154,163,165,176]
["2017-11-01","2017-11-30",22,154,163,165,176]
["2017-12-01","2017-12-31",21,147,155.5,157.5,168]
["2018-01-01","2018-01-31",23,161,170,172.5,184]
["2018-02-01","2018-02-28",20,140,148,150,160]
["2018-03-01","2018-03-31",22,154,163,165,176]
["2018-04-01","2018-04-30",21,147,155.5,157.5,168]
["2018-05-01","2018-05-31",23,161,170,172.5,184]
["2018-06-01","2018-06-30",21,147,155.5,157.5,168]
["2018-07-01","2018-07-31",22,154,163,165,176]
["2018-08-01","2018-08-31",23,161,170,172.5,184]
["2018-09-01","2018-09-30",20,140,148,150,160]

{"sheet":"Instructions","index":18,"n_rows":563,"n_cols":1,"rows_kept":563,"cut":false,"hidden":false,"merged":[[81,0,81,1],[82,0,82,1],[83,0,83,1],[84,0,84,1],[86,0,86,1]]}
["**STEP-BY-STEP INSTRUCTIONS FOR THE COMPLETION OF THE EXCEL TIMESHEET TEMPLATE**"]
[]
["Introduction (Version 4, July 2013):"]
[]
["Some funders are requiring staff working on research projects to complete comprehensive timesheets at employee level. Previously, Imperial College's timesheet template has worked at project level. In order to make it easier for the employee to complete a comprehensive timesheet, we have designed a new timesheet template."]
[]
["The instructions below may seem long at first glance but the forms have been designed to automate timesheet completion as much as possible after initial 'set up'. It has also been the intention that the instructions below will answer some of the questions you may have."]
[]
["Instructions:"]
["1. This timesheet template should be used by all employees apart from Technicians who are employed to work on research projects where the funder may require you to complete timesheets, e.g. EU Commission (all staff) and UK Research Council (all Directly Incurred staff working on more than one project) funded projects. Technicians are required to use TimeSMART ( https://ictsmart3.cc.ic.ac.uk/jtcgi/wte.pyc ) ."]
["1.1 If you start completing the timesheet template from a certain date and you realise that you should have recorded time from an earlier stage you will need to create a new timesheet record with the correct start date. This is due to formatting issues."]
[]
["2. Complete the fields in the 'Employee Details' worksheet"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["2.1 Enter your name and College ID Number"]
["2.2 Select your Department/Division from the pick list"]
[]
["2.2.1 Although the Head of Department will automatically populate, this cell can be overwritten if for example the HOD has changed"]
[]
["2.3 Select your title from the pick list"]
["2.4 Enter your supervisor's name"]
["2.5 Select your Hours Model (this can be obtained from the employee's contract of employment - please refer to this document if you are in any doubt)"]
[]
["2.5.1 The hours 35.00 means that you are on a 35 hour contract per week (1,540 hours per year - working 44 weeks per year) - Standard"]
["2.5.2 The hours 37.00 means that you are on a 37 hour contract per week (1,628 hours per year - working 44 weeks per year) - Research Nurses only"]
["2.5.3 The hours 37.50 means that you are on a 37.5 hour contract per week (1,650 hours per year - working 44 weeks per year) - Older College Contracts only"]
["2.5.4 The hours 40.00 means that you are on a 40 hour contract per week (1,760 hours per year - working 44 weeks per year) - Clinicians only"]
["2.5.5 The remaining 8 weeks are considered as leave entitlement i.e. Bank holidays, College closure days, Annual leave etc."]
[]
["2.6 Enter the timesheet start date, e.g. January 2010"]
["2.7 Complete the % of Full Time Employment section. If you work full time, enter 100%. If you are employed to work 17.5 hrs per week on a 35 hour week pro-rata basis, enter 50% etc. "]
["2.8 Complete the 'To Date' field if there is a change to your % of Full Time Employment status, e.g. going from full-time to part-time employment. Please ensure to end date the current active line before entering a new % of Full Time Employment status on the next line"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["2.9 Click on 'Record Project Man Hours' to move to the 'Main Award' worksheet. On the Main Award worksheet, complete your time worked. "]
[]
["3. If you are only working on one project, you are only required to complete the 'Main Award' worksheet (see comments on the right of the screen for alternative set-up options)."]
["3.1 If you are working on more than one project, you will need to complete x number of the 'Other' worksheet depending on the number of projects you are involved in. "]
[]
["3.1.1 If teaching is part of your employment contract, you also need to record your time spent on teaching on one of the 'Other' worksheets"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["3.2 Select the Funding Source"]
["3.3 Enter the project/account code in the Award/Project Number field. "]
[]
["3.3.1 For research projects the format should be ABCDE_P12345/P12345_ABCDE. For teaching activities, the format is ABCDE G12345"]
[]
["3.4 Enter the project's acronym or short title"]
["3.5 Enter the funder's reference"]
["3.6 Enter the project type, e.g. Marie Curie, Collaboration project, Programme grant, etc."]
[]
["4. As soon as you have selected a funding source, the time recording fields will appear which will allow you to record your time"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["4.1 The Period will be automatically populated depending on which Timesheet Start Date that has been entered in the 'Employment Detail' worksheet"]
["4.2 The Main Award and Other worksheets each allow you to record up to 5 years of time spent per project. A new template will need to be started thereafter."]
["4.3 For EU Commission projects, enter your actual productive hours against the headings Research & technological Development, Demonstration, Training, Management, Marie Curie and Other as necessary. Do not record the average contracted hours model, but the actual hours worked under relevant headings during a given month."]
["4.4 For UK Research Council funded projects and projects funded by other funders which require timesheet, enter your time against the Other heading"]
["4.5 Any time spent on Teaching should be recorded against the Other heading"]
["4.6 Use the Activity/Work Package and Additional Information fields to add any comments which will support the time you record (for CEC projects, this is a requirement and must be completed)"]
["4.7 The Project FTE% will show how much time you have spent proportionally on each project."]
[]
["4.7.1 The 'Recovery Summary' worksheet will track if actual effort is above or below the minimums required in accordance with your contracted hours of employment"]
[]
["4.8 The EU Commission does not allow you to include hours spent on internal meetings that are not project related"]
["4.9 Once you have entered your actual hours worked in all applicable time recording worksheet(s), click on 'Record Absence' which will take you to the 'Absence' worksheet"]
[]
["4.9.1 If you need to record hours worked on other activities, click on 'Record Man Hours Worked on Another Project' which will take you to a new 'Other' worksheet (see 3 and 3.1)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["5. Complete the Authorised Absence worksheet for Annual Leave, Bank Holidays/College Closure, Sickness, Maternity/Paternity Leave or Other reasons"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["5.1 One day corresponds to:"]
[]
["5.1.1  7 hours if you are on a 35-hour weekly contract (Standard contracts)"]
["5.1.2  7.4 hours if you are on a 37-hour weekly contract (Research Nurses only)"]
["5.1.3  7.5 hours if you are on a 37.5-hour weekly contract (Older College contracts)"]
["5.1.4  8 hours if you are on a 40-hour weekly contract (Clinicians only)"]
[]
["5.2 Once you have entered your authorised absence taken, select the 'Timesheet' worksheet (next sheet along)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["6. Most of the Timesheet worksheet will be completed automatically with information which you entered in the 'Employee Detail', the 'Main Award/Other' and the 'Absence' worksheets"]
["6.1 To obtain the time recorded for different months, please select from the list of values (displayed as 'January 2010' in the screen shot above)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["6.2 If the employee completing the timesheet is also the Head of Department, the employee will need to request a senior to authorise their timesheet (Faculty Principal, Deputy Rector etc.)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["7 The 'Summary of Hours' worksheet summarises working time across multiple projects."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["7.1 Depending upon how the timesheet template has been set up from the outset, the 'Summary of Hours' worksheet could also summarise project effort by activities or even by work packages"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["8 The 'Summary of FTE%' worksheet summarises the proportion of time (FTE%) spent across multiple projects, activities or work packages (example below by work packages)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["8.1 The 'Summary of FTE%' sheet will assist the user to track and monitor hours worked against budgeted or proposed effort (the award)"]
[]
["8.1.1 This worksheet provides the user with a reasonable approximation, which in all probability will be fairly precise over each 12 month period."]
["8.1.2 The precision of the worksheet is however dependant upon certain criteria. For example, accuracy of the data may reduce slightly if there was a mid month change to the employee's working schedule (ICIS). That said, such instances will be rare and even if these do occur, they are not expected to cause any significant variances. "]
["8.1.3 Faculty Research Services/Joint Research Office would however be able to confirm the actual proportionate charge between projects, activities and WPs (after a review of the timesheets) "]
["8.1.4 Person effort can also be calculated. In this example, man month effort for WP1 is 6.65 (12 x 55.45% = 6.65) and for WP0 man month effort is 0.30 (8 x 3.92% = 0.30)"]
["8.1.5 If however recovery is below 100%, this would also need to factored in the final person effort calculation e.g. WP1: ((12 x 55.45% = 6.65) x 90%) = 5.99 (see 'Recovery Summary' sheet)"]
[]
["9 The 'Recovery Summary' worksheet tracks actual effort against the minimum productive hours required (in accordance with the contracted hours of employment selected)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["9.1 This worksheet firstly consolidates all information held in the timesheet template (hours worked and authorised absence)"]
["9.2 The worksheet also provides the user with the 'Variance of Hours' against minimum productive hours required (e.g. If hours worked are above or below contracted hours of employment)"]
[]
["9.2.1 Minimum Productive Hours are simply the number of weekdays in a given month less any authorised absence the employee has taken (i.e. not worked, non-paid activities etc.)"]
[]
["9.3 The calculation of the minimum productive hours should not be confused with the standard contracted hours models (i.e. 1540, 1628, 1650, 1760 etc.)"]
["9.4 If however the minimum productive hours are below the employee's standard contracted hours models but recovery is equal to or greater than 100%, this would need to be explained."]
[]
["9.4.1 This should only occur when authorised absence recorded is greater than entitlement (see 2.5.5)"]
[]
["9.5 Column O can be edited if an employee's start or end date occurs mid month (see comments on the 'Recovery Summary' worksheet)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["10. Points to be aware"]
["10.1 During a reporting period, the monthly hours worked are not necessarily going to be the same (excluding national holidays, there are a different number of weekdays per month). This is acceptable as long as all the contracted hours are worked by the end of a given reporting period. Information on the reporting periods can be found in the award letter/grant agreement."]
["10.2 Timesheets must be comprehensive and account for all of an employee’s time (actual productive hours and authorised absence - e.g. the entire calendar period must be accounted for)"]
["10.3 However, if recovery (across all projects) is less than 100% during the entire reporting period, it means that not all salary costs will be claimed from the funder as the employee has not worked their minimum contracted hours. Minimum contracted hours (also referred to as Minimum productive hours) are simply the number of weekdays in a given month less any authorised absence the employee has taken (i.e. not worked, non-paid activities etc.). See the 'Recovery Summary' sheet for more information."]
["10.4 By not completing the 'Absence' sheet, you are stating that no sickness, bank holidays, college closure days or annual leave have been taken. HR records could be checked by external funders or by an auditor. Any differences between records could require an explanation or in a worst case scenario, invalidate the timesheets (not comprehensive)."]
["10.5 By not completing the 'Activity # or Work Package (CEC_Only)' cell, no reference to time spent on the tasks or work packages included in the Description of Work has been made. This is a CEC requirement and the Commission, External or EU Court auditors could conclude that the timesheets are incomplete/invalid (not comprehensive)."]